3 Bed Semi-Detached House, Cash/Bridging Only, Bradford, BD3 0RW, £100,000

Brookfield Road, Bradford, BD3 0RW - 4 views - a year ago

Sold STC
Cash
ROI: 9%
~93 m²

ValuationOvervalued

Sold Prices£51K - £190K
Sold Prices/m²£466/m² - £2.6K/m²

 

 

Square Metres

~93 m²
Price/m²£1.1K/m²

Value Estimate

£92,304

 

 

End Value (After Refurb)

£95,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£25,000

Stamp Duty & Legal Fees

£4,200

Refurb Costs

£36,800

Bridging Loan Interest

£2,625

Total Cash In

£70,375

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£95,000

Mortgage (After Refinance)

£71,250

Mortgage LTV

75%

Cash Left In

£70,375

Equity

£23,750

Rent Range

£440 - £2,500

Rent Estimate

£1,088

Running Costs/mo

£534

Cashflow/mo

£554

Cashflow/yr

£6,642

ROI

9%

Gross Yield

13%

Local Sold Prices

50 sold prices from £51K to £190K, average is £100K. £466/m² to £2.6K/m², average is £993/m².

PriceDateDistanceAddressBeds 
£51K02/210.2 mi10, Beech Terrace, Bradford, West Yorkshire BD3 0PY3
£68K09/210.22 mi49, Hustler Street, Bradford, West Yorkshire BD3 0PS3
£139K02/230.23 mi7, Heath Road, Bradford, West Yorkshire BD3 0PR3
£100K07/210.23 mi304, Undercliffe Street, Bradford, West Yorkshire BD3 0PH3
£54K03/210.32 mi48, Browning Street, Bradford, West Yorkshire BD3 9DT3
£60K11/200.32 mi67, Southampton Street, Bradford, West Yorkshire BD3 0HN3
£110K09/210.34 mi244, Otley Road, Bradford, West Yorkshire BD3 0JH3
£53.5K07/210.34 mi11, Airedale College Mount, Bradford, West Yorkshire BD3 0JU3
£100K01/230.35 mi22, Westfield Terrace, Bradford, West Yorkshire BD2 4RJ3
£96K03/210.36 mi25, Airedale Crescent, Bradford, West Yorkshire BD3 0JX3
£98K03/230.37 mi1, Portsmouth Avenue, Bradford, West Yorkshire BD3 0JA3
£109.5K01/230.37 mi18, Westfield Terrace, Bradford, West Yorkshire BD2 4RJ3
£78.5K04/210.38 mi73, Northampton Street, Bradford, West Yorkshire BD3 0HS3
£141.9K07/230.38 mi21, Barmby Road, Bradford, West Yorkshire BD2 4RE3
£136.5K07/230.38 mi19, Barmby Road, Bradford, West Yorkshire BD2 4RE3
£90K06/210.38 mi19, Undercliffe Old Road, Bradford, West Yorkshire BD2 4RQ3
£60K03/210.39 mi23, Falmouth Avenue, Bradford, West Yorkshire BD3 0HL3
£78.5K04/230.39 mi12, Falmouth Avenue, Bradford, West Yorkshire BD3 0HL3
£105K09/210.41 mi48, Pollard Lane, Bradford, West Yorkshire BD2 4RN3
£95K03/230.42 mi31, Westminster Place, Bradford, West Yorkshire BD3 0HH3
£110.5K12/210.44 mi11, Sydenham Place, Bradford, West Yorkshire BD3 0LB3
£68K10/220.44 mi41, Airedale Road, Bradford, West Yorkshire BD3 0LR3
£146K07/220.45 mi39, Airedale Road, Bradford, West Yorkshire BD3 0LR3
£100K11/210.45 mi92, Curzon Road, Bradford, West Yorkshire BD3 9EH3
£120K01/230.45 mi22, Harrogate Avenue, Bradford, West Yorkshire BD3 0LH3
£60K02/210.45 mi55, Fitzroy Road, Bradford, West Yorkshire BD3 9PB3
£110K05/230.45 mi53, Fitzroy Road, Bradford, West Yorkshire BD3 9PB3
£103K02/210.52 mi178, Gladstone Street, Bradford, West Yorkshire BD3 9NL3
£160K02/230.53 mi6, Regency View, Bradford, West Yorkshire BD3 0PF3
£95K04/210.55 mi26, Peel Park Drive, Bradford, West Yorkshire BD2 4PS3
£98K09/210.56 mi24, Hatfield Road, Bradford, West Yorkshire BD2 4QX3
£70K07/230.58 mi59, Steadman Terrace, Bradford, West Yorkshire BD3 9NB3
£100K01/230.58 mi11, Oxford Road, Bradford, West Yorkshire BD2 4PN3
£150K02/210.59 mi304, Killinghall Road, Bradford, West Yorkshire BD3 7JP3
£169K03/210.59 mi302, Killinghall Road, Bradford, West Yorkshire BD3 7JP3
£55K06/210.61 mi102, Maidstone Street, Bradford, West Yorkshire BD3 8AN3
£100K04/230.61 mi150, Maidstone Street, Bradford, West Yorkshire BD3 8AN3
£60K09/210.61 mi146, Maidstone Street, Bradford, West Yorkshire BD3 8AN3
£140K06/210.63 mi31, Sixth Avenue, Bradford, West Yorkshire BD3 7JS3
£179K01/230.63 mi2, Sixth Avenue, Bradford, West Yorkshire BD3 7JS3
£143K12/200.64 mi7, Fifth Avenue, Bradford, West Yorkshire BD3 7JT3
£130K11/220.65 mi19, Second Avenue, Bradford, West Yorkshire BD3 7JQ3
£100K02/210.65 mi63, Idle Road, Bradford, West Yorkshire BD2 4NT3
£81K09/210.66 mi5, Sewell Road, Bradford, West Yorkshire BD3 9TD3
£95K12/200.67 mi20, Vernon Place, Bradford, West Yorkshire BD2 4QN3
£56.5K04/210.71 mi17, Lapage Terrace, Bradford, West Yorkshire BD3 8BQ3
£75K01/210.72 mi29a, Maidstone Street, Bradford, West Yorkshire BD3 8AP3
£190K02/210.72 mi5, Valley View Grove, Bradford, West Yorkshire BD2 4NR3
£140K04/230.73 mi132, Intake Road, Bradford, West Yorkshire BD2 3NH3
£79K05/210.73 mi4, Intake Terrace, Bradford, West Yorkshire BD2 3ND3

Local Rents

52 rents from £440/mo to £2.5K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£75004/240.4 mi-3
£1,00003/250.41 mi-3
£1,10003/250.42 mi-3
£87512/230.46 mi-3
£92502/250.46 mi-3
£1,30004/250.52 mi-3
£1,55012/240.55 mi-3
£1,30004/250.58 mi-3
£80004/250.71 mi-3
£89003/250.77 mi-3
£80003/240.77 miIntake Road, Bradford3
£70001/240.81 mi-3
£85003/250.83 mi-3
£85003/240.85 mi-3
£1,17005/240.89 miCarrwood Park, Bradford, BD43
£1,17005/240.89 miCarrwood Park, Bradford, BD43
£1,17005/240.89 miCarrwood Park, Bradford, BD43
£90004/240.92 mi-3
£90003/240.92 miQueens Rise, Bradford, BD23
£90003/240.92 miQueens Rise, Bradford, BD23
£95004/250.92 mi-3
£90004/240.93 mi-3
£90002/240.93 mi-3
£90002/240.93 mi-3
£90002/240.93 mi-3
£75001/250.95 mi-3
£60003/240.96 mi-3
£60003/240.96 mi-3
£75003/240.97 mi-3
£75004/250.97 mi-3
£90003/251.02 mi-3
£1,60004/251.04 mi-3
£1,99511/241.05 mi-3
£44003/241.08 miFoston Lane, Bradford, West Yorkshire, BD23
£89504/251.11 mi-3
£80003/241.16 mi-3
£95004/251.17 mi-3
£1,10012/241.17 mi-3
£1,00003/251.18 mi-3
£1,00012/241.18 mi-3
£1,00003/251.18 mi-3
£87503/251.18 mi-3
£95003/251.19 mi-3
£2,25004/241.19 mi-3
£78002/251.2 mi-3
£59503/241.2 miCoventry Street, East Bowling3
£85004/251.21 mi-3
£75005/241.22 miWhite Abbey Road, Bradford3
£1,30003/251.22 mi-3
£2,00012/241.24 mi-3
£2,50003/251.24 mi-3
£2,50003/251.24 mi-3

Local Area Statistics

Population in BD3

33,205

Population in Bradford

357,773

Town centre distance

1.49 miles away

Nearest school

0.20 miles away

Nearest train station

0.69 miles away

 

 

Rental growth (12m)

+19%

Sales demand

Seller's market

Capital growth (5yrs)

+38%

Property History

Listed for £100,000

April 10, 2024

Description

  • Ideal family Home +
  • 2 Lounges +
  • Large Garden +

EPC band: D

TENANTS IN SITU - IDEAL FOR LANDLORD WANTING A TENANT.

*no chain* cash buyer prefered

- Spacious Bedrooms: Three generously sized bedrooms, each offering the space your family needs to unwind and rejuvenate. - Versatile Living Spaces: Two expansive lounges provide flexible options for family gatherings, entertainment, or quiet relaxation.
- Rear Garden: A private garden awaits, offering endless opportunities for outdoor activities, gardening, and leisure.
- Strategic Location: Conveniently situated close to reputable schools, a variety of shops, and seamless transport links, ensuring everything you need is just a stone's throw away.

Home Interior Highlights:
- Warm and Welcoming Lounges: Each lounge is both inviting and functional, catering to all aspects of family life from movie nights to casual entertaining.

- Comfortable and Cosy Bedrooms: Three well-appointed bedrooms serve as serene retreats for each family member, boasting ample space for both rest and play.

- Modern Conveniences: Enjoy a home that seamlessly blends traditional charm with modern amenities, ensuring your family benefits from both style and practicality.
Exterior Features:

- A Gardener's Delight: The garden offers a blank canvas to create your own outdoor sanctuary – whether you envision vibrant flower beds, a vegetable patch, or a playground for the kids.

- Entertainment Ready: The garden also serves as an ideal spot for barbecues, outdoor dining, and making memories with friends and family.

Disclaimer Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate. Money Laundering Regulations Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £70 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Agent Details

Yopa, East Midlands & Yorkshire

024 7542 9233

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.