3 Bed Terraced House, Refurb/BRRR, King's Lynn, PE30 2AF, £125,000





ValuationFair Value
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £31,250£31,250 |
Stamp Duty & Legal Fees | £4,950£4,950 |
Refurb Costs | £29,011£29,011 |
Bridging Loan Interest | £3,281£3,281 |
Total Cash In | £70,243£70,243 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £122,000£122,000 |
Mortgage (After Refinance) | £91,500£91,500 |
Mortgage LTV | 75%75% |
Cash Left In | £70,243£70,243 |
Equity | £30,500£30,500 |
Rent Range | £825 - £1,330£825 - £1,330 |
Rent Estimate | £1,007 |
Running Costs/mo | £603£603 |
Cashflow/mo | £404£404 |
Cashflow/yr | £4,852£4,852 |
ROI | 7%7% |
Gross Yield | 10%10% |
Local Sold Prices
50 sold prices from £110K to £330K, average is £155K. £1.2K/m² to £3.2K/m², average is £1.9K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£115K | 04/21 | 0.03 mi | 43, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £1,533 | 75 | 3 | Terraced House | |
£120K | 07/23 | 0.03 mi | 44, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £1,764 | 68 | 3 | Terraced House | |
£127K | 10/20 | 0.03 mi | 10, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £1,789 | 71 | 3 | Terraced House | |
£130K | 10/20 | 0.03 mi | 25, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £1,831 | 71 | 3 | Terraced House | |
£136.5K | 01/23 | 0.03 mi | 15, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £2,037 | 67 | 3 | Terraced House | |
£127K | 04/23 | 0.04 mi | 24, Loke Road, King's Lynn, Norfolk PE30 2AB | - | - | 3 | Terraced House | |
£135K | 10/21 | 0.04 mi | 40, Birchwood Street, King's Lynn, Norfolk PE30 2AG | £1,849 | 73 | 3 | Terraced House | |
£168K | 03/24 | 0.07 mi | 61, Cresswell Street, King's Lynn, Norfolk PE30 2AW | £1,931 | 87 | 3 | Terraced House | |
£156K | 10/21 | 0.11 mi | 81, Loke Road, King's Lynn, Norfolk PE30 2AZ | £1,733 | 90 | 3 | Semi-Detached House | |
£125K | 10/21 | 0.13 mi | 30, Cresswell Street, King's Lynn, Norfolk PE30 2AP | £1,667 | 75 | 3 | Terraced House | |
£125K | 08/23 | 0.13 mi | 49, Cresswell Street, King's Lynn, Norfolk PE30 2AP | £1,631 | 77 | 3 | Terraced House | |
£185K | 12/22 | 0.14 mi | 71, Sir Lewis Street, King's Lynn, Norfolk PE30 2AL | £1,947 | 95 | 3 | Terraced House | |
£110K | 08/21 | 0.14 mi | 64, Sir Lewis Street, King's Lynn, Norfolk PE30 2AL | £1,279 | 86 | 3 | Terraced House | |
£123K | 02/23 | 0.14 mi | 69, Sir Lewis Street, King's Lynn, Norfolk PE30 2AL | £1,577 | 78 | 3 | Terraced House | |
£155K | 08/21 | 0.18 mi | 20, Woodwark Avenue, King's Lynn, Norfolk PE30 2BA | £2,279 | 68 | 3 | Terraced House | |
£128K | 05/21 | 0.18 mi | 12, Woodwark Avenue, King's Lynn, Norfolk PE30 2BA | - | - | 3 | Terraced House | |
£170K | 12/23 | 0.19 mi | 9, Harecroft Gardens, King's Lynn, Norfolk PE30 2BY | £2,179 | 78 | 3 | Semi-Detached House | |
£165K | 09/21 | 0.19 mi | 109, Loke Road, King's Lynn, Norfolk PE30 2BE | £1,897 | 87 | 3 | Semi-Detached House | |
£155K | 03/21 | 0.22 mi | 6, Albert Avenue, King's Lynn, Norfolk PE30 1EE | £1,520 | 102 | 3 | Terraced House | |
£195K | 10/21 | 0.24 mi | 32, Chapel Street, King's Lynn, Norfolk PE30 1EF | £1,970 | 99 | 3 | Semi-Detached House | |
£140K | 03/21 | 0.26 mi | 5, Eastgate Street, King's Lynn, Norfolk PE30 1QX | £1,750 | 80 | 3 | Terraced House | |
£190K | 07/23 | 0.27 mi | 4, Smith Avenue, King's Lynn, Norfolk PE30 2BQ | - | - | 3 | Terraced House | |
£125K | 03/21 | 0.27 mi | 14, Smith Avenue, King's Lynn, Norfolk PE30 2BQ | £1,712 | 73 | 3 | Semi-Detached House | |
£145K | 12/22 | 0.27 mi | 16, Archdale Street, King's Lynn, Norfolk PE30 1QY | £2,014 | 72 | 3 | Terraced House | |
£119K | 10/21 | 0.27 mi | 16, Archdale Street, King's Lynn, Norfolk PE30 1QY | £1,653 | 72 | 3 | Terraced House | |
£145K | 12/23 | 0.27 mi | 22, Archdale Street, King's Lynn, Norfolk PE30 1QY | £1,859 | 78 | 3 | Terraced House | |
£152K | 12/22 | 0.27 mi | 26, Archdale Street, King's Lynn, Norfolk PE30 1QY | £1,909 | 80 | 3 | Terraced House | |
£186K | 09/21 | 0.27 mi | 158, Loke Road, King's Lynn, Norfolk PE30 2BW | £2,138 | 87 | 3 | Semi-Detached House | |
£118K | 10/23 | 0.29 mi | 14, Turbus Road, King's Lynn, Norfolk PE30 2DL | £1,208 | 98 | 3 | Semi-Detached House | |
£150K | 02/23 | 0.29 mi | 25, Archdale Street, King's Lynn, Norfolk PE30 1QY | £1,798 | 83 | 3 | Terraced House | |
£165K | 02/21 | 0.3 mi | 9, Homeland Road, King's Lynn, Norfolk PE30 2PP | £1,919 | 86 | 3 | Terraced House | |
£200K | 02/21 | 0.32 mi | 168, Loke Road, King's Lynn, Norfolk PE30 2BP | £1,613 | 124 | 3 | Semi-Detached House | |
£225K | 10/23 | 0.32 mi | 168, Loke Road, King's Lynn, Norfolk PE30 2BP | £1,815 | 124 | 3 | Semi-Detached House | |
£180K | 11/20 | 0.34 mi | 23, Gaywood Road, King's Lynn, Norfolk PE30 2PR | £1,651 | 109 | 3 | Semi-Detached House | |
£150K | 09/21 | 0.35 mi | 9, Losinga Road, King's Lynn, Norfolk PE30 2DQ | £3,061 | 49 | 3 | Terraced House | |
£118.5K | 06/21 | 0.37 mi | 52, Losinga Road, King's Lynn, Norfolk PE30 2DH | £1,769 | 67 | 3 | Semi-Detached House | |
£170K | 05/21 | 0.38 mi | 28, Highgate, King's Lynn, Norfolk PE30 1PS | - | - | 3 | Semi-Detached House | |
£190K | 05/23 | 0.39 mi | 45, Highgate, King's Lynn, Norfolk PE30 1PU | - | - | 3 | Semi-Detached House | |
£175K | 10/23 | 0.39 mi | 92, Highgate, King's Lynn, Norfolk PE30 1PU | £2,238 | 78 | 3 | Terraced House | |
£150K | 01/21 | 0.43 mi | 44, Columbia Way, King's Lynn, Norfolk PE30 2LB | £1,923 | 78 | 3 | Terraced House | |
£152K | 12/20 | 0.47 mi | 111, Columbia Way, King's Lynn, Norfolk PE30 2LF | £1,900 | 80 | 3 | Terraced House | |
£330K | 10/20 | 0.47 mi | 2, Purfleet Place, King's Lynn, Norfolk PE30 1JH | - | - | 3 | Terraced House | |
£170K | 03/21 | 0.49 mi | 44, Milton Avenue, King's Lynn, Norfolk PE30 2QH | £2,179 | 78 | 3 | Semi-Detached House | |
£249K | 05/23 | 0.49 mi | 44, Milton Avenue, King's Lynn, Norfolk PE30 2QH | £3,192 | 78 | 3 | Semi-Detached House | |
£185K | 01/21 | 0.5 mi | 25, River Walk, West Lynn, King's Lynn, Norfolk PE34 3LX | £2,212 | 84 | 3 | Semi-Detached House | |
£208K | 12/20 | 0.52 mi | 20, Newlands Avenue, King's Lynn, Norfolk PE30 2NJ | £2,391 | 87 | 3 | Semi-Detached House | |
£198K | 01/21 | 0.52 mi | 65, Milton Avenue, King's Lynn, Norfolk PE30 2QQ | £2,106 | 94 | 3 | Semi-Detached House | |
£251K | 05/22 | 0.55 mi | 13, Foxs Lane, West Lynn, King's Lynn, Norfolk PE34 3LY | - | - | 3 | Terraced House | |
£222.5K | 08/23 | 0.55 mi | 9, Foxs Lane, West Lynn, King's Lynn, Norfolk PE34 3LY | £2,557 | 87 | 3 | Semi-Detached House | |
£315K | 05/24 | 0.55 mi | 36, Tennyson Avenue, King's Lynn, Norfolk PE30 2QG | £2,442 | 129 | 3 | Semi-Detached House |
Local Rents
30 rents from £825/mo to £1.3K/mo, average is £998/mo.
Rent | Date | Distance | Address | Beds | Type | |
£895 | 06/24 | 0.03 mi | Kings Lynn | 3 | Terraced House | |
£850 | 06/24 | 0.03 mi | Sir Lewis Street, Kings Lynn, Norfolk, PE30 | 3 | Terraced House | |
£825 | 06/24 | 0.07 mi | George Street, KINGS LYNN, King's Lynn, PE30 | 3 | Terraced House | |
£925 | 09/24 | 0.08 mi | Sir Lewis Street, KING'S LYNN | 3 | Terraced House | |
£950 | 09/24 | 0.08 mi | Cresswell Street, King's Lynn, King's Lynn, PE30 | 3 | Terraced House | |
£895 | 08/24 | 0.09 mi | Sir Lewis Street, King's Lynn, PE30 | 3 | Terraced House | |
£950 | 06/24 | 0.13 mi | Cresswell Street, KING'S LYNN | 3 | House | |
£950 | 06/24 | 0.18 mi | Loke Road, KING'S LYNN | 3 | Flat | |
£1,000 | 07/24 | 0.19 mi | Loke Road, KING'S LYNN | 3 | Semi-Detached House | |
£950 | 06/24 | 0.2 mi | Woodwark Avenue | 3 | Terraced House | |
£1,050 | 06/24 | 0.24 mi | Chapel Street | 3 | House | |
£995 | 01/25 | 0.25 mi | - | 3 | Terraced House | |
£1,000 | 06/24 | 0.39 mi | King Street, King's Lynn, PE30 | 3 | Terraced House | |
£950 | 08/24 | 0.39 mi | King Street, King's Lynn, PE30 | 3 | Terraced House | |
£1,330 | 06/24 | 0.41 mi | King's Lynn | 3 | Detached House | |
£1,000 | 06/24 | 0.41 mi | Blackfriars Road - Kings Lynn | 3 | Flat | |
£1,100 | 07/24 | 0.41 mi | Blackfriars Road - Kings Lynn | 3 | Flat | |
£925 | 06/24 | 0.49 mi | Kings Lynn | 3 | Terraced House | |
£1,000 | 06/24 | 0.51 mi | St James Court, King's Lynn, PE30 | 3 | Terraced House | |
£1,200 | 08/24 | 0.51 mi | St James Court, King's Lynn, PE30 | 3 | Terraced House | |
£1,100 | 08/24 | 0.53 mi | 30 Low Road, King's Lynn, PE30 | 3 | Bungalow | |
£995 | 09/24 | 0.53 mi | Tennyson Avenue, King's Lynn, PE30 | 3 | Flat | |
£1,100 | 09/23 | 0.57 mi | - | 3 | Detached House | |
£1,100 | 09/23 | 0.57 mi | - | 3 | Detached House | |
£1,000 | 06/24 | 0.58 mi | Priory Lane, King's Lynn | 3 | Detached House | |
£1,100 | 06/24 | 0.58 mi | King George V Avenue, KING'S LYNN, PE30 | 3 | Semi-Detached House | |
£1,250 | 06/24 | 0.59 mi | HISTORIC LYNN - Renovated 3 Bed Apartment with River Views | 3 | Flat | |
£995 | 06/24 | 0.6 mi | King's Lynn | 3 | Terraced House | |
£1,100 | 06/24 | 0.61 mi | King's Lynn | 3 | Terraced House | |
£900 | 06/24 | 0.61 mi | Nelson Street, King's Lynn, PE30 | 3 | Flat |
Property History
Listed for £125,000
April 22, 2024
Sold for £25,500
1999
Floor Plans

Description
- Close to Local Amenities +
- Ideal First Time Buy or Investment Opportunity +
- Three Bedrooms +
- In Need of Some Restoration Work +
- Courtyard Garden +
- No Onward Chain +
SUMMARY
Ideal first time or investment opportunity with this mid terrace three bedroom house located close to local amenities and is within easy reach of the town centre. This property is being offered with no onward chain.
DESCRIPTION
Located in North Lynn which has good local amenities including shops, school and leisure facilities. The town centre is within walking distance and has a main line station with rail links to Ely, Cambridge and London's Kings Cross Station. This mid terrace house which is in need of some restoration work comprises lounge, dining room, kitchen, bathroom and three bedrooms. Outside there is a rear courtyard. The property is being offered with no onward chain.
Double Glazed Entrance Door To
Lounge 11' 6" x 10' 9" ( 3.51m x 3.28m )
Double glazed window, radiator
Dining Room 11' 7" x 11' 3" ( 3.53m x 3.43m )
Double glazed window, radiator, stairs to first floor
Kitchen 10' 4" x 7' ( 3.15m x 2.13m )
Range of base and wall units, roll edge work top, inset sink, space for cooker, fridge and washing machine, double glazed window, double glazed door to rear, ceramic tiled floor, wall mounted boiler
Bathroom 7' x 4' 10" ( 2.13m x 1.47m )
Bath with shower mixer tap over, low level WC, wash hand basin, double glazed window, radiator
First Floor Landing
Loft hatch
Bedroom One 11' 7" x 10' 8" ( 3.53m x 3.25m )
Two double glazed windows, radiator, storage cupboard
Bedroom Two 8' 9" x 8' 6" ( 2.67m x 2.59m )
Double glazed window, radiator, storage cupboard
Bedroom Three 10' 3" x 6' 11" ( 3.12m x 2.11m )
Double glazed window, radiator
Outside
Rear courtyard garden and access gate
1. MONEY LAUNDERING REGULATIONS: Intending purchasers will be asked to produce identification documentation at a later stage and we would ask for your co-operation in order that there will be no delay in agreeing the sale.
2. General: While we endeavour to make our sales particulars fair, accurate and reliable, they are only a general guide to the property and, accordingly, if there is any point which is of particular importance to you, please contact the office and we will be pleased to check the position for you, especially if you are contemplating travelling some distance to view the property.
3. The measurements indicated are supplied for guidance only and as such must be considered incorrect.
4. Services: Please note we have not tested the services or any of the equipment or appliances in this property, accordingly we strongly advise prospective buyers to commission their own survey or service reports before finalising their offer to purchase.
5. THESE PARTICULARS ARE ISSUED IN GOOD FAITH BUT DO NOT CONSTITUTE REPRESENTATIONS OF FACT OR FORM PART OF ANY OFFER OR CONTRACT. THE MATTERS REFERRED TO IN THESE PARTICULARS SHOULD BE INDEPENDENTLY VERIFIED BY PROSPECTIVE BUYERS OR TENANTS. NEITHER SEQUENCE (UK) LIMITED NOR ANY OF ITS EMPLOYEES OR AGENTS HAS ANY AUTHORITY TO MAKE OR GIVE ANY REPRESENTATION OR WARRANTY WHATEVER IN RELATION TO THIS PROPERTY.
Similar Properties
Like this property? Maybe you'll like these ones close by too.