6 Bed HMO, Liverpool, L7 2PR, £370,000
Holt Road, Edge Hill, Liverpool, L7 2PR - 4 views - a year ago
HMO
Cash
ROI: 4%
~186 m²





+6 photos
ValuationOvervalued
Sold Prices | £70K - £635K |
Sold Prices/m² | £476/m² - £2.9K/m² |
| |
Square Metres | ~186 m² |
Price/m² | £2K/m² |
Value Estimate | £252,050 |
| |
End Value (After Refurb) | £321,589 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £92,500 |
Stamp Duty & Legal Fees | £18,300 |
Refurb Costs | £78,857 |
Bridging Loan Interest | £9,713 |
Total Cash In | £201,119 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £321,589 |
Mortgage (After Refinance) | £241,192 |
Mortgage LTV | 75% |
Cash Left In | £201,119 |
Equity | £80,397 |
Room Rate | £494 |
Gross Rent | £2,964 |
Running Costs/mo | £2,288 |
Cashflow/mo | £676 |
Cashflow/yr | £8,118 |
ROI | 4% |
Gross Yield | 10% |
Local Sold Prices
23 sold prices from £70K to £635K, average is £275K. £476/m² to £2.9K/m², average is £1.3K/m².
Local Area Statistics
Population in L7 | 17,934 |
Population in Liverpool | 675,519 |
Town centre distance | 3.62 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.48 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | +97% |
Sales demand | Balanced market |
Capital growth (5yrs) | +39% |
Property History
Listed for £370,000
April 24, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.