2 Bed Flat, Single Let, London, W10 6JR, £995,000

Bassett Road, London, W10 6JR - 2 views - a year ago

BTL

~68 m²

ValuationOvervalued

Sold Prices	£300K - £9.7M
Sold Prices/m²	£4K/m² - £26.8K/m²

Square Metres	~68.11 m²
Price/m²	£14.6K/m²
Value Estimate	£703,989£703,989

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£248,750£248,750
Stamp Duty & Legal Fees	£71,800£71,800
Total Cash In	£320,550£320,550

Cash Out
Rent Range	£1,993 - £6,500£1,993 - £6,500
Rent Estimate	£2,145
Running Costs/mo	£3,558£3,558
Cashflow/mo	£-1,413£-1,413
Cashflow/yr	£-16,960£-16,960
Gross Yield	3%3%

Local Sold Prices

50 sold prices from £300K to £9.7M, average is £737.5K. £4K/m² to £26.8K/m², average is £10.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£855K	03/21	0.03 mi	35, St Helens Gardens, London, Greater London W10 6LN	-	-	2	Flat
£1.3M	05/23	0.11 mi	77a, St Marks Road, London, Greater London W10 6JT	£16,026	78	2	Flat
£440K	02/21	0.15 mi	68, Chesterton Road, London, Greater London W10 6EP	-	-	2	Flat
£640K	12/22	0.15 mi	35a, St Charles Square, London, Greater London W10 6EN	£9,907	65	2	Flat
£823K	10/20	0.16 mi	Part Of First Floor Flat, 22, Balliol Road, London, Greater London W10 6LX	-	-	2	Flat
£855K	12/21	0.17 mi	34, Kelfield Gardens, London, Greater London W10 6NB	£11,633	74	2	Flat
£1.1M	12/20	0.19 mi	6a, Highlever Road, London, Greater London W10 6PS	-	-	2	Flat
£775K	07/23	0.19 mi	First And Second Floor Flat, 22, Highlever Road, London, Greater London W10 6PS	-	-	2	Flat
£800K	03/21	0.2 mi	First Floor Flat, 93, Cambridge Gardens, London, Greater London W10 6JE	£14,545	55	2	Flat
£865K	03/21	0.22 mi	4b, Millwood Street, London, Greater London W10 6EH	£11,689	74	2	Flat
£695K	02/23	0.23 mi	4, St Andrews Square, London, Greater London W11 1RH	-	-	2	Flat
£834K	01/23	0.23 mi	Ground Floor Flat West, 9, Bassett Road, London, Greater London W10 6LA	-	-	2	Flat
£645K	12/23	0.23 mi	32, Wesley Square, London, Greater London W11 1TS	£10,574	61	2	Flat
£830K	11/20	0.23 mi	60b, Oxford Gardens, London, Greater London W10 5UN	-	-	2	Flat
£830K	11/20	0.24 mi	60b, Oxford Gardens, London, Greater London W10 5UN	-	-	2	Flat
£595K	03/21	0.25 mi	19, Wesley Square, London, Greater London W11 1TP	£13,523	44	2	Flat
£9.7M	02/21	0.26 mi	24, Bassett Road, London, Greater London W10 6JJ	£18,173	531	2	Flat
£695K	06/21	0.28 mi	20, Oakworth Road, London, Greater London W10 6DQ	£9,026	77	2	Flat
£3.3M	06/21	0.29 mi	182, Lancaster Road, London, Greater London W11 1QU	£16,565	196	2	Flat
£967.5K	07/23	0.29 mi	176c, Lancaster Road, London, Greater London W11 1QU	-	-	2	Flat
£410K	06/21	0.31 mi	Flat 40, Talbot Grove House, Lancaster West, London, Greater London W11 1SQ	-	-	2	Flat
£395K	12/21	0.32 mi	313, Hurstway Walk, London, Greater London W11 1WD	£5,563	71	2	Flat
£398.5K	02/21	0.34 mi	432, Barandon Walk, London, Greater London W11 1WJ	£5,044	79	2	Flat
£300K	11/23	0.34 mi	53, Eynham Road, London, Greater London W12 0HB	£4,000	75	2	Flat
£575K	03/23	0.34 mi	24, Eynham Road, London, Greater London W12 0HA	£9,583	60	2	Flat
£845K	07/23	0.48 mi	173, Bonchurch Road, London, Greater London W10 5NN	£11,419	74	2	Flat
£1.1M	03/21	0.48 mi	Basement Flat, 84, Ladbroke Grove, London, Greater London W11 2HE	-	-	2	Flat
£1.6M	06/21	0.5 mi	Flat 11, Crescent Mansions, Elgin Crescent, London, Greater London W11 2JN	-	-	2	Flat
£495K	03/23	0.51 mi	23, Orchard Close, London, Greater London W10 5RA	-	-	2	Flat
£700K	05/21	0.52 mi	129, Elgin Crescent, London, Greater London W11 2JH	£16,279	43	2	Flat
£580K	12/22	0.55 mi	245, Tavistock Crescent, London, Greater London W11 1AE	£7,532	77	2	Flat
£400K	06/21	0.55 mi	Flat 26, James House, Appleford Road, London, Greater London W10 5GF	-	-	2	Flat
£617K	06/21	0.56 mi	44, St Ervans Road, London, Greater London W10 5QT	£7,408	83	2	Flat
£550K	12/23	0.56 mi	84, St Ervans Road, London, Greater London W10 5QT	£6,627	83	2	Flat
£610K	01/21	0.56 mi	76, St Ervans Road, London, Greater London W10 5QT	£7,531	81	2	Flat
£1.5M	08/21	0.56 mi	55, Lancaster Road, London, Greater London W11 1QJ	£14,522	102	2	Flat
£1.3M	06/21	0.56 mi	44a, Arundel Gardens, London, Greater London W11 2LB	£13,144	97	2	Flat
£491.6K	06/21	0.58 mi	125, St Ervans Road, London, Greater London W10 5QY	£6,904	71	2	Flat
£550K	11/20	0.58 mi	38, Hunt Close, London, Greater London W11 4JU	£8,333	66	2	Flat
£515K	03/23	0.58 mi	27, Hunt Close, London, Greater London W11 4JU	£10,098	51	2	Flat
£560K	01/23	0.58 mi	31, Hunt Close, London, Greater London W11 4JU	£8,485	66	2	Flat
£580K	02/23	0.6 mi	24a, Tavistock Crescent, London, Greater London W11 1AL	£8,273	70	2	Flat
£1.2M	09/21	0.6 mi	Flat C, 6, Arundel Gardens, London, Greater London W11 2LA	-	-	2	Flat
£1.2M	09/21	0.6 mi	Flat C, 6, Arundel Gardens, London, Greater London W11 2LA	-	-	2	Flat
£1.0M	08/23	0.61 mi	First Floor Flat, 60, Tavistock Road, London, Greater London W11 1AW	£18,545	55	2	Flat
£355K	09/23	0.63 mi	Flat 60, Mortimer House, Queensdale Crescent, London, Greater London W11 4TQ	-	-	2	Flat
£1.2M	05/21	0.63 mi	23a, Ladbroke Gardens, London, Greater London W11 2PT	£13,953	86	2	Flat
£2.5M	02/21	0.65 mi	14, St Lukes Mews, London, Greater London W11 1DF	£26,836	93	2	Flat
£490K	01/21	0.66 mi	Flat 2, Gadsden House, Hazlewood Crescent, London, Greater London W10 5DX	£7,903	62	2	Flat
£1.3M	02/21	0.7 mi	26a, Powis Terrace, London, Greater London W11 1JH	£11,682	110	2	Flat

Local Rents

52 rents from £2K/mo to £6.5K/mo, average is £2.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,750	10/24	0.03 mi	Bassett Road, London, W10	2	Flat
£3,142	12/24	0.04 mi	-	2	Flat
£6,500	10/24	0.09 mi	Wallingford Avenue, London, W10	2	Flat
£2,650	03/25	0.12 mi	-	2	Flat
£2,999	10/24	0.12 mi	St. Quintin Avenue, London	2	Flat
£2,600	10/24	0.14 mi	Oxford Gardens, Ladbroke Grove, London, W10	2	Flat
£3,445	10/24	0.14 mi	St Helens Gardens, London, W10	2	Flat
£2,600	10/24	0.15 mi	Oxford Gardens, London, W10	2	Flat
£4,117	10/24	0.15 mi	Chesterton Road, North Kensington, W10	2	Flat
£3,467	10/24	0.15 mi	Chesterton Road, North Kensington, W10	2	Flat
£6,283	10/24	0.17 mi	St Charles Square, London, W10	2	Flat
£3,000	10/24	0.19 mi	Oxford Gardens, London, W10	2	Flat
£2,800	10/24	0.19 mi	Oxford Gardens, London, W10	2	Flat
£3,500	10/24	0.22 mi	-	2	Flat
£2,500	10/24	0.22 mi	Cambridge Gardens, London, W10	2	Flat
£2,700	10/24	0.24 mi	Oxford Gardens, London, W10	2	Flat
£3,975	03/25	0.24 mi	-	2	Flat
£2,496	10/24	0.24 mi	St. Quintin Avenue, London	2	Flat
£2,500	10/24	0.25 mi	St Quintin Avenue, North Kensington, London, W10	2	Flat
£2,600	10/24	0.25 mi	Wesley Square, London, W11	2	Flat
£2,947	10/24	0.25 mi	Chesterton Road, Ladbroke Grove W10	2	Flat
£2,145	10/24	0.25 mi	Chesterton Road, Ladbroke Grove W10	2	Flat
£2,250	10/24	0.27 mi	St. Charles Square, North Kensington, W10	2	Flat
£4,117	10/24	0.27 mi	Chesterton Road, North Kensington, W10	2	Flat
£2,600	12/24	0.28 mi	-	2	Flat
£2,300	11/24	0.3 mi	-	2	Flat
£2,300	11/24	0.3 mi	-	2	Flat
£2,300	11/24	0.3 mi	-	2	Flat
£3,033	10/24	0.31 mi	Snarsgate Street, London, W10	2	Flat
£2,145	10/24	0.32 mi	Ladbroke Grove, Ladbroke Grove W10	2	Flat
£5,700	10/24	0.32 mi	Ladbroke Grove, London, W10	2	Flat
£2,383	10/24	0.32 mi	St Quintin Avenue, London, W10	2	Flat
£3,400	10/24	0.34 mi	Hewer Street, London, W10	2	Flat
£3,400	10/24	0.34 mi	Hewer Street, London, W10	2	Flat
£2,800	10/24	0.34 mi	-	2	Flat
£2,700	10/24	0.34 mi	Eynham Road, London, W12	2	Flat
£2,800	11/24	0.35 mi	-	2	Flat
£2,800	12/24	0.35 mi	-	2	Flat
£4,500	10/24	0.35 mi	-	2	Flat
£5,500	04/25	0.35 mi	-	2	Flat
£2,400	04/25	0.36 mi	-	2	Flat
£2,500	10/24	0.36 mi	Cambridge Gardens London W10	2	Flat
£2,799	10/24	0.36 mi	Ladbroke Crescent, London, W11	2	Flat
£1,998	10/24	0.37 mi	St. Lawrence Terrace, London	2	Flat
£3,250	10/24	0.37 mi	St Lawrence Terrace, Ladbroke Grove, London, W10	2	Flat
£4,500	11/24	0.37 mi	-	2	Flat
£4,500	11/24	0.37 mi	-	2	Flat
£4,500	11/24	0.37 mi	-	2	Flat
£5,000	02/25	0.37 mi	-	2	Flat
£2,600	10/24	0.37 mi	The Ink Building, Barlby Road, North Kensington, London, Royal Borough of Kensington and Chelsea, W10	2	Flat
£1,993	10/24	0.38 mi	Brewster Gardens, Brewster Gardens	2	Flat
£3,792	10/24	0.38 mi	Cornwall Crescent, Notting Hill, W11	2	Flat

Local Area Statistics

Population in W10	33,63833,638
Population in London	4,771,9214,771,921
Town centre distance	4.87 miles away4.87 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.32 miles away0.32 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-13%-13%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+4%+4%

Property History

Listed for £995,000

April 10, 2024

Floor Plans

Description

Two bedrooms +
Large reception room +
First floor +
Communal garden +
Period house +

A stunning first floor flat in this elegant building on one of the best regarded roads in North Kensington. This bright flat has a large open plan reception room, two double bedrooms and bathroom and benefits from a communal garden. Bassett Road is generally considered one of the finest streets in W10 with its grand period villas and close proximity to Ladbroke Grove, Golborne Road, Portobello Road and all the other fabulous amenities of Notting Hill. Latimer Road & Ladbroke Grove Underground Stations for the Hammersmith, City and Circle lines are within easy reach.
Reception 1
Reception 1

Agent Details

Mountgrange Heritage, North Kensington

020 3834 8331

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.