3 Bed Terraced House, Single Let, London, W5 2BX, £2,000,000

Longfield Avenue, Ealing, W5 2BX - 2 views - 10 months ago

Leasehold
BTL
~165 m²
+15 photos

ValuationOvervalued

Sold Prices£570K - £2.2M
Sold Prices/m²£6.1K/m² - £16.4K/m²

 

 

Square Metres

~165 m²
Price/m²£12.1K/m²

Value Estimate

£1,358,333

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£500,000

Stamp Duty & Legal Fees

£212,450

Total Cash In

£712,450

 

 

Cash Out

 

Rent Range

£1,950 - £5,000

Rent Estimate

£2,400

Running Costs/mo

£6,750

Cashflow/mo

£-4,350

Cashflow/yr

£-52,200

Gross Yield

1%

Local Sold Prices

52 sold prices from £570K to £2.2M, average is £785K. £6.1K/m² to £16.4K/m², average is £8.3K/m².

PriceDateDistanceAddressBeds 
£681K11/200.25 mi8, Hastings Road, London, Greater London W13 8QY3
£580K12/220.31 mi43, Mattock Lane, London, Greater London W13 9NS3
£750.5K03/210.32 mi1, Princes Road, London, Greater London W13 9AS3
£970K12/200.35 mi85, Western Road, London, Greater London W5 5DT3
£2.2M12/220.35 mi2, Amherst Road, London, Greater London W13 8ND3
£995K09/210.39 mi3, Broomfield Place, London, Greater London W13 9LB3
£1.1M11/220.4 miThe Coach House 11, Moorside Court, Rathgar Avenue, London, Greater London W13 9QX3
£685K02/210.41 mi33, Whiteledges, London, Greater London W13 8JB3
£948K05/240.43 mi23, Harriers Close, London, Greater London W5 3UA3
£818K02/210.47 mi14, Mountfield Road, London, Greater London W5 2NG3
£895K09/210.48 mi18, Haven Lane, London, Greater London W5 2HN3
£650K02/210.5 mi51, Bedford Road, London, Greater London W13 0SP3
£655K08/230.5 mi14, Bedford Road, London, Greater London W13 0SP3
£785K01/240.52 mi70, The Knoll, London, Greater London W13 8HY3
£785K01/240.52 mi70, The Knoll, London, Greater London W13 8HY3
£856.3K01/210.55 mi22, Drayton Road, London, Greater London W13 0LD3
£835K06/210.55 mi10, Drayton Road, London, Greater London W13 0LD3
£900K10/220.55 mi100, Haven Lane, London, Greater London W5 2HY3
£660K02/210.57 mi63, Alexandria Road, London, Greater London W13 0NR3
£955K12/210.59 mi12, Church Lane, London, Greater London W5 5HB3
£840K10/200.6 mi20, Manor Road, London, Greater London W13 0JA3
£710K05/210.6 mi31, Seaford Road, London, Greater London W13 9HP3
£765K09/230.6 mi31, Seaford Road, Ealing, London, Greater London W13 9HP3
£787.5K01/210.61 mi75, Dudley Gardens, London, Greater London W13 9LU3
£980K03/210.61 mi89a, Loveday Road, London, Greater London W13 9JU3
£775K08/210.61 mi93, Loveday Road, London, Greater London W13 9JU3
£636K03/230.61 mi99a, Seaford Road, Ealing, London, Greater London W13 9HS3
£950K11/220.62 mi70, Drayton Avenue, London, Greater London W13 0LF3
£735K05/230.62 mi27, Drayton Grove, London, Greater London W13 0LA3
£955K06/230.62 mi6, Ranelagh Road, London, Greater London W5 5RJ3
£850K06/230.62 mi26, Camborne Avenue, London, Greater London W13 9QZ3
£850K12/200.62 mi73, Dudley Gardens, London, Greater London W13 9LU3
£760K03/230.62 mi31, Dudley Gardens, London, Greater London W13 9LU3
£729.8K01/230.62 mi86, Drayton Avenue, London, Greater London W13 0LF3
£950K05/240.62 mi92, Drayton Avenue, London, Greater London W13 0LF3
£950K05/240.62 mi92, Drayton Avenue, London, Greater London W13 0LF3
£787.5K01/210.63 mi75, Dudley Gardens, London, Greater London W13 9LU3
£750K12/220.63 mi72, Seaford Road, Ealing, London, Greater London W13 9HU3
£765K03/210.63 mi25, Regina Terrace, London, Greater London W13 9HY3
£827.6K11/200.63 mi25, Leyborne Avenue, London, Greater London W13 9RA3
£775K05/230.63 mi68, Leyborne Avenue, London, Greater London W13 9RA3
£785K12/210.64 mi9, Regina Terrace, London, Greater London W13 9HY3
£747.5K02/210.64 mi9, Milford Road, London, Greater London W13 9HZ3
£841K02/230.64 mi8, St Marks Road, London, Greater London W5 3JS3
£742.7K01/210.65 mi18, Glenfield Road, London, Greater London W13 9JZ3
£715K06/210.65 mi7, Coningsby Road, London, Greater London W5 4HP3
£810K03/210.65 mi10, Glenfield Terrace, London, Greater London W13 9JF3
£805K10/230.66 mi3, Glenfield Terrace, London, Greater London W13 9JF3
£765K10/200.66 mi32, Coningsby Road, London, Greater London W5 4HR3
£753K01/210.66 mi33, Westfield Road, London, Greater London W13 9JP3
£570K11/220.66 mi40, Felix Road, London, Greater London W13 0NT3
£780K06/230.67 mi23, Westfield Road, London, Greater London W13 9JP3

Local Rents

50 rents from £1.9K/mo to £5K/mo, average is £2.9K/mo.

RentDateDistanceAddressBeds 
£2,50011/240.11 mi-3
£2,50010/240.11 miMattock Lane, London, W133
£2,29710/240.11 miUxbridge Road, Ealing3
£3,00010/240.11 miMattock Lane, LONDON3
£2,90010/240.11 miMattock Lane, Ealing3
£3,00003/250.16 mi-3
£2,79910/240.17 miMattock Lane, Ealing3
£3,00003/250.17 mi-3
£4,65002/240.18 mi-3
£4,80001/250.18 mi-3
£4,69504/250.18 mi-3
£3,60010/240.18 miMattock Lane, London, W53
£3,60010/240.18 miMattock Lane, W53
£2,79910/240.24 miHaven Green, Ealing3
£5,00010/240.25 miDickens Yard, 12 New Broadway, London, W53
£3,00010/240.27 miSt. Leonards Road, W133
£3,60004/250.28 mi-3
£4,25010/240.31 miAmherst Road, West Ealing, London W133
£2,50010/240.31 miMattock Lane, W133
£4,25010/240.31 miAmherst Road, W133
£2,85110/240.32 miBlakesley Avenue, Ealing3
£2,99410/240.32 miHaven Green, Ealing3
£3,49710/240.32 miHaven Green, Ealing3
£2,89910/240.32 miDenbigh Road, West Ealing3
£2,70012/240.32 mi-3
£2,60010/240.33 miGrange Road, Ealing, W53
£3,49710/240.35 miHaven Green, Haven Green3
£1,95010/240.42 mi-3
£2,99910/240.42 miPark Place, Ealing3
£3,30011/240.42 mi-3
£3,00011/240.42 mi-3
£2,40110/240.43 miSt. Marys Road, Ealing3
£2,94503/250.45 mi-3
£2,70010/240.46 mi-3
£2,70010/240.46 miThe Mall, London, W53
£2,40010/240.47 miMountfield Road, W53
£2,79910/240.48 miBedford Road, Ealing3
£3,19810/240.49 miHeronsforde, Ealing3
£3,15002/240.49 mi-3
£2,40010/240.49 miMountfield Road, Ealing, W53
£2,49610/240.5 miManor Road, Ealing3
£2,65010/240.5 miWoodville Road, Ealing, W53
£2,50010/240.5 miThe Grove, Ealing, W53
£2,95010/240.51 miMountfield road, Ealing, W53
£4,75011/240.52 mi-3
£2,85002/250.52 mi-3
£2,60002/250.52 mi-3
£2,80002/250.52 mi-3
£2,80003/250.52 mi-3
£2,90012/240.56 mi-3

Local Area Statistics

Population in W5

49,952

Population in London

4,771,921

Town centre distance

8.82 miles away

Nearest school

0.10 miles away

Nearest train station

0.36 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Buyer's market

Capital growth (5yrs)

+5%

Property History

Listed for £2,000,000

June 7, 2024

Floor Plans

Description

  • 2 Car Parking Spaces +
  • 3 Bedroom Elite Apartment +
  • 3 Bathrooms +
  • 8th Floor +
  • 1776 Square Feet (Approx.) +
  • Large East Facing Terrace +
  • Concierge Service +
  • Residents Only Gym, Swimming Pool & Spa +
  • Ealing Broadway Station (Zone 3) +

Ref# BEA220207
This stunning Elite apartment located on the 8th floor spans a generous living space of 1776 square feet (Approx.) and a large east facing private terrace. The property boasts from a fully integrated kitchen with Siemens appliances, 3 piece bathroom suite with Villeroy & Boch sanitaryware, 3 double bedrooms of which 1 and 2 have built in wardrobes and en-suites. Further benefits include engineered wood flooring to living room and kitchen, carpets
to bedrooms, porcelain floor tiles to bathroom, shower room and ensuite.

The Elite specification benefits from superbly designed apartments, with exceptionally high quality fittings, including marble to bathrooms, heated bathroom walls, comfort cooling to bedrooms and living spaces and enhanced kitchen specification including wine coolers.

Designed to complement urban living and working, Dickens Yard residents have exclusive access to sauna, steam room, gym and swimming pool. There is also a 24-hour Estate Management Service in the development. Ealing Broadway Station is a short walk away and serves the Central, District and National Rail which takes you into Central London, London Heathrow and The City.

TENURE: Leasehold
LEASE LENGTH: 237 years remaining

SERVICE CHARGE: £13394 pa
REVIEW PERIOD: £6696.83 for 01/01/2023-30/06/2023

GROUND RENT: £ 400 pa
REVIEW PERIOD: For the year of 2022

COUNCIL: London Borough of Ealing
TAX BAND:: Band G

Agent Details

Benham & Reeves - Ealing, Ealing

020 4538 0335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪