2 Bed Flat, Single Let, London, SW19 6SQ, £305,000

Whitlock Drive, London, SW19 6SQ - 8 views - a year ago

BTL
ROI: 6%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£290K - £730K
Sold Prices/m²£5K/m² - £9.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.5K/m²

Value Estimate

£378,200
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£76,250

Stamp Duty & Legal Fees

£13,100

Total Cash In

£89,350

 

 

Cash Out

 

Rent Range

£1,700 - £3,000

Rent Estimate

£1,800

Running Costs/mo

£1,333

Cashflow/mo

£467

Cashflow/yr

£5,603

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £290K to £730K, average is £425K. £5K/m² to £9.6K/m², average is £6K/m².

PriceDateDistanceAddressBeds 
£306K11/210 miFlat 49, William Harvey House, Whitlock Drive, London, Greater London SW19 6SQ2
£300K09/210 miFlat 30, William Harvey House, Whitlock Drive, London, Greater London SW19 6SQ2
£375K10/230.08 mi58, Augustus Road, London, Greater London SW19 6LZ2
£330K02/230.09 miFlat 6, Edgecombe House, Whitlock Drive, London, Greater London SW19 6SL2
£320K11/230.09 miFlat 26, Edgecombe House, Whitlock Drive, London, Greater London SW19 6SL2
£615K07/230.1 miFlat 5, Augustus Court, Augustus Road, London, Greater London SW19 6NA2
£440K07/230.14 miFlat 10, Cameron Court, Princes Way, London, Greater London SW19 6QY2
£420K01/210.14 miFlat 22, Cameron Court, Princes Way, London, Greater London SW19 6QY2
£450K03/230.16 miFlat 13, Southfields Court, Albert Drive, London, Greater London SW19 6LJ2
£445K12/200.17 mi31, Burghley Hall Close, London, Greater London SW19 6TN2
£305K02/210.19 mi47, Stapleford Close, London, Greater London SW19 6TQ2
£395K11/200.2 miFlat 53, Fernwood, Albert Drive, London, Greater London SW19 6LR2
£420K09/210.22 mi21, Claudia Place, London, Greater London SW19 6ES2
£455K12/200.22 mi57, Claudia Place, London, Greater London SW19 6ES2
£290K05/210.24 mi85, Swanton Gardens, London, Greater London SW19 6BL2
£355K03/210.24 miFlat 48, Ambleside, Albert Drive, London, Greater London SW19 6JY2
£360K03/230.24 miFlat 33, Ambleside, Albert Drive, London, Greater London SW19 6JY2
£350K03/230.24 mi62, Weydown Close, London, Greater London SW19 6JQ2
£432.5K06/230.24 mi51, Weydown Close, London, Greater London SW19 6JQ2
£450K06/230.26 miFlat 3, Marsham Court, Victoria Drive, London, Greater London SW19 6BB2
£460K06/210.26 miFlat 9, Stephen Court, Victoria Drive, London, Greater London SW19 6BD2
£340K02/230.27 miFlat 7, Doradus Court, Augustus Road, London, Greater London SW19 6EX2
£425K06/210.29 mi32, Lydney Close, London, Greater London SW19 6JN2
£395K06/210.29 mi52, Lydney Close, London, Greater London SW19 6JN2
£392.5K09/230.31 mi101, Smithwood Close, London, Greater London SW19 6JH2
£425K10/210.32 miFlat 10, Turner Lodge, Windlesham Grove, London, Greater London SW19 6AG2
£370K05/230.32 mi13, Holly Tree Close, London, Greater London SW19 6EA2
£370K08/230.33 miFlat 21, Radley Lodge, Inner Park Road, London, Greater London SW19 6DG2
£395K01/210.36 miFlat 18, Oakman House, Tilford Gardens, London, Greater London SW19 6EP2
£586K12/200.38 miFlat D402, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3ST2
£375K10/210.38 mi31, Winterfold Close, London, Greater London SW19 6LE2
£465K03/230.4 miFlat F204, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£600K01/210.4 miFlat F203, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£635K03/230.4 miFlat C501, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3ST2
£525K12/200.41 miFlat G203, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG2
£625K04/230.42 mi105 - 107, Replingham Road, London, Greater London SW18 5LU2
£380K02/230.42 miFlat 16, Greenfield House, Tilford Gardens, London, Greater London SW19 6DN2
£730K06/230.42 miFirst And Second Floor Flat, 13, Engadine Street, London, Greater London SW18 5BJ2
£500.6K06/210.44 mi154, Balvernie Grove, London, Greater London SW18 5RW2
£400K11/230.44 miFlat 8, White Court, West Hill, London, Greater London SW15 3JB2
£460K02/240.44 miBrett House, Flat 7, Putney Heath Lane, London, Greater London SW15 3JE2
£475K12/200.46 mi65, Selhurst Close, London, Greater London SW19 6AY2
£420K02/210.46 mi87, Selhurst Close, London, Greater London SW19 6AY2
£452K03/210.46 mi30, Selhurst Close, London, Greater London SW19 6AZ2
£525K04/230.46 mi30, Selhurst Close, London, Greater London SW19 6AZ2
£485K03/230.48 mi82, Balvernie Grove, London, Greater London SW18 5RP2
£365K03/230.49 mi83, Glen Albyn Road, London, Greater London SW19 6HB2
£440K09/210.49 miFlat 7, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2
£465K06/210.49 miFlat 5, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2
£445K09/210.49 miFlat 8, Cromer Court, Cromer Villas Road, London, Greater London SW18 1PL2

Local Rents

51 rents from £1.7K/mo to £3K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,85009/240 miWhitlock Drive, SW192
£1,90003/250 mi-2
£2,30004/250.05 mi-2
£2,20001/250.06 mi-2
£2,00011/240.08 mi-2
£2,60009/240.1 miAugustus Road, Wimbledon2
£1,70012/240.12 mi-2
£2,75009/240.15 miAugustus Road, Wimbledon2
£2,00009/240.15 miPrinces Way, London2
£2,00009/240.17 miAugustus Road, Southfields, London, SW192
£2,10009/240.17 mi-2
£2,10009/240.17 miFernwood, London, SW192
£2,20009/240.17 miBurghley Hall Close, Wimbledon2
£2,25009/240.17 miBurghley Hall Close, Southfields, London2
£2,10003/250.17 mi-2
£2,20004/250.18 mi-2
£1,80004/250.19 mi-2
£1,85010/240.21 mi-2
£2,00009/240.22 miAugustus Road London SW192
£1,90009/240.23 miMynterne Court, Swanton Gardens, Southfields, SW192
£1,70004/250.23 mi-2
£1,95002/240.23 mi-2
£2,40012/240.23 mi-2
£2,10010/240.23 mi-2
£2,00009/240.24 mi-2
£2,10009/240.24 miGreenwood, 31 Princes Way, London2
£1,75002/250.24 mi-2
£1,90009/240.24 miAmbleside, Albert Drive, Southfields2
£1,80009/240.27 miWimbledon Park Road, London2
£2,00009/240.27 miWimbledon Park Road, London, SW192
£2,40002/250.27 mi-2
£2,30001/250.3 mi-2
£2,50009/240.31 miReplingham Road, London2
£1,80010/240.31 mi-2
£2,75009/240.31 miInner Park Road, SW192
£2,15011/240.31 mi-2
£1,90009/240.32 miHolly Tree Close London SW192
£3,00009/240.32 mi-2
£2,70011/240.33 mi-2
£2,60009/240.34 miBeatrice Place, LONDON2
£2,10001/250.36 mi-2
£2,99511/240.36 mi-2
£2,25004/250.36 mi-2
£2,00009/240.38 miHeythorp Street London SW182
£2,50009/240.38 mi-2
£2,42002/250.4 mi-2
£2,42002/250.4 mi-2
£2,60004/250.41 mi-2
£2,60004/250.41 mi-2
£2,10011/240.41 mi-2
£1,95009/240.42 miWimbledon Park Side, Wimbledon2

Local Area Statistics

Population in SW19

77,441

Population in London

4,771,921

Town centre distance

7.32 miles away

Nearest school

0.10 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+9%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £305,000

April 2, 2024

Sold for £53,500

1997

Floor Plans

Description

A spacious, two double bedroom apartment in the heart of Southfields. Within close proximity to Southfields Underground Station (District Line) and all local amenities.

This light and well- proportioned property benefits from a fully fitted kitchen/diner, a large reception room and family bathroom.
Well presented throughout, it has the benefit of a balcony, a lift and offered to the market chain free. This property is perfect for a first time buyer or rental investor.

Agent Details

Noble Estates, Covering London

020 4538 4557

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪