3 Bed Terraced House, Single Let, Cardiff, CF23 9EL, £160,000

231 Chapel Wood, Cardiff, CF23 9EL - 8 views - a year ago

BTL
ROI: 11%
86 m²
+5 photos

ValuationUndervalued

Sold Prices£135K - £540K
Sold Prices/m²£1.5K/m² - £5.9K/m²

 

 

Square Metres

86 m²
Price/m²£1.9K/m²

Value Estimate

£169,327
BMV6%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£6,000

Total Cash In

£46,000

 

 

Cash Out

 

Rent Range

£1,100 - £1,400

Rent Estimate

£1,200

Running Costs/mo

£760

Cashflow/mo

£440

Cashflow/yr

£5,280

ROI

11%

Gross Yield

9%

Local Sold Prices

51 sold prices from £135K to £540K, average is £185K. £1.5K/m² to £5.9K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£135K02/210 mi224, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£170K11/220 mi210, Chapel Wood, Llanedeyrn, Cardiff CF23 9EL3
£180K11/220.06 mi244, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£147K12/200.06 mi282, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£167K11/220.07 mi281, Chapel Wood, Llanedeyrn, Cardiff CF23 9EP3
£145K12/200.08 mi258, Chapel Wood, Llanedeyrn, Cardiff CF23 9EN3
£220K05/230.1 mi134, Chapel Wood, Llanedeyrn, Cardiff CF23 9EH3
£155K12/200.15 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£155K12/200.15 mi63, Chapel Wood, Llanedeyrn, Cardiff CF23 9EF3
£178K11/220.21 mi17, Round Wood, Llanedeyrn, Cardiff CF23 9PF3
£260K03/230.22 mi97, Wellwood, Llanedeyrn, Cardiff CF23 9JR3
£165K02/210.25 mi99, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LL3
£165K09/210.26 mi520, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NW3
£165K06/210.29 mi37, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9NZ3
£210K07/230.29 mi37, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9NZ3
£215K12/200.31 mi3, Roundwood Close, Penylan, Cardiff CF23 9HH3
£205K03/210.32 mi124, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LJ3
£206K06/210.33 mi161, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LH3
£410K06/210.34 mi146, Llanedeyrn Road, Penylan, Cardiff CF23 9EA3
£320K12/220.34 mi6, Roundwood Close, Penylan, Cardiff CF23 9HH3
£201K02/210.34 mi36, Ael Y Bryn, Llanedeyrn, Cardiff CF23 9LG3
£262K11/200.35 mi9, Ormonde Close, Penylan, Cardiff CF23 9JG3
£153.5K04/210.36 mi46, Awel Mor, Llanedeyrn, Cardiff CF23 9QB3
£135K12/200.36 mi249, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NN3
£150K12/200.37 mi68, Bryn Y Nant, Llanedeyrn, Cardiff CF23 9PA3
£160K06/230.37 mi66, Bryn-y-nant, Llanedeyrn, Cardiff CF23 9PA3
£310K01/230.39 mi71, Oakwood Avenue, Penylan, Cardiff CF23 9EZ3
£260K12/210.42 mi47, Pinewood Crescent, Penylan, Cardiff CF23 9HF3
£165K12/200.42 mi429, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UT3
£160K01/210.43 mi435, Coed Y Gores, Llanedeyrn, Cardiff CF23 9UU3
£270K02/230.43 mi13, Grafton Close, Penylan, Cardiff CF23 9JA3
£420K03/230.43 mi7, Grafton Close, Penylan, Cardiff CF23 9JA3
£328K02/210.46 mi10, Carisbrooke Way, Cardiff CF23 9HS3
£138K09/210.46 mi212, Pennsylvania, Llanedeyrn, Cardiff CF23 9LU3
£211K02/230.49 mi151, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NH3
£185K05/230.49 mi293, Brynfedw, Llanedeyrn, Cardiff CF23 9PS3
£175K11/200.49 mi183, Pennsylvania, Llanedeyrn, Cardiff CF23 9LT3
£160K04/210.5 mi157, Brynfedw, Llanedeyrn, Cardiff CF23 9PU3
£365K06/230.5 mi6, Oakwood Avenue, Penylan, Cardiff CF23 9HA3
£254K04/230.5 mi104, Springwood, Cardiff CF23 6UA3
£285K03/230.51 mi16, Lothian Crescent, Penylan, Cardiff CF23 9HY3
£253K04/210.51 mi7, Well Wood Close, Penylan, Cardiff CF23 9HD3
£166K11/210.52 mi163, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£182K03/230.52 mi158, Pennsylvania, Llanedeyrn, Cardiff CF23 9LS3
£157.8K12/200.53 mi134, Coed Y Gores, Llanedeyrn, Cardiff CF23 9NG3
£308K02/210.54 mi86, Carisbrooke Way, Cardiff CF23 9HX3
£375K03/230.54 mi74, Carisbrooke Way, Cardiff CF23 9HX3
£151K01/210.54 mi271, Brynfedw, Llanedeyrn, Cardiff CF23 9PY3
£265K06/210.59 mi10, Tiverton Drive, Rumney, Cardiff CF3 4AX3
£210K01/210.6 mi124, Ridgeway Road, Rumney, Cardiff CF3 4AD3
£540K01/230.61 mi13, Llwyn Y Grant Place, Penylan, Cardiff CF23 9EX3

Local Rents

13 rents from £1.1K/mo to £1.4K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20005/240.08 mi-3
£1,30004/240.26 miWellwood, Cardiff3
£1,35005/240.26 miWellwood, Llanedeyrn3
£1,20003/240.29 miQueenwood, Penylan, Cardiff3
£1,20004/240.29 miQueenwood, Penylan, Cardiff3
£1,10005/240.29 miQueenwood, Penylan, Cardiff3
£1,40004/250.33 mi-3
£1,20004/240.36 miAwel Mor, Llanedeyrn, Cardiff3
£1,20003/240.37 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,37505/240.43 miGrafton Close, Penylan, CARDIFF3
£1,40004/240.44 miGrafton Close, Penylan3
£1,30003/250.49 mi-3
£1,20002/250.51 mi-3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

1.95 miles away

Nearest school

0.10 miles away

Nearest train station

1.46 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £160,000

April 30, 2024

Sold for £37,950

2001

Description

  • Council Tax C +
  • CHAIN FREE +
  • CLOSE TO LOCAL AMENITIES +
  • CLOSE TO LOCAL TRANSPORT LINKS +
  • WITHIN WALKING DISTANCE TO LOCAL PRIMARY AND SECONDARY SCHOOLS +

SUMMARY
COMING SOON - 3 bedroom mid terrace home in Chapel Wood, Llanedyrn. To be offered to the market with no onwards chain. The property is perfectly positioned close to local amenities and within a short distance of the A48 with transport links into the city centre and surrounding areas,

DESCRIPTION
3 bedroom mid terrace home in Chapel Wood, Llanedyrn. To be offered to the market with no onwards chain. The property is perfectly positioned close to local amenities and within a short distance of the A48 with transport links into the city centre and surrounding areas,

1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER PETER ALAN NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.

Agent Details

Peter Alan, Roath

029 2271 0570

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪