3 Bed Detached House, Refurb/BRRR, Stoke-on-Trent, ST9 9HJ, £225,000

Hampshire Close, Endon, Staffordshire, ST9 9HJ - 2 views - a year ago

Refurb/BRRR
ROI: 1%
~93 m²
+13 photos

ValuationFair Value

Sold Prices£182K - £580K
Sold Prices/m²£1.7K/m² - £4K/m²

 

 

Square Metres

~93 m²
Price/m²£2.4K/m²

Value Estimate

£229,500

 

 

End Value (After Refurb)

£278,759

Uplift in Value

+24%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£56,250

Stamp Duty & Legal Fees

£14,450

Refurb Costs

£38,000

Bridging Loan Interest

£5,906

Total Cash In

£116,356

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£278,759

Mortgage (After Refinance)

£209,069

Mortgage LTV

75%

Cash Released

£40,319

Cash Left In

£76,037

Equity

£69,690

Rent Range

£495 - £4,250

Rent Estimate

£1,275

Running Costs/mo

£1,146

Cashflow/mo

£129

Cashflow/yr

£1,547

ROI

1%

Gross Yield

7%

Local Sold Prices

50 sold prices from £182K to £580K, average is £294K. £1.7K/m² to £4K/m², average is £3.1K/m².

PriceDateDistanceAddressBeds 
£198K12/200 mi6, Hampshire Close, Endon, Stoke-on-trent, Staffordshire ST9 9HJ3
£278K07/230 mi6, Hampshire Close, Endon, Stoke-on-trent, Staffordshire ST9 9HJ3
£293K03/210.06 mi233, Leek Road, Endon, Stoke-on-trent, Staffordshire ST9 9BH3
£327K07/210.07 mi29, Hillside Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HH3
£190K05/210.07 mi17, Greenfield Road, Endon, Stoke-on-trent, Staffordshire ST9 9HL3
£255K10/210.07 mi24, High View Road, Endon, Stoke-on-trent, Staffordshire ST9 9HT3
£367.8K12/200.1 mi251, Leek Road, Endon, Stoke-on-trent, Staffordshire ST9 9HQ3
£435K03/210.13 miLoxley, Clay Lake, Endon, Stoke-on-trent, Staffordshire ST9 9BU3
£262.5K02/240.15 mi17, Kenley Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HX3
£185K04/210.15 mi14, Kenley Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HX3
£255K09/210.15 mi30, Kenley Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HX3
£262K07/230.15 mi32, Kenley Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HX3
£190.5K04/210.15 mi16, Brampton Close, Endon, Stoke-on-trent, Staffordshire ST9 9HR3
£250K11/230.15 mi7, Houston Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9HW3
£350K05/210.16 mi9, Woodvale Crescent, Endon, Stoke-on-trent, Staffordshire ST9 9BN3
£315K10/220.18 mi21, Railway Court, Endon, Stoke-on-trent, Staffordshire ST9 9ET3
£255K04/230.19 mi41, Station Road, Endon, Stoke-on-trent, Staffordshire ST9 9DR3
£350K10/210.2 mi18, Parkfields, Endon, Stoke-on-trent, Staffordshire ST9 9BD3
£339.9K12/200.2 mi11, Parkfields, Endon, Stoke-on-trent, Staffordshire ST9 9BD3
£250K03/210.22 mi63, High View Road, Endon, Stoke-on-trent, Staffordshire ST9 9HS3
£295K06/230.22 mi63, High View Road, Endon, Stoke-on-trent, Staffordshire ST9 9HS3
£370K12/220.22 mi30, High View Road, Endon, Stoke-on-trent, Staffordshire ST9 9HS3
£325K06/210.28 mi220, Leek Road, Endon, Stoke-on-trent, Staffordshire ST9 9EA3
£380K01/210.32 mi19, Brookfield Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9ED3
£182K05/230.35 mi23, The Quadrangle, Endon, Stoke-on-trent, Staffordshire ST9 9DS3
£195K09/210.35 mi4, The Quadrangle, Endon, Stoke-on-trent, Staffordshire ST9 9DS3
£535K06/210.35 miThe Outspan, Stoney Lane, Endon, Stoke-on-trent, Staffordshire ST9 9BZ3
£580K04/230.39 miThe Old Smithy, Brook Lane, Endon, Stoke-on-trent, Staffordshire ST9 9EZ3
£360K12/200.39 miVermont, Brook Lane, Endon, Stoke-on-trent, Staffordshire ST9 9EZ3
£255K12/200.4 mi2, Cedar Crescent, Endon, Stoke-on-trent, Staffordshire ST9 9DB3
£285K05/210.44 mi5, Brookside Drive, Endon, Stoke-on-trent, Staffordshire ST9 9HA3
£310K12/200.44 mi30, Hazelwood Road, Endon, Stoke-on-trent, Staffordshire ST9 9DA3
£188K07/210.44 miSunnyside, Clay Lake, Endon, Stoke-on-trent, Staffordshire ST9 9DE3
£360K07/230.45 miBerwyn, Platts Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9EG3
£220K04/210.45 miGreen Hollows, Platts Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9EG3
£188K07/210.47 miSunnyside, Clay Lake, Endon, Stoke-on-trent, Staffordshire ST9 9DE3
£395K06/230.49 miTrevela, Woodstone Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9DL3
£250K04/230.51 miBeech Cottage, The Village, Endon, Stoke-on-trent, Staffordshire ST9 9EX3
£330K12/220.51 mi9, Florence Terrace, Endon, Stoke-on-trent, Staffordshire ST9 9EX3
£360K10/220.52 mi51, Basnetts Wood, Endon, Stoke-on-trent, Staffordshire ST9 9DQ3
£280K05/210.52 mi21, Springbank Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9EL3
£260K05/230.52 mi4, Springbank Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9EL3
£295K03/210.52 mi10, Springbank Avenue, Endon, Stoke-on-trent, Staffordshire ST9 9EL3
£382.5K03/210.53 miMoorland Edge, Edge Lane, Endon, Stoke-on-trent, Staffordshire ST9 9DG3
£185K12/230.56 mi1, Florence Terrace, Endon, Stoke-on-trent, Staffordshire ST9 9AZ3
£415K10/230.56 mi1, Greenmeadow Grove, Endon, Stoke-on-trent, Staffordshire ST9 9EU3
£263K02/210.59 mi45, Basnetts Wood, Endon, Stoke-on-trent, Staffordshire ST9 9DQ3
£315K02/210.59 mi34, Basnetts Wood, Endon, Stoke-on-trent, Staffordshire ST9 9DQ3
£375K04/240.59 mi26, Basnetts Wood, Endon, Stoke-on-trent, Staffordshire ST9 9DQ3
£380K03/210.65 miWharf Cottage, Park Lane, Endon, Stoke-on-trent, Staffordshire ST9 9JA3

Local Rents

29 rents from £495/mo to £4.3K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£2,40009/240.1 miLeek Road, Endon, Staffordshire6
£95009/240.18 miRailway Court, Endon2
£4,25009/240.22 miBeaumont House, Church Lane, Endon, Stoke On Trent, Staffordshire, ST95
£1,50009/240.52 miThe Old Post Office, The Village, Endon3
£87504/250.56 mi-2
£90009/240.61 miBasnetts Wood, Endon, Stoke-on-Trent, Staffordshire, ST93
£1,50009/240.84 mi-4
£90009/240.95 miPoolfields Court, Brown Edge, Stoke-on-Trent, Staffordshire, ST63
£1,60009/241.04 miHigh View, Parkway, Brown Edge, Staffordshire, ST64
£1,50009/241.07 miHigh View, Parkway, Brown Edge, Staffordshire, ST64
£1,50009/241.18 miLeek New Road, Stockton Brook, ST94
£85012/241.75 mi-2
£85012/241.75 mi-2
£67010/241.77 mi-2
£79509/241.79 mi-2
£79510/241.79 mi-2
£68010/241.83 mi-2
£60009/241.9 miGilman Avenue, Stoke-on-Trent, Staffordshire, ST21
£95007/242.02 mi-3
£3,20009/242.03 mi-3
£3,20012/242.03 mi-3
£72512/242.26 mi-2
£55009/242.29 miLincoln Court, Knypersley Road1
£57502/242.29 mi-2
£80001/252.31 mi-3
£62509/242.31 miWilliamson Avenue, Ball Green, Stoke-on-Trent2
£1,05002/252.32 mi-3
£49509/242.32 miLeek Road Milton1
£97504/252.32 mi-3

Local Area Statistics

Population in ST9

11,933

Population in Stoke-on-Trent

347,755

Town centre distance

3.27 miles away

Nearest school

0.10 miles away

Nearest train station

4.99 miles away

 

 

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

+24%

Property History

Price changed to £225,000

April 1, 2025

Price changed to £275,000

December 4, 2024

Listed for £240,000

April 12, 2024

Floor Plans

Description

  • Three bedroom link detached home +
  • 18ft L-shaped living/dining room +
  • Sunroom +
  • Integral garage +
  • Kitchen with pantry +
  • Wc to the ground floor +
  • Front and rear gardens +
  • Walking distance of Endon Hall Primary +
  • Catchment of Endon High School +
  • NO CHAIN +

This three-bedroom link-detached home is situated within the desirable location of Endon, within walking distance of Endon Hall Primary and within the catchment of Endon High School. The property although in need of modernisation, boasts a 18ft L-shaped living/dining room, sunroom to the rear, three well proportioned bedrooms, integral garage, driveway with carport to the front and gardens to both the front and rear.

You're welcomed into the property via a porch, then into a hallway with WC off. The kitchen has a range of fitted units to the base and eye level, stainless steel sink, plumbing for a washing machine, pantry off and provides access to the side of the property. The living room has ample room for both living/dining furniture and has access to the sunroom. The sunroom is located to the rear, is constructed of timber with access to the garage, which has double doors and a window to the rear.

To the first floor are three bedrooms which are serviced via the family bathroom, having pedestal wash hand basin, low level WC and panel bath.

Externally to the frontage is a paved driveway which continues to the side and provides access to the garage and carport. An area laid to lawn is located to the frontage. To the rear is a tiered garden, is laid to patio, lawn, well stocked with a timber shed.

Offered for sale with NO CHAIN, a viewing is highly recommended to appreciate this homes location, potential and plot.

Agent Details

Whittaker & Biggs, Leek

01535 288233

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪