3 Bed Terraced House, Single Let, Derby, DE21 6TF, £175,000

Waterford Drive, Chaddesden, DE21 6TF - 10 months ago

Sold STC
BTL
ROI: 3%
~93 m²
+5 photos

ValuationUndervalued

Sold Prices£123.5K - £276K
Sold Prices/m²£1.4K/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£189,921
BMV9%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£43,750

Stamp Duty & Legal Fees

£9,950

Total Cash In

£53,700

 

 

Cash Out

 

Rent Range

£875 - £3,000

Rent Estimate

£900

Running Costs/mo

£747

Cashflow/mo

£153

Cashflow/yr

£1,838

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £123.5K to £276K, average is £180K. £1.4K/m² to £3.8K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£142K12/200.03 mi268, Waterford Drive, Chaddesden, Derby, City Of Derby DE21 6TF3
£129K10/200.12 mi180, Waterford Drive, Chaddesden, Derby, City Of Derby DE21 6TH3
£168.8K06/230.12 mi170, Waterford Drive, Chaddesden, Derby, City Of Derby DE21 6TH3
£160K12/200.13 mi136, Albert Road, Chaddesden, Derby, City Of Derby DE21 6TB3
£225K12/200.13 mi257, Derby Road, Chaddesden, Derby, City Of Derby DE21 6SY3
£170K04/230.14 mi139, Albert Road, Chaddesden, Derby, City Of Derby DE21 6TA3
£141.5K06/230.14 mi35, Cavan Drive, Chaddesden, Derby, City Of Derby DE21 6TT3
£155K05/230.14 mi25, Cavan Drive, Chaddesden, Derby, City Of Derby DE21 6TT3
£135K03/230.14 mi19, Cavan Drive, Chaddesden, Derby, City Of Derby DE21 6TT3
£135K08/210.15 mi16, Cavan Drive, Chaddesden, Derby, City Of Derby DE21 6TW3
£185K06/210.22 mi348, Oregon Way, Chaddesden, Derby, City Of Derby DE21 6ZB3
£198K10/200.22 mi300, Oregon Way, Chaddesden, Derby, City Of Derby DE21 6ZB3
£202K04/210.22 mi288, Oregon Way, Chaddesden, Derby, City Of Derby DE21 6ZB3
£262K07/210.23 mi16, Lime Grove, Chaddesden, Derby, City Of Derby DE21 6WN3
£250K01/230.24 mi15, Lime Grove, Chaddesden, Derby, City Of Derby DE21 6WN3
£180K02/230.27 mi110, Albert Road, Chaddesden, Derby, City Of Derby DE21 6SG3
£175K09/210.28 mi125, Albert Road, Chaddesden, Derby, City Of Derby DE21 6SG3
£146.5K01/210.29 mi4, Cypress Walk, Chaddesden, Derby, City Of Derby DE21 6WQ3
£175K01/230.3 mi16, St Johns Avenue, Chaddesden, Derby, City Of Derby DE21 6SE3
£200K12/200.31 mi639, Nottingham Road, Derby, City Of Derby DE21 6RU3
£243K10/210.32 mi10, Cleveland Avenue, Chaddesden, Derby, City Of Derby DE21 6SA3
£214.9K11/200.32 mi1, Cleveland Avenue, Chaddesden, Derby, City Of Derby DE21 6SA3
£123.5K12/200.36 mi3, Lewiston Road, Chaddesden, Derby, City Of Derby DE21 6WH3
£236K02/230.36 mi24, Lewiston Road, Chaddesden, Derby, City Of Derby DE21 6WH3
£225K03/210.37 mi108, Derby Road, Spondon, Derby, City Of Derby DE21 7LX3
£200K04/210.38 mi265, Oregon Way, Chaddesden, Derby, City Of Derby DE21 6UR3
£145K12/200.38 mi146, Oregon Way, Chaddesden, Derby, City Of Derby DE21 6UR3
£225K07/230.38 mi29, Cleveland Avenue, Chaddesden, Derby, City Of Derby DE21 6SB3
£150K04/210.39 mi14, Springfield Road, Chaddesden, Derby, City Of Derby DE21 6WG3
£172K05/230.43 mi9, Cheyenne Gardens, Chaddesden, Derby, City Of Derby DE21 6WF3
£148K12/200.43 mi27, Cheyenne Gardens, Chaddesden, Derby, City Of Derby DE21 6WF3
£184.5K07/230.48 mi121, Meadow Lane, Chaddesden, Derby, City Of Derby DE21 6PA3
£174.9K12/200.51 mi54, Merchant Avenue, Spondon, Derby, City Of Derby DE21 7NA3
£168.4K01/210.51 mi72, Merchant Avenue, Spondon, Derby, City Of Derby DE21 7NA3
£276K07/230.51 mi31, Sunny Grove, Chaddesden, Derby, City Of Derby DE21 6QP3
£132.5K06/230.51 mi73, Sanderson Road, Chaddesden, Derby, City Of Derby DE21 6QY3
£248K04/210.52 mi9, Parkside Road, Chaddesden, Derby, City Of Derby DE21 6QR3
£177K07/230.54 mi79, Lexington Road, Chaddesden, Derby, City Of Derby DE21 6UY3
£230K11/210.55 mi538, Nottingham Road, Derby, City Of Derby DE21 6QL3
£185K01/230.55 mi16, Lansing Gardens, Chaddesden, Derby, City Of Derby DE21 6RL3
£155K05/230.56 mi43, Sanderson Road, Chaddesden, Derby, City Of Derby DE21 6QX3
£207K08/210.56 mi569, Nottingham Road, Derby, City Of Derby DE21 6QJ3
£193.4K03/210.57 mi2, Paterson Avenue, Chaddesden, Derby, City Of Derby DE21 6RP3
£158K04/210.57 mi11, Priestland Avenue, Spondon, Derby, City Of Derby DE21 7GQ3
£135K03/210.58 mi23, Derby Road, Spondon, Derby, City Of Derby DE21 7LY3
£233.9K05/230.6 mi8, Newhaven Road, Chaddesden, Derby, City Of Derby DE21 6RJ3
£199.9K03/210.61 mi22, Towpath Way, Spondon, Derby, City Of Derby DE21 7SL3
£230K07/230.61 mi22, Towpath Way, Spondon, Derby, City Of Derby DE21 7SL3
£190K01/230.62 mi8, Sanderson Road, Chaddesden, Derby, City Of Derby DE21 6QW3
£180K12/200.65 mi68, Parkside Road, Chaddesden, Derby, City Of Derby DE21 6QS3

Local Rents

20 rents from £875/mo to £3K/mo, average is £975/mo.

RentDateDistanceAddressBeds 
£90012/240.37 miLime Grove, Chaddesden, Derby3
£95012/240.43 miCheyenne Gardens, Chaddesden3
£1,19012/240.54 mi-3
£1,19012/240.54 miMerchant Avenue, Spondon, Derby, DE213
£95012/240.57 miPaterson Avenue, Chaddesden, Derby, Derbyshire3
£1,20012/240.57 miPriestland Avenue, Spondon, Derby3
£89512/240.63 miChurch Mews, Spondon, Derby3
£90012/240.69 mi-3
£1,05002/250.83 mi-3
£1,00001/240.83 mi-3
£95012/240.85 miHighfield Lane, Chaddesden3
£1,15003/251.04 mi-3
£95012/241.15 miMagellan Way, Derby3
£3,00001/251.18 mi-3
£90002/251.18 miRupert Road, Chaddesden, Derby3
£87512/241.18 miTrent Rise, Spondon3
£1,10012/241.19 mi-3
£92512/241.19 miHaig Street, Derby, Derbyshire, DE24 8RH3
£1,15002/251.23 mi-3
£1,05003/251.23 mi-3

Local Area Statistics

Population in DE21

57,023

Population in Derby

308,324

Town centre distance

2.03 miles away

Nearest school

0.40 miles away

Nearest train station

0.70 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

0%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £175,000

May 8, 2024

Floor Plans

Description

  • Three Bedroomed End Town House +
  • Ideal First Time Buy/Family Home +
  • Two Reception Rooms +
  • EPC Rating D, Standard Construction +
  • Council Tax Band A, Freehold +
  • Entrance Porch, Reception Hallway And Kitchen +
  • Bathroom With Three Piece Suite +
  • Gardens To Front And Rear +
  • Driveway Providing Off Road Parking +
  • Gas Central Heating +

A well-proportioned ,three-bedroom end townhouse, ideal for the first time buyer or growing family which benefits from two reception rooms, off road parking and an enclosed rear garden.

The property has the benefit of UPVC double glazing and gas central heating and briefly comprises: entrance porch, reception hallway, lounge, kitchen and dining room.

To the first floor are three bedrooms (two double) and bathroom with a three piece suite.

Outside, there are gardens to both front and rear elevations together with a driveway providing off road parking.

Waterford Drive is well situated for Chaddesden and its amenities which include a range of shops, schools and transport links together with easy access for Derby City Centre and further road links.

Agent Details

Hannells Estate Agents, Chaddesden

01332 215192

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪