6 Bed HMO, Oxford, OX4 3AD, £550,000

102 Percy Street, Oxfordshire, OX4 3AD - 13 views - 10 months ago

HMO
ROI: 5%
124 m²
+3 photos

ValuationUndervalued

Sold Prices£510K - £6.8M
Sold Prices/m²£3.3K/m² - £15.4K/m²

 

 

Square Metres

124 m²
Price/m²£4.4K/m²

Value Estimate

£671,000
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£137,500

Stamp Duty & Legal Fees

£32,700

Total Cash In

£170,200

 

 

Cash Out

 

Room Rate

£670

Gross Rent

£4,020

Running Costs/mo

£3,305

Cashflow/mo

£715

Cashflow/yr

£8,580

ROI

5%

Gross Yield

9%

Local Sold Prices

32 sold prices from £510K to £6.8M, average is £2.1M. £3.3K/m² to £15.4K/m², average is £7.8K/m².

PriceDateDistanceAddressBeds 
£715K09/220.41 mi11, James Street, Oxford, Oxfordshire OX4 1ET6
£2.2M04/220.67 mi60, Church Way, Iffley, Oxford, Oxfordshire OX4 4EF6
£760K10/200.92 mi16, Vicarage Lane, Oxford, Oxfordshire OX1 4RQ6
£510K09/231.27 mi88, Dene Road, Headington, Oxford, Oxfordshire OX3 7EG6
£575K10/221.5 mi27, Horwood Close, Headington, Oxford, Oxfordshire OX3 7RF6
£1.3M10/201.53 mi28, Sandfield Road, Headington, Oxford, Oxfordshire OX3 7RJ6
£520K06/231.89 mi68, Derwent Avenue, Headington, Oxford, Oxfordshire OX3 0AS6
£2.6M10/201.97 mi23, Norham Road, Oxford, Oxfordshire OX2 6SF6
£3.5M10/212.01 mi81, Banbury Road, Oxford, Oxfordshire OX2 6LF6
£850K11/222.02 mi5, New Cross Road, Headington, Oxford, Oxfordshire OX3 8LP6
£2.1M01/212.04 mi34, Leckford Road, Oxford, Oxfordshire OX2 6HX6
£6.8M03/232.17 mi7, Chadlington Road, Oxford, Oxfordshire OX2 6SY6
£4.2M10/202.18 mi12, Charlbury Road, Oxford, Oxfordshire OX2 6UT6
£1.4M05/212.19 miCrest House, Vernon Avenue, Oxford, Oxfordshire OX2 9AU6
£1.4M03/212.19 miGrayflete, Vernon Avenue, Oxford, Oxfordshire OX2 9AU6
£975K05/212.24 mi7, Lewis Close, Headington, Oxford, Oxfordshire OX3 8JD6
£2.8M11/202.25 mi27, St Margarets Road, Oxford, Oxfordshire OX2 6RX6
£2.6M12/222.3 mi27, Polstead Road, Oxford, Oxfordshire OX2 6TW6
£2.1M02/212.32 mi12, Polstead Road, Oxford, Oxfordshire OX2 6TN6
£3.4M07/232.35 mi112, Banbury Road, Oxford, Oxfordshire OX2 6JU6
£3.6M09/212.35 mi20, Northmoor Road, Oxford, Oxfordshire OX2 6UR6
£2.3M10/202.39 mi24, Chalfont Road, Oxford, Oxfordshire OX2 6TH6
£2.8M12/222.39 mi44, Chalfont Road, Oxford, Oxfordshire OX2 6TH6
£1.6M03/212.41 mi17, Brindley Close, Oxford, Oxfordshire OX2 6XN6
£2.8M05/212.47 mi6, Staverton Road, Oxford, Oxfordshire OX2 6XJ6
£2.5M08/232.47 mi18, Staverton Road, Oxford, Oxfordshire OX2 6XJ6
£2.1M11/202.47 mi18, Staverton Road, Oxford, Oxfordshire OX2 6XJ6
£2.8M05/232.47 mi120, Woodstock Road, Oxford, Oxfordshire OX2 7NF6
£1.9M03/212.85 miLittle Fosters, Youlbury, Boars Hill, Oxford, Oxfordshire OX1 5HD6
£555K12/222.91 mi3a, Brumcombe Lane, Bayworth, Abingdon, Oxfordshire OX13 6QU6
£705K08/232.91 mi23, Brumcombe Lane, Bayworth, Abingdon, Oxfordshire OX13 6QU6
£3.8M12/202.94 mi107, Lonsdale Road, Oxford, Oxfordshire OX2 7ET6

Local Area Statistics

Population in OX4

61,985

Population in Oxford

160,498

Town centre distance

1.37 miles away

Nearest school

0.20 miles away

Nearest train station

1.74 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+4%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £550,000

April 30, 2024

Sold for £96,000

1997

Floor Plans

Description

  • Entrance Hallway +
  • 6 Bedroom HMO +
  • Kitchen/Dining Area +
  • Loft Conversion +
  • Off Road Parking +
  • £4020 PCM Rental Achieved +

Property Description

A large six bedroom mid terrace student house set in this convenient location, with excellent access to East Oxford and a good bus route to the city centre.

Agent Details

Chancellors, East Oxford

01865 638977

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪