3 Bed Flat, Single Let, London, SW1W 9QJ, £650,000

Semley House, Semley Place, London, SW1W 9QJ - 3 views - a year ago

Leasehold
BTL
ROI: 6%
~86 m²
+8 photos

ValuationUndervalued

Sold Prices£185K - £6.0M
Sold Prices/m²£9.8K/m² - £53.3K/m²

 

 

Square Metres

~86 m²
Price/m²£7.6K/m²

Value Estimate

£780,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£162,500

Stamp Duty & Legal Fees

£56,200

Total Cash In

£218,700

 

 

Cash Out

 

Rent Range

£3,250 - £43,333

Rent Estimate

£3,992

Running Costs/mo

£2,850

Cashflow/mo

£1,142

Cashflow/yr

£13,708

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.1M. £9.8K/m² to £53.3K/m², average is £16.3K/m².

PriceDateDistanceAddressBeds 
£2.8M02/240.08 mi138, Ebury Street, London, Greater London SW1W 9QQ3
£1.1M06/210.17 mi15a, St Georges Drive, London, Greater London SW1V 4DJ3
£1.2M04/210.22 miFirst & Second Floor Maisonette, 97, Winchester Street, London, Greater London SW1V 4NX3
£600K03/230.24 miFlat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS3
£1.1M06/210.34 mi70a, Warwick Way, London, Greater London SW1V 1RZ3
£1.1M02/210.35 miFlat D, 9, Warwick Square, London, Greater London SW1V 2AA3
£725K10/200.38 miFlat 5, 62 - 64, Cumberland Street, London, Greater London SW1V 4LZ3
£2.3M06/230.38 mi26, Eccleston Mews, London, Greater London SW1X 8AG3
£3.0M01/230.39 mi8a, Lowndes Place, London, Greater London SW1X 8DD3
£570K06/210.42 miFlat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ3
£1.4M05/230.43 miFlat K, 59, Warwick Square, London, Greater London SW1V 2AL3
£2.5M04/210.43 miFlat 71, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HZ3
£1.1M06/210.43 miFlat 2, Evelyn Mansions, Carlisle Place, London, Greater London SW1P 1NH3
£595K02/230.44 miFlat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ3
£1.7M01/230.44 miFlat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX3
£1.4M12/200.44 mi28, Victoria Square, London, Greater London SW1W 0RB3
£6.0M03/210.45 miFourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF3
£6.0M08/230.45 miGround Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF3
£1.8M06/210.48 mi12, Culford Gardens, London, Greater London SW3 2ST3
£570K11/230.51 miFlat 31, De Quincey House, Lupus Street, London, Greater London SW1V 3ER3
£615K08/230.51 miFlat 27, De Quincey House, Lupus Street, London, Greater London SW1V 3ER3
£690K07/230.53 miFlat 6, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS3
£570K12/200.53 miFlat 14, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS3
£972.5K10/230.54 miFlat 11, Vincent Square Mansions, Walcott Street, London, Greater London SW1P 2NT3
£185K12/220.54 miSecond Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU3
£750K03/210.55 miFlat 12, Repton House, Charlwood Street, London, Greater London SW1V 2LD3
£799K12/220.55 miFlat 8, Repton House, Charlwood Street, London, Greater London SW1V 2LD3
£975K10/230.55 miFlat 16, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR3
£1.0M08/230.55 miFlat 17, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR3
£900K01/230.55 miFlat 12, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR3
£1.5M09/230.56 miFlat 11, St Augustines Mansions, Bloomburg Street, London, Greater London SW1V 2RG3
£885K01/210.56 miFlat 3, Forsyth House, Tachbrook Street, London, Greater London SW1V 2LE3
£1.9M12/210.6 miFlat 18, Greville House, Kinnerton Street, London, Greater London SW1X 8EY3
£1.9M01/230.61 miFlat 19, Greville House, Kinnerton Street, London, Greater London SW1X 8EY3
£715K06/210.61 mi207, Wiltshire Close, London, Greater London SW3 2NZ3
£550K10/200.63 miFlat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ3
£550K10/200.63 miFlat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ3
£2.1M06/210.66 mi9a, Tite Street, London, Greater London SW3 4JR3
£1.0M02/230.66 mi9b, Tite Street, London, Greater London SW3 4JR3
£760K06/210.66 mi39, Wiltshire Close, London, Greater London SW3 2NT3
£4.9M04/210.66 miFlat 3, 60, Pont Street, London, Greater London SW1X 0AE3
£1.7M05/230.67 miApartment 68, Faraday House, Aurora Gardens, London, Greater London SW11 8ED3
£1.8M01/210.68 miFlat 10, Whaddon House, William Mews, London, Greater London SW1X 9HG3
£1.5M10/230.69 mi32, Wilton Place, London, Greater London SW1X 8SH3
£2.2M09/210.71 mi2, Tedworth Gardens, London, Greater London SW3 4DX3
£4.0M11/230.73 miKnightsbridge Court, Flat 17, Sloane Street, London, Greater London SW1X 9LQ3
£1.7M02/210.73 miLower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN3
£2.4M12/200.75 miFlat C, 11, Cheyne Place, London, Greater London SW3 4HH3
£1.1M09/230.78 miFlat 2, Octavia House, Medway Street, London, Greater London SW1P 2TA3
£2.3M06/210.79 mi24, Cheyne Court, London, Greater London SW3 5TR3

Local Rents

50 rents from £3.3K/mo to £43.3K/mo, average is £6.1K/mo.

RentDateDistanceAddressBeds 
£4,50009/240.01 mi-3
£17,33309/240.08 miEbury Street, Belgravia, SW1W3
£4,00809/240.1 miConsort Rise House, 203 Buckingham Palace Road, Belgravia, London, SW1W3
£5,61209/240.13 miEbury Street London SW1W3
£6,50009/240.13 miEbury Street, Belgravia, SW1W3
£5,63309/240.16 miEccleston Street, London, SW1W3
£5,63309/240.16 miEccleston Street, Knightsbridge, SW1W3
£3,50002/240.18 mi-3
£6,06709/240.18 miChantrey House, 4 Eccleston Street, SW1W3
£6,30003/250.19 mi-3
£3,98709/240.22 miEbury Apartments, Sutherland Street, London, SW1V3
£14,08309/240.23 miCaroline Terrace, London, SW1W3
£11,26709/240.23 miEbury Street, Belgravia, SW1X3
£8,66709/240.23 mi55 Ebury Street, Belgravia, London, SW1W3
£15,16709/240.24 miTarnbrook Court, London3
£8,21109/240.24 miTarnbrook Court, Holbein Place, Chelsea, London SW1W3
£16,25009/240.24 miHolbein Place, London, SW1W3
£3,35809/240.25 miBelgrave Road, Pimlico3
£4,98309/240.25 miPimlico Road, Belgravia, London, SW1W3
£4,98309/240.25 miPimlico Road, Belgravia, London, SW1W3
£3,35909/240.25 miEbury Bridge Road, Pimlico, London, SW1W3
£10,83309/240.25 miEaton Square, Belgravia, SW1W3
£4,98309/240.25 miPimlico Road, Belgravia, SW1W3
£4,98309/240.25 miPimlico Road, Belgravia, SW1W3
£8,21209/240.26 miHolbein Place, London, SW1W3
£16,25009/240.26 miHolbein Place, London, SW1W3
£3,25009/240.27 miWinchester Street, Abbots Manor, SW1V3
£6,24909/240.28 miMoore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W3
£6,00009/240.29 miGatliff Road London SW1W3
£5,99709/240.29 miGatliff Road Sloane Square SW1W3
£5,99709/240.29 miGrosvenor Waterside, Gatliff Road, Chelsea, SW1W3
£6,50009/240.29 miGatliff Road Sloane Square SW1W3
£6,00009/240.29 miGatliff Road London SW1W3
£6,24909/240.29 miGrosvenor Waterside, Victoria, SW1W3
£43,33309/240.29 miChelsea Barracks, Belgravia, SW1W3
£5,41712/240.3 mi-3
£6,00009/240.31 miMoore House, 2 Gatliff Road, London, SW1W3
£6,19709/240.31 miHepworth Court, Gatliff Road, Grosvenor Waterside3
£6,99809/240.32 miSloane Gardens, Chelsea, SW1W3
£39,00009/240.33 miEaton Square, Belgravia, London3
£5,20009/240.34 mi20 Gillingham Street, London, SW1V3
£5,20009/240.34 mi20 Gillingham Street, London, SW1V3
£6,50009/240.34 miMoore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W3
£6,24009/240.34 miMoore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W3
£5,99709/240.34 miMoore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W3
£6,24409/240.34 miMoore House, Grosvenor Waterside, Gaitliff Road3
£6,00209/240.34 miMoore House, Grosvenor Waterside, Gaitliff Road3
£9,96709/240.34 miEaton Place, Belgravia, SW1X3
£10,00009/240.34 miEaton Place, Belgravia, SW1X3
£13,00009/240.34 miEaton Place, Belgravia, London, SW1X3

Local Area Statistics

Population in SW1W

7,776

Population in London

4,771,921

Town centre distance

3.12 miles away

Nearest school

0.10 miles away

Nearest train station

0.29 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

-23%

Property History

Listed for £650,000

May 31, 2024

Floor Plans

Description

  • 3 Bedrooms - 1 Bathroom & 1 WC +
  • 3rd / 4th Floor (With lift) - 926 Sq ft +
  • Large Balcony +
  • Leasehold - 62 Years remaining with option to extend +
  • Central Location +

The chance to acquire a rare three bedroom, split level apartment located on the third floor (with lift) of Semley House, a popular ex local authority building in Belgravia. Arranged over two floors and comprising three double bedrooms, bathroom, separate WC, fully fitted kitchen and reception room with access to large balcony overlooking Ebury Square. Outside the apartment is a useful dedicated storage cupboard for use with this property only. Close to the amenities of Pimlico Road and Sloane Square, with the transport connections of Victoria just a short walk away.
**What the owner says:
** I have so many wonderful memories living in this bright spacious home raising my three children in a safe, quiet yet vibrant area. I hope the new owners will enjoy it as much as we have with its great transport links from Victoria and Sloane Square, the abundance of local shops and next to Elizabeth Street's great coffee shops and summer and Christmas street parties. I am especially fond of the Kings Road and Peter Jones that has everything you need within a short walking distance. I enjoyed having a morning coffee on the balcony overlooking the park every morning.

Agent Details

Andrew Reeves, Westminster & Pimlico

020 3856 3530

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪