2 Bed Flat, Single Let, Feltham, TW13 4GE, £250,000

58 Bergenia House, Bedfont Lane, Feltham, Middlesex TW13 4GE - 4 views - a year ago

Sold STC
Leasehold
BTL
ROI: 8%
60 m²
+5 photos

ValuationUndervalued

Sold Prices£160K - £475K
Sold Prices/m²£3.1K/m² - £6.6K/m²

 

 

Square Metres

60 m²
Price/m²£4.2K/m²

Value Estimate

£300,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£62,500

Stamp Duty & Legal Fees

£8,700

Total Cash In

£71,200

 

 

Cash Out

 

Rent Range

£500 - £2,250

Rent Estimate

£1,613

Running Costs/mo

£1,124

Cashflow/mo

£489

Cashflow/yr

£5,870

ROI

8%

Gross Yield

8%

Local Sold Prices

50 sold prices from £160K to £475K, average is £274.5K. £3.1K/m² to £6.6K/m², average is £4.9K/m².

PriceDateDistanceAddressBeds 
£274K09/210.06 miFlat 24, Azalea House, Bedfont Lane, Feltham, Greater London TW13 4GB2
£255K03/240.07 miHamlyn House, Flat 31, High Street, Feltham, Greater London TW13 4GA2
£232K06/230.07 miFlat 22, Hamlyn House, High Street, Feltham, Greater London TW13 4GA2
£275K03/210.08 miFlat 64, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£280K08/230.08 miFlat 28, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£230K11/200.17 mi97, Southern Avenue, Feltham, Greater London TW14 9NE2
£269K08/210.2 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.2 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£206K12/220.2 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£268K03/210.2 miFlat 46, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.2 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£330K08/230.21 mi20, Hanworth Road, Feltham, Greater London TW13 5AB2
£260K04/210.25 mi31, Eldridge Close, Feltham, Greater London TW14 9NF2
£275K06/210.25 mi47, Florence Road, Feltham, Greater London TW13 5AN2
£275K03/240.27 mi12, Park Way, Feltham, Greater London TW14 9DJ2
£321K11/220.29 mi36, Hounslow Road, Feltham, Greater London TW14 9DG2
£313K07/220.32 mi17, Park Way, Feltham, Greater London TW14 9DH2
£250.5K03/210.38 mi16, Pacific Close, Feltham, Greater London TW14 9XE2
£317.5K08/210.44 miFlat 3, Fredellen Maisonettes, Alfred Road, Feltham, Greater London TW13 5DQ2
£315K09/220.49 mi48, Shakespeare Avenue, Feltham, Greater London TW14 9HX2
£475K11/200.54 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£295K08/230.54 mi143, Field Road, Feltham, Greater London TW14 0BQ2
£250K07/210.59 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£300K05/240.6 mi69, Burns Avenue, Feltham, Greater London TW14 9LX2
£280K07/220.61 mi70, Harlington Road West, Feltham, Greater London TW14 0JJ2
£285K02/210.64 mi73, Oak Way, Feltham, Greater London TW14 8AT2
£295K08/230.64 mi71, Oak Way, Feltham, Greater London TW14 8AT2
£285K12/220.65 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£260K08/220.67 mi36, Oak Way, Feltham, Greater London TW14 8AS2
£240K03/210.67 mi190, Redford Close, Feltham, Greater London TW13 4TF2
£240K01/210.67 mi193, Redford Close, Feltham, Greater London TW13 4TF2
£232K11/200.68 mi423, Redford Close, Feltham, Greater London TW13 4TN2
£246K11/220.69 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£265K10/210.72 mi43, Elmcroft Close, Feltham, Greater London TW14 9HH2
£240K04/210.72 mi30, Elmcroft Close, Feltham, Greater London TW14 9HH2
£238K01/210.72 mi31, Elmcroft Close, Feltham, Greater London TW14 9HH2
£268.5K01/210.73 miFlat 3, Cromwell Lodge, Bedfont Road, Feltham, Greater London TW13 4JX2
£320K11/220.74 mi321a, Bedfont Lane, Feltham, Greater London TW14 9SB2
£258K08/210.75 mi421, Staines Road, Feltham, Greater London TW14 9HA2
£300K07/220.75 mi31, The Vale, Feltham, Greater London TW14 0JZ2
£294K03/210.76 mi83, The Vale, Feltham, Greater London TW14 0JY2
£309.5K09/230.77 mi4, The Vale, Feltham, Greater London TW14 0JY2
£300K11/230.8 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£190K11/200.82 mi60, Deerhurst Close, Feltham, Greater London TW13 7HT2
£280K03/210.85 mi33, Amesbury Road, Feltham, Greater London TW13 5HH2
£272K04/210.85 mi85, Amesbury Road, Feltham, Greater London TW13 5HH2
£265K12/200.85 mi77, Amesbury Road, Feltham, Greater London TW13 5HH2
£277K05/210.85 mi13, Amesbury Road, Feltham, Greater London TW13 5HH2
£300K12/200.86 mi59, Ludlow Road, Feltham, Greater London TW13 7JE2
£160K10/220.86 mi79, Amesbury Road, Feltham, Greater London TW13 5HH2

Local Rents

50 rents from £500/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£50004/250.04 mi-2
£1,75004/250.06 mi-2
£1,70004/250.06 mi-2
£1,70010/240.06 miBedfont Lane, Feltham2
£1,95010/240.06 mi-2
£1,80004/250.06 mi-2
£1,80004/250.06 mi-2
£1,65004/250.16 mi-2
£2,25004/250.17 mi-2
£1,95004/250.18 mi-2
£1,64904/250.18 mi-2
£1,85003/250.19 mi-2
£1,75012/240.19 mi-2
£1,72501/250.19 mi-2
£1,85003/250.19 mi-2
£1,90004/250.19 mi-2
£1,75002/250.19 mi-2
£1,80002/250.19 mi-2
£1,95002/250.19 mi-2
£1,84004/250.19 mi-2
£1,75001/250.19 mi-2
£1,59511/240.19 mi-2
£1,75011/240.21 mi-2
£1,95002/250.22 mi-2
£1,95002/250.22 mi-2
£1,69503/250.23 mi-2
£1,75001/250.27 mi-2
£1,85001/250.27 mi-2
£1,85004/250.27 mi-2
£1,80010/240.27 miKings House, Feltham, TW132
£1,79910/240.27 mi-2
£1,80012/240.3 mi-2
£1,60011/240.3 mi-2
£2,00010/240.32 mi-2
£1,50010/240.32 miPark Way, Feltham, TW142
£1,85004/250.33 mi-2
£1,77504/250.33 mi-2
£1,70010/240.35 miChurchill Close, Feltham, Middlesex, TW142
£1,80001/250.35 mi-2
£1,80003/250.35 mi-2
£1,95004/250.37 mi-2
£1,85004/250.37 mi-2
£1,79502/250.4 mi-2
£1,65001/250.4 mi-2
£1,60011/240.41 mi-2
£1,75010/240.42 miCravan Avenue, FELTHAM2
£1,42502/240.42 mi-2
£1,75010/240.43 miCravan Avenue, FELTHAM2
£1,90010/240.43 mi-2
£1,85011/240.46 mi-2

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

0.12 miles away

Nearest school

0.10 miles away

Nearest train station

0.10 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £250,000

June 4, 2024

Floor Plans

Description

  • Two Bedroom Apartment +
  • Walking Distance of Town Centre +
  • Spacious Lounge +
  • Modern Fitted Kitchen +
  • Lift Access +
  • Walking Distance of Mainline Station +

An immaculately presented two-bedroom apartment situated within an extremely popular location in Feltham's Town Centre just a stone’s throw away from Feltham Mainline Station.

An immaculately presented two-bedroom apartment situated within an extremely popular location in Feltham's Town Centre just a stone’s throw away from Feltham Mainline Station. The property offers spacious accommodation throughout including two double bedrooms, spacious lounge with balcony, modern fitted kitchen, and a family bathroom. Further benefits include lift access, a secure entry phone system, a long lease over 100 years. EPC Rating B.
Hounslow Borough Council, Council Tax Band C being £1,769.78 for 2024/25.
Leasehold Information: We have been advised that there are approximately 107 years unexpired on the current Lease. The current Service/Maintenance Charge is £2,316 per annum which includes water bills, and the current Ground Rent is £250 per annum, payable £125 twice a year.

Agent Details

The Frost Partnership, Feltham

020 3835 3926

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪