3 Bed Terraced House, Single Let, Littlehampton, BN17 6RH, £270,000

49 Admirals Walk, Littlehampton, West Sussex, BN17 6RH - 5 views - a year ago

Sold STC
BTL
ROI: 3%
~68 m²
+6 photos

ValuationFair Value

Sold Prices£160K - £572.5K
Sold Prices/m²£2.2K/m² - £6.4K/m²

 

 

Square Metres

~67.60 m²
Price/m²£4K/m²

Value Estimate

£265,778

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,500

Stamp Duty & Legal Fees

£10,300

Total Cash In

£77,800

 

 

Cash Out

 

Rent Range

£1,295 - £1,850

Rent Estimate

£1,350

Running Costs/mo

£1,134

Cashflow/mo

£216

Cashflow/yr

£2,595

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £160K to £572.5K, average is £327.5K. £2.2K/m² to £6.4K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£330K03/210.05 mi10, Wendy Ridge, Rustington, Littlehampton, West Sussex BN16 3PJ3
£302.5K05/210.05 mi3, Wendy Ridge, Rustington, Littlehampton, West Sussex BN16 3PJ3
£293.3K04/210.05 mi29, Wendy Ridge, Rustington, Littlehampton, West Sussex BN16 3PJ3
£299.9K07/210.05 mi51, Admirals Walk, Littlehampton, West Sussex BN17 6RH3
£250K02/210.05 mi30, Admirals Walk, Littlehampton, West Sussex BN17 6RH3
£299.9K06/210.07 mi5, Wendy Ridge, Rustington, Littlehampton, West Sussex BN16 3PJ3
£405K10/210.1 mi92, Westlands, Rustington, Littlehampton, West Sussex BN16 3NW3
£295K12/200.1 mi26, Westlands, Rustington, Littlehampton, West Sussex BN16 3NW3
£300K08/230.1 mi22, Westlands, Rustington, Littlehampton, West Sussex BN16 3NW3
£345K11/220.12 mi12, Capstan Drive, Littlehampton, West Sussex BN17 6RW3
£460K11/200.12 mi8, North Lane, Rustington, Littlehampton, West Sussex BN16 3PD3
£397.5K04/230.13 mi4, Henry Avenue, Rustington, Littlehampton, West Sussex BN16 2NY3
£335K02/210.13 mi7, Henry Avenue, Rustington, Littlehampton, West Sussex BN16 2NY3
£321K06/210.13 mi20, Henry Avenue, Rustington, Littlehampton, West Sussex BN16 2NY3
£435K10/220.13 mi1, North Lane, Rustington, Littlehampton, West Sussex BN16 3PB3
£345K12/210.14 mi78, Armada Way, Littlehampton, West Sussex BN17 6QY3
£230K12/200.14 mi28, Armada Way, Littlehampton, West Sussex BN17 6QY3
£572.5K07/230.15 mi8, Acre Close, Rustington, Littlehampton, West Sussex BN16 3PG3
£360K06/210.16 mi25, Henry Avenue, Rustington, Littlehampton, West Sussex BN16 2PA3
£380K02/230.16 mi42, Henry Avenue, Rustington, Littlehampton, West Sussex BN16 2PA3
£275K03/210.17 mi32, Brendon Way, Rustington, Littlehampton, West Sussex BN16 3PN3
£280K02/210.17 mi70, Windward Close, Littlehampton, West Sussex BN17 6QX3
£258.5K03/210.17 mi65, Windward Close, Littlehampton, West Sussex BN17 6QX3
£325K04/230.18 mi9, Biscay Close, Littlehampton, West Sussex BN17 6SW3
£353K04/230.18 mi5, Capstan Drive, Littlehampton, West Sussex BN17 6RW3
£267K03/210.19 mi5, The Street, Rustington, Littlehampton, West Sussex BN16 3PA3
£375K12/220.2 mi21, Fastnet Way, Littlehampton, West Sussex BN17 6PW3
£272K10/200.21 mi17, Hide Gardens, Rustington, Littlehampton, West Sussex BN16 3NP3
£317.5K03/230.21 mi47, Hide Gardens, Rustington, Littlehampton, West Sussex BN16 3NP3
£282K12/200.21 mi23, Hide Gardens, Rustington, Littlehampton, West Sussex BN16 3NP3
£272K01/210.21 mi6, Hide Gardens, Rustington, Littlehampton, West Sussex BN16 3NP3
£325K10/230.21 mi29, Hide Gardens, Rustington, Littlehampton, West Sussex BN16 3NP3
£440K06/230.21 mi36, Longships, Littlehampton, West Sussex BN17 6SL3
£335K09/230.21 mi42, Beacon Way, Littlehampton, West Sussex BN17 6QS3
£285K03/210.22 mi18, Keelson Way, Littlehampton, West Sussex BN17 6RN3
£250K11/200.22 mi36, Carvel Way, Littlehampton, West Sussex BN17 6RJ3
£315K03/210.22 mi10, Carvel Way, Littlehampton, West Sussex BN17 6RJ3
£350K11/220.22 mi21, Carvel Way, Littlehampton, West Sussex BN17 6RJ3
£280K05/210.23 mi10, Barnsite Close, Rustington, Littlehampton, West Sussex BN16 3QH3
£550K01/230.23 mi53, North Lane, Rustington, Littlehampton, West Sussex BN16 3PP3
£425K05/210.23 mi58, North Lane, Rustington, Littlehampton, West Sussex BN16 3PW3
£360K12/220.24 mi17, Beaumont Park, Littlehampton, West Sussex BN17 6PE3
£347.5K10/200.24 mi9, Beaumont Park, Littlehampton, West Sussex BN17 6PE3
£325K03/210.25 mi14, Genoa Close, Littlehampton, West Sussex BN17 6SE3
£355K07/230.25 mi12, Genoa Close, Littlehampton, West Sussex BN17 6SE3
£385K11/220.25 mi70, Southfields Road, Littlehampton, West Sussex BN17 6PB3
£160K05/210.26 mi4, White Horses Way, Littlehampton, West Sussex BN17 6NH3
£440K04/230.26 mi5, White Horses Way, Littlehampton, West Sussex BN17 6NH3
£375K04/230.26 mi39, Buttermere Way, Littlehampton, West Sussex BN17 6SX3
£365K12/220.26 mi104, Southfields Road, Littlehampton, West Sussex BN17 6PD3

Local Rents

13 rents from £1.3K/mo to £1.9K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,59903/250.29 mi-3
£1,85012/240.35 miShopfield Close, Rustington, Littlehampton, West Sussex, BN163
£1,40004/240.42 mi-3
£1,50012/240.42 miChurch Road Rustington BN163
£1,45012/240.44 miLarkspur Close, West Sussex3
£1,29512/240.46 miDinsdale Gardens, Rustington3
£1,40012/240.47 miBrookenbee Close, Rustington, BN163
£1,35012/240.49 miWorthing Road, Rustington, Littlehampton, BN163
£1,35012/240.52 mi-3
£1,65012/240.53 miParham Close, Rustington, Littlehampton, West Sussex, BN163
£1,49512/240.59 miKirdford Close, Rustington, Littlehampton3
£1,49512/240.59 miKirdford Close, Rustington, Littlehampton3
£1,49512/240.59 miKirdford Close, Rustington, Littlehampton3

Local Area Statistics

Population in BN17

28,522

Population in Littlehampton

56,651

Town centre distance

0.50 miles away

Nearest school

0.30 miles away

Nearest train station

1.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+17%

Property History

Listed for £270,000

April 30, 2024

Floor Plans

Description

  • Garage +
  • Three Bedrooms +
  • Lounge +
  • Dining Room +
  • Close to Schools +
  • Garden +

This three-bedroom terraced house is situated in the sought-after Beaumont Park Estate, conveniently located on the border of Littlehampton and Rustington. The property comprises a lounge, dining room, kitchen, two double bedrooms, a third single room, and a modern family bathroom. Additionally, it boasts a generously sized rear garden, as well as a garage within the nearby crescent compound. This is an idea property for a first time buyer or young family, please call to arrange a viewing.

Agent Details

Graham Butt Estate Agents, Rustington

01903 944870

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪