2 Bed Flat, Single Let, London, SW1W 8DT, £1,295,000

Gatliff Road, London, SW1W 8DT - 1 views - 10 months ago

Leasehold

BTL

~87 m²

+6 photos

ValuationOvervalued

Sold Prices	£440K - £4.3M
Sold Prices/m²	£6.7K/m² - £24.6K/m²

Square Metres	~87.20 m²
Price/m²	£14.9K/m²
Value Estimate	£1,094,785£1,094,785

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£323,750£323,750
Stamp Duty & Legal Fees	£110,800£110,800
Total Cash In	£434,550£434,550

Cash Out
Rent Range	£2,300 - £22,750£2,300 - £22,750
Rent Estimate	£2,492
Running Costs/mo	£4,565£4,565
Cashflow/mo	£-2,073£-2,073
Cashflow/yr	£-24,879£-24,879
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £440K to £4.3M, average is £798.1K. £6.7K/m² to £24.6K/m², average is £12.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.1M	02/21	0.22 mi	Flat 9, Venner House, Bourne Street, London, Greater London SW1W 8UR	-	-	2	Flat
£713K	04/21	0.22 mi	Flat A, 16, Sutherland Street, London, Greater London SW1V 4LA	-	-	2	Flat
£660K	06/23	0.24 mi	Basement Flat, 9, Cumberland Street, London, Greater London SW1V 4LS	-	-	2	Flat
£500K	02/21	0.26 mi	Flat 64, Gilbert House, Churchill Gardens, London, Greater London SW1V 3HW	-	-	2	Flat
£656K	05/21	0.27 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£790K	05/21	0.27 mi	43a, Cumberland Street, London, Greater London SW1V 4LU	£12,804	62	2	Flat
£550K	03/23	0.27 mi	Flat 17, Sullivan House, Churchill Gardens, London, Greater London SW1V 3BP	-	-	2	Flat
£675K	02/23	0.28 mi	Flat 41, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£625K	01/24	0.28 mi	Semley House, Flat 43, Semley Place, London, Greater London SW1W 9QJ	£8,562	73	2	Flat
£560K	06/23	0.28 mi	Flat 37, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£475K	02/23	0.28 mi	Flat 8, Semley House, Semley Place, London, Greater London SW1W 9QJ	-	-	2	Flat
£1.1M	06/21	0.29 mi	Second And Third Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	-	-	2	Flat
£813.3K	09/23	0.29 mi	First Floor Flat, 73, Alderney Street, London, Greater London SW1V 4HH	£24,644	33	2	Flat
£440K	04/21	0.29 mi	Flat 47, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£455K	02/23	0.29 mi	Flat 36, Chippendale House, Churchill Gardens, London, Greater London SW1V 3BU	-	-	2	Flat
£950K	06/21	0.32 mi	55a, Cambridge Street, London, Greater London SW1V 4PS	£8,962	106	2	Flat
£1.3M	04/21	0.33 mi	69a, Gloucester Street, London, Greater London SW1V 4EA	£14,793	86	2	Flat
£800K	04/23	0.34 mi	Basement Flat, 61, Gloucester Street, London, Greater London SW1V 4DZ	£11,268	71	2	Flat
£480K	02/23	0.34 mi	Flat 5, Wilkins House, Churchill Gardens, London, Greater London SW1V 3BY	-	-	2	Flat
£515K	10/20	0.35 mi	Flat 71, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AD	-	-	2	Flat
£528K	01/21	0.35 mi	Flat 37, Lutyens House, Churchill Gardens, London, Greater London SW1V 3AB	-	-	2	Flat
£1.1M	06/23	0.35 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£760K	09/23	0.36 mi	Ground Floor Flat, 110, Cambridge Street, London, Greater London SW1V 4QF	£17,273	44	2	Flat
£1.3M	04/23	0.36 mi	Second And Third Floor Maisonette, 110, Cambridge Street, London, Greater London SW1V 4QF	-	-	2	Flat
£860K	04/21	0.36 mi	118a, Cambridge Street, London, Greater London SW1V 4QF	£12,647	68	2	Flat
£540K	05/23	0.38 mi	Flat 41, Ripley House, Churchill Gardens, London, Greater London SW1V 3AF	£8,438	64	2	Flat
£640K	11/20	0.39 mi	Flat 40, Russell House, Cambridge Street, London, Greater London SW1V 4EQ	-	-	2	Flat
£1.1M	10/20	0.4 mi	Flat G, 23, Warwick Square, London, Greater London SW1V 2AB	£10,942	105	2	Flat
£796.2K	03/21	0.41 mi	First Floor Flat, 9, Eccleston Square, London, Greater London SW1V 1NP	£18,095	44	2	Flat
£645K	12/20	0.41 mi	Flat 24, Royal Belgrave House, Hugh Street, London, Greater London SW1V 1RR	-	-	2	Flat
£1.3M	09/23	0.44 mi	7a, Warwick Square, London, Greater London SW1V 2AA	£13,064	98	2	Flat
£537.5K	02/21	0.45 mi	Ground Floor Flat, 174, Cambridge Street, London, Greater London SW1V 4QE	£10,539	51	2	Flat
£575K	10/20	0.45 mi	Flat 2, 180, Cambridge Street, London, Greater London SW1V 4QE	£6,686	86	2	Flat
£925K	04/21	0.46 mi	9a, Gloucester Street, London, Greater London SW1V 2DB	£13,214	70	2	Flat
£1.4M	05/23	0.47 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£2.2M	01/23	0.48 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.3M	06/21	0.48 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.6M	12/20	0.48 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£750K	04/23	0.49 mi	64, Warwick Square, London, Greater London SW1V 2AL	-	-	2	Flat
£2.2M	02/21	0.5 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£520K	06/21	0.52 mi	Flat 52, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	2	Flat
£4.3M	04/23	0.53 mi	Basement And Ground Floor Premises, 100, Eaton Place, London, Greater London SW1X 8LW	-	-	2	Flat
£1.8M	10/20	0.53 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£728K	10/23	0.55 mi	Flat 2, Clarion House, Moreton Place, London, Greater London SW1V 2NN	-	-	2	Flat
£1.5M	09/23	0.55 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£830K	05/23	0.56 mi	Lower Ground Floor Flat, 88, Belgrave Road, London, Greater London SW1V 2BJ	£8,602	96	2	Flat
£1.3M	01/21	0.57 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£800K	11/20	0.57 mi	29a, Moreton Place, London, Greater London SW1V 2NL	£13,115	61	2	Flat
£800K	02/24	0.59 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£835K	09/21	0.59 mi	Basement Flat, 68, Claverton Street, London, Greater London SW1V 3AX	£12,463	67	2	Flat

Local Rents

50 rents from £2.3K/mo to £22.8K/mo, average is £3.9K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,766	09/24	0.02 mi	Gatliff Road London SW1W	2	Flat
£4,758	09/24	0.02 mi	Grosvenor Waterside, Chelsea, SW1W	2	Flat
£4,758	09/24	0.02 mi	Gatliff Road London SW1W	2	Flat
£4,333	03/25	0.03 mi	-	2	Flat
£4,095	04/25	0.03 mi	-	2	Flat
£4,333	03/25	0.03 mi	-	2	Flat
£4,758	09/24	0.03 mi	Grosvenor Waterside, 2 Gatliff Road, Chelsea, SW1W	2	Flat
£2,500	09/24	0.05 mi	Cheylesmore House, Ebury Bridge Road, SW1W	2	Flat
£4,758	09/24	0.05 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	2	Flat
£4,745	09/24	0.06 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	2	Flat
£4,758	09/24	0.06 mi	Moore House, Grosvenor Waterside, Gaitliff Road	2	Flat
£3,467	10/24	0.07 mi	-	2	Flat
£22,750	09/24	0.07 mi	Whistler Square, Chelsea Barracks, Belgravia, London, SW1W	2	Flat
£4,767	09/24	0.08 mi	Grosvenor Waterside, London	2	Flat
£3,445	09/24	0.08 mi	Gatliff Road, London	2	Flat
£3,445	09/24	0.08 mi	Gatliff Road, London	2	Flat
£3,100	02/25	0.08 mi	-	2	Flat
£3,250	09/24	0.11 mi	St. Barnabas Street, Belgravia, SW1W	2	Flat
£4,000	09/24	0.11 mi	Bramah House, London, SW1W	2	Flat
£5,417	09/24	0.11 mi	St Barnabas Street, Belgravia, SW1W	2	Terraced House
£3,445	09/24	0.13 mi	Gatliff Road, Pimlico, SW1W	2	Flat
£3,683	09/24	0.13 mi	Gatliff Road London SW1W	2	Flat
£3,987	09/24	0.13 mi	Gatliff Road Sloane Square SW1W	2	Flat
£3,987	09/24	0.13 mi	Hirst Court, Grosvenor Waterside, Gatliff Road, Chelsea, London, SW1W.	2	Flat
£3,467	09/24	0.16 mi	Ebury Apartments, Ebury Place, Pimlico SW1	2	Flat
£4,767	09/24	0.16 mi	Bramah House, Grosvenor Waterside, 9 Gatliff Road, Chelsea, London, SW1W	2	Flat
£3,250	09/24	0.17 mi	St. Barnabas Street, London, SW1W	2	Flat
£3,142	09/24	0.17 mi	Pimlico Road London SW1W	2	Flat
£22,750	09/24	0.19 mi	Whistler Square, London	2	Flat
£6,500	12/24	0.19 mi	-	2	Flat
£3,445	09/24	0.2 mi	Gatliff Road, Belgravia, SW1W	2	Flat
£4,225	09/24	0.2 mi	Buckingham Palace Road, London, SW1W	2	Flat
£3,597	12/24	0.2 mi	-	2	Flat
£3,787	02/25	0.2 mi	-	2	Flat
£21,450	09/24	0.2 mi	Whistler Square, Sloane Square, London, SW1W	2	Flat
£22,750	09/24	0.21 mi	Whistler Square, Chelsea Barracks, London, SW1W	2	Flat
£4,117	09/24	0.22 mi	Pimlico Road, Belgravia, London, SW1W	2	Flat
£2,578	09/24	0.25 mi	Alderney Street Pimlico SW1V	2	Flat
£2,492	09/24	0.26 mi	Churchill Gardens, Westminster, London, SW1V	2	Flat
£2,557	09/24	0.26 mi	Gilbert House, Churchill Gardens, London, SW1V	2	Flat
£4,312	09/24	0.26 mi	Lower Sloane Street, London, SW1W	2	Flat
£13,000	09/24	0.26 mi	Ebury Square, Belgravia, London, SW1W	2	Flat
£2,500	04/25	0.26 mi	-	2	Flat
£2,600	02/25	0.26 mi	-	2	Flat
£2,300	09/24	0.27 mi	Semley place, Sloane Square, London, SW1W	2	Flat
£2,709	09/24	0.27 mi	Semley Place, Belgravia, London, SW1W	2	Flat
£2,525	09/24	0.27 mi	-	2	Flat
£2,400	10/24	0.27 mi	-	2	Flat
£2,400	10/24	0.27 mi	-	2	Flat
£3,700	09/24	0.27 mi	-	2	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	3.37 miles away3.37 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.38 miles away0.38 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £1,295,000

May 23, 2024

Floor Plans

Description

Two Bedrooms +
Two Bathrooms +
Underground Parking +
24hr Concierge +
Gym +
Spa +
Long Lease +
Close Proximity To Sloane Square +

A fantastic two bedroom apartment on the first floor of the popular Grosvenor Waterside development. This apartment has direct views overlooking the Chelsea Barracks.

The property benefits from floor to ceiling windows, wooden floors, comfort cooling throughout and an underground parking space. The apartment comprises of an open plan kitchen/ reception room, two bedrooms and two seperate bathrooms.

Grosvenor Waterside provides 24 hour concierge, a resident's gym, spa facilities, the famous Purple Dragon kids club, on-site eateries, a crèche and a local supermarket. Sloane Square and Victoria Station are both within close proximity as well as the open spaces of Battersea Park.

Agent Details

John D Wood & Co. Sales, Cadogan Street

020 3870 3397

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed Flat, Single Let, London, SW1W 8DT

£1,450,000

1 views • a year ago • 117 m²

3 Bed House, Single Let, London, SW1W 8DT

£1,595,000

2 months ago • 105 m²

2 Bed Flat, Single Let, London, SW1W 8QN

£1,350,000

a year ago • 85 m²

3 Bed Flat, Single Let, London, SW1W 8QP

£1,495,000

a year ago • 101 m²