6 Bed Detached House, Refurb/BRRR, Littlehampton, BN16 4JU, £1,650,000





ValuationOvervalued
Sold Prices | £385K - £2.2M |
Sold Prices/m² | £2.5K/m² - £4.6K/m² |
| |
Square Metres | ~186 m² |
Price/m² | £8.9K/m² |
Value Estimate | £785,220 |
| |
End Value (After Refurb) | £772,059 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £412,500 |
Stamp Duty & Legal Fees | £192,950 |
Refurb Costs | £87,491 |
Bridging Loan Interest | £43,313 |
Total Cash In | £738,003 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £772,059 |
Mortgage (After Refinance) | £579,044 |
Mortgage LTV | 75% |
Cash Left In | £738,003 |
Equity | £193,015 |
Rent Range | £1,470 - £2,500 |
Rent Estimate | £1,946 |
Running Costs/mo | £2,822 |
Cashflow/mo | £-876 |
Cashflow/yr | £-10,511 |
Gross Yield | 1% |
Local Sold Prices
6 sold prices from £385K to £2.2M, average is £629K. £2.5K/m² to £4.6K/m², average is £3.2K/m².
Local Rents
18 rents from £1.5K/mo to £2.5K/mo, average is £1.9K/mo.
Local Area Statistics
Population in BN16 | 28,125 |
Population in Littlehampton | 56,651 |
Town centre distance | 1.68 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.94 miles away |
| |
Rental growth (12m) | +13% |
Sales demand | Balanced market |
Capital growth (5yrs) | +16% |
Property History
Price changed to £1,650,000
February 8, 2025
Listed for £1,750,000
May 22, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.