3 Bed Semi-Detached House, Refurb/BRRR, Petworth, GU28 9EH, £595,000
Northchapel, Petworth, GU28 9EH - a year ago
Refurb/BRRR
ROI: 2%
~102 m²





+25 photos
ValuationOvervalued
Sold Prices | £300K - £560K |
Sold Prices/m² | £2.8K/m² - £4.6K/m² |
| |
Square Metres | ~102.30 m² |
Price/m² | £5.8K/m² |
Value Estimate | £440,677 |
| |
End Value (After Refurb) | £475,850 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £148,750 |
Stamp Duty & Legal Fees | £48,200 |
Refurb Costs | £48,213 |
Bridging Loan Interest | £15,619 |
Total Cash In | £262,531 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £475,850 |
Mortgage (After Refinance) | £356,888 |
Mortgage LTV | 75% |
Cash Left In | £262,531 |
Equity | £118,963 |
Rent Range | £1,375 - £4,500 |
Rent Estimate | £2,538 |
Running Costs/mo | £2,015 |
Cashflow/mo | £523 |
Cashflow/yr | £6,280 |
ROI | 2% |
Gross Yield | 5% |
Local Sold Prices
9 sold prices from £300K to £560K, average is £384.2K. £2.8K/m² to £4.6K/m², average is £4.1K/m².
Local Rents
6 rents from £1.4K/mo to £4.5K/mo, average is £2.4K/mo.
Local Area Statistics
Population in GU28 | 6,755 |
Population in Petworth | 6,758 |
Town centre distance | 4.30 miles away |
Nearest school | 0.50 miles away |
Nearest train station | 3.70 miles away |
| |
Sales demand | Buyer's market |
Capital growth (5yrs) | +19% |
Property History
Price changed to £595,000
February 28, 2025
Price changed to £600,000
September 25, 2024
Listed for £650,000
May 29, 2024
Floor Plans
