3 Bed Flat, Glasgow, G12 0EE £155,000

0/2, 36 Dorchester Avenue, Glasgow, G12 0EE - 10 views - a year ago
Under Offer
ROI: 8%
71 m²
Property image

ValuationUndervalued

Sold Prices£82K - £605K
Sold Prices/m²£1.1K/m² - £3.9K/m²

 

 

Square Metres

71 m²
Price/m²£2.2K/m²

Value Estimate

£172,760
BMV11%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£38,750

Stamp Duty & Legal Fees

£9,550

Total Cash In

£48,300

 

 

Cash Out

 

Rent Range

£695 - £2,000

Rent Estimate

£1,043

Running Costs/mo

£713

Cashflow/mo

£330

Cashflow/yr

£3,960

ROI

8%

Gross Yield

8%

Local Sold Prices

44 sold prices from £82K to £605K, average is £234.5K. £1.1K/m² to £3.9K/m², average is £2.5K/m².

Price
Date
Distance
Address
Beds
 
£150K04/230.02 mi29, Flat 2/2, Dorchester Avenue, Glasgow G12 0EG3
£186.5K08/250.04 miFlat 2/2, 11, Dorchester Avenue, Glasgow G12 0EG3
£205K08/250.06 miFlat 1/2, Weymouth Court, Weymouth Drive, Glasgow G12 0ER3
£155.4K03/230.24 mi30, Flat 1/2, Ripon Drive, Glasgow G12 0DX3
£114K04/230.28 mi29, Flat 0/2, Penrith Drive, Glasgow G12 0DG3
£185K02/230.31 mi11, Ripon Drive, Glasgow G12 0DT3
£270K09/210.42 mi1300, 85 Whittingehame Court, Great Western Road, Glasgow G12 0BH3
£234.1K09/210.42 mi1300, 98 Whittingehame Court, Great Western Road, Glasgow G12 0BH3
£151.5K05/230.42 mi46, Flat 2/1, Grandtully Drive, Glasgow G12 0DS3
£360K08/230.51 mi83, Kelvin Court, Glasgow G12 0AH3
£381.5K05/240.51 mi55, Kelvin Court, Glasgow G12 0AG3
£600K06/250.51 mi84, Kelvin Court, Glasgow G12 0AH3
£480K05/250.51 mi67, Kelvin Court, Glasgow G12 0AG3
£605K07/210.55 mi3, Hatfield Drive, Glasgow G12 0XZ3
£82K10/210.55 mi65, Cumlodden Drive, Maryhill, Glasgow G20 0JJ3
£190.5K08/250.62 miFlat 1/2, 48, Glencoe Street, Glasgow G13 1YP3
£190K05/210.62 mi2a, Dungoyne Street, Glasgow G20 0BA3
£423K08/240.67 mi996, Great Western Road, Glasgow G12 0NS3
£222K06/250.69 miFlat 1/1, 690, Crow Road, Glasgow G13 1NQ3
£172K02/230.72 mi1758, Flat 0/2, Great Western Road, Glasgow G13 2TL3
£97.9K05/230.74 mi1745, Flat 1/1, Great Western Road, Glasgow G13 2UX3
£217.8K05/250.74 miFlat 2/1, 1745, Great Western Road, Glasgow G13 2UX3
£235K03/230.76 mi62, Flat 0/3, Hilton Gardens, Glasgow G13 1DB3
£585K06/210.77 mi3a, Cleveden Drive, Glasgow G12 0SB3
£100K12/210.77 mi46u, Melvaig Place, Glasgow G20 8EZ3
£345K10/210.79 mi5e, Hughenden Gardens, Glasgow G12 9XW3
£515K04/230.8 mi29, Flat 2/1, Hughenden Lane, Glasgow G12 9XU3
£311K02/250.8 mi7g, Hughenden Gardens, Glasgow G12 9XW3
£465K04/230.85 mi60, Flat 3/1, Novar Drive, Glasgow G12 9TZ3
£504.8K05/230.85 mi8, Flat 0/1, Lauderdale Gardens, Glasgow G12 9UA3
£475.1K02/230.85 mi8, Flat 2/1, Lauderdale Gardens, Glasgow G12 9UA3
£425K06/250.86 miFlat 1/2, 73, Novar Drive, Glasgow G12 9SS3
£153.2K05/250.87 mi46, Woodhouse Street, Glasgow G13 1AR3
£140K09/210.88 mi24, Woodhouse Street, Glasgow G13 1AR3
£410K03/250.88 miFlat 1/1, 20, Netherton Farm Lane, Glasgow G61 1QB3
£265K05/230.88 mi63, Flat 3/2, Craigend Circus, Glasgow G13 2TY3
£209K03/230.88 mi1840, Flat 2/1, Great Western Road, Glasgow G13 2TN3
£285K09/220.9 mi45, Flat 1/3, Craigend Circus, Glasgow G13 2TY3
£140.3K11/240.9 mi4, Flat 1/1, Drumlaken Court, Glasgow G23 5PG3
£95K08/250.91 miFlat 1/1, 2, Craigbo Court, Glasgow G23 5PX3
£500K05/250.92 miFlat 3/1, 11, Falkland Street, Glasgow G12 9PY3
£110K03/230.95 mi84, Shafton Road, Glasgow G13 2NF3
£370K02/230.96 mi57, Flat 0/2, Queensborough Gardens, Glasgow G12 9TT3
£425K02/230.96 mi8, Flat 2/2, Kirklee Quadrant, Glasgow G12 0TS3

Local Rents

50 rents from £695/mo to £2K/mo, average is £1.3K/mo.

Rent
Date
Distance
Address
Beds
 
£1,34505/250 miDorchester Avenue, Kelvindale, Glasgow, G123
£89510/250.01 mi-3
£1,29508/250.03 mi35 Dorchester Court, Kelvindale G12 0BT3
£1,80002/240.03 mi-3
£1,10007/250.03 miDorchester Avenue, Kelvindale, Glasgow, G123
£1,09507/250.03 miDorchester Avenue, Kelvindale3
£1,50004/240.06 miWeymouth Drive3
£99511/250.11 miDorchester Avenue, Glasgow3
£1,05004/240.12 miCleveden Place, Glasgow, G123
£1,05004/240.12 miCleveden Place, Glasgow, G123
£1,19510/250.12 miCleveden Place, Glasgow, G123
£1,09512/230.14 mi-3
£99504/240.14 miDorchester Avenue, Kelvindale, West End3
£1,30009/250.18 miBurlington Avenue, Glasgow3
£87504/240.19 miDorchester Avenue, Kelvindale, Glasgow, Lanarkshire, G123
£1,09506/250.21 miRipon Dr, Kelvindale, G12 0DY3
£1,14506/250.26 miRipon Drive, Kelvindale, Glasgow, G123
£2,00008/250.27 miDorchester Avenue, Glasgow3
£2,00006/250.27 miDorchester Avenue, Glasgow3
£1,35006/250.28 miDorchester Avenue, Flat 5/3, Kelvindale, Glasgow, G12 0DD3
£1,35004/240.29 mi-3
£1,35008/250.29 mi-3
£1,35005/240.29 miPenrith Drive, Glasgow, G123
£69508/250.29 miKendal Avenue, G12 0DL3
£1,59510/250.32 miKelvindale Court, Glasgow, G123
£1,29508/250.33 mi-3
£1,99511/250.36 mi-3
£2,00010/250.37 miChesterfield Gardens, Glasgow3
£99504/240.4 miHutton, Flat 1/2, Anniesland, Glasgow, G12 0FF3
£1,40010/250.4 miHutton, Flat 3/1, Kelvindale , Glasgow, G12 0FF3
£1,35011/250.42 miChesterfield Court, Glasgow, G123
£1,35010/250.42 miChesterfield Court, Glasgow, G123
£1,30004/250.42 mi-3
£1,35010/250.42 mi-3
£1,49504/240.44 mi1200 Great Western Road, Anniesland, Glasgow, G123
£1,75004/240.45 miAscot Court, Anniesland, Glasgow, G123
£1,50004/240.45 miAscot Court, Anniesland, Glasgow, G123
£1,50006/250.45 miAscot Court, Anniesland, Glasgow, G123
£79508/250.46 mi26 Celtic Street, Maryhill, Glasgow, G20 0BU3
£1,05004/240.46 miFortingall Avenue, Glasgow3
£1,75004/240.5 miGreat Western Road, Flat 1/1, Anniesland, Glasgow, G12 0AY3
£1,05004/240.51 miIlay Court, Bearsden, East Dunbartonshire, G61 1RT3
£1,10010/250.51 miIlay Court, Bearsden, Glasgow, G613
£1,10010/250.51 miIlay Court, Bearsden, Glasgow, G613
£1,00011/250.51 miIlay Court, Bearsden, Glasgow, G613
£1,12509/250.51 miIlay Court, Bearsden, Glasgow, G613
£1,35003/250.55 mi-3
£1,15008/250.56 mi-3
£1,20009/250.57 miCumlodden Drive, Glasgow, G203
£85004/240.58 miKelvindale Gardens, Kelvindale, Glasgow, G203

Local Area Statistics

 

 

Rental demand

Balanced market

Rental growth (12m)

+8%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Price changed to £155,000

June 12, 2025

Listed for £139,000

May 21, 2024

Floor Plans

Property image

Description

  • Great location +
  • HMO licence +
  • Moments from station +
  • Move-in condition +
  • Gas ch and d/glazing +
  • Three bedrooms +

* UNDER OFFER *

Certain to have wide appeal, this generously proportioned Flat is currently licenced as an HMO and is fully equipped and furnished to meet that requirement if desired. It would also be great as a family home or a spacious and conveniently positioned West End home for students. Having been recently upgraded in many respects, the flat is presented in ready to occupy condition and has laminate flooring, gas central heating and double glazed windows plus a useful cellar type store to house bikes etc.

Comprises; full length reception hall, lounge with rearward views (corner cupboard), super smart re-fitted kitchen in gloss white with contrasting tops (new washer, fridge, hob/hood/oven included), two large front facing double bedrooms, single bedroom to rear, newly fitted wet walled shower room with white suite and corner shower.

This is a fabulous location, just moments from Kelvindale Station and with bus services nearby. Kelvindale Primary and Cleveden Secondary are the local schools. Dorchester Avenue has local shops with more on Cleveden Road and a full range including Morrisons supermarket around Anniesland Cross. Clyde College Anniesland campus is just along the road and Byres Road and Glasgow University are both easily accessible.

Room Sizes

Lounge 15`4 x 11`9
Kitchen 8`4 x 6`
Bedroom 1 13` to bay x 12`6
Bedroom 2 11` x 10`10
Bedroom 3 12`9 x 6`2
Shower Room 6`10 x 6`

Agent Details

Low Beaton Richmond LLP, Largs

01475 603616

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪