3 Bed Flat, Cash/Bridging Only, Harrow, HA1 3PZ, £379,950
2 Gooden Court, Harrow On The Hill, HA1 3PZ - 9 views - a year ago
Cash
ROI: 3%
~86 m²





+10 photos
ValuationUndervalued
Sold Prices | £195K - £757.5K |
Sold Prices/m² | £3.9K/m² - £9.1K/m² |
| |
Square Metres | ~85.87 m² |
Price/m² | £4.4K/m² |
Value Estimate | £391,349 |
BMV | 3% |
| |
End Value (After Refurb) | £487,651 |
Uplift in Value | +28% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £94,988 |
Stamp Duty & Legal Fees | £19,096 |
Refurb Costs | £45,488 |
Bridging Loan Interest | £9,974 |
Total Cash In | £171,295 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £487,651 |
Agent Fees (1%) | £4,877 |
Bridging Loan | £284,963 |
Bridging Loan Interest | £9,974 |
Flip Profit | £26,517 |
Local Sold Prices
30 sold prices from £195K to £757.5K, average is £398.5K. £3.9K/m² to £9.1K/m², average is £4.9K/m².
Local Rents
14 rents from £1.9K/mo to £3.5K/mo, average is £2.4K/mo.
Local Area Statistics
Population in HA1 | 38,441 |
Population in Harrow | 164,559 |
Town centre distance | 1.51 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.43 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +24% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +22% |
Property History
Listed for £379,950
April 13, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.