2 Bed Flat, Single Let, Harrow, HA3 7SA, £317,500

Grant Road, Harrow, HA3 7SA - a year ago

Leasehold
BTL
ROI: 2%
~56 m²
+6 photos

ValuationFair Value

Sold Prices£110K - £650K
Sold Prices/m²£3.1K/m² - £14.4K/m²

 

 

Square Metres

~55.50 m²
Price/m²£5.7K/m²

Value Estimate

£315,994

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£79,375

Stamp Duty & Legal Fees

£20,450

Total Cash In

£99,825

 

 

Cash Out

 

Rent Range

£1,495 - £2,200

Rent Estimate

£1,497

Running Costs/mo

£1,312

Cashflow/mo

£185

Cashflow/yr

£2,225

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £110K to £650K, average is £325.5K. £3.1K/m² to £14.4K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£110K01/210.03 miFlat 4, Pinsent House, Greenleaf Way, Harrow, Greater London HA3 7SL2
£407.5K12/200.1 mi9, Grant Road, Harrow, Greater London HA3 7SB2
£246.5K04/210.11 mi22, Aberdeen Road, Harrow, Greater London HA3 7NF2
£250K09/210.26 mi19, Archery Close, Harrow, Greater London HA3 7RT2
£292K05/230.26 mi18, Archery Close, Harrow, Greater London HA3 7RT2
£295K06/210.32 mi36a, Herga Road, Harrow, Greater London HA3 5AS2
£322K08/230.32 mi24a, Herga Road, Harrow, Greater London HA3 5AS2
£311K01/230.34 mi44, Masons Avenue, Harrow, Greater London HA3 5AR2
£315K11/220.4 mi204, High Road, Harrow, Greater London HA3 7BA2
£300K10/220.43 mi237a, High Road, Harrow, Greater London HA3 5EE2
£262K03/230.44 mi207, Christchurch Avenue, Harrow, Greater London HA3 5BA2
£291.5K04/210.46 mi8, Nicola Close, Harrow, Greater London HA3 5HP2
£280K07/210.46 mi14, Nicola Close, Harrow, Greater London HA3 5HP2
£315K06/210.48 mi10, Rusland Heights, Harrow, Greater London HA1 1UU2
£340K02/210.49 mi9a, Barchester Road, Harrow, Greater London HA3 5HH2
£380K10/230.5 mi18, Enderley Road, Harrow, Greater London HA3 5HF2
£341.5K08/230.52 mi33a, Frognal Avenue, Harrow, Greater London HA1 2SG2
£325K11/220.53 mi7a, Bengarth Drive, Harrow, Greater London HA3 5HX2
£390K09/230.57 miFlat A, 186, Harrow View, Harrow, Greater London HA1 4TN2
£336K09/230.58 mi111, Rosslyn Crescent, Harrow, Greater London HA1 2RY2
£195K03/210.59 mi4a, Weald Lane, Harrow, Greater London HA3 5ES2
£380K09/220.59 mi16, Broadlawns Court, Harrow, Greater London HA3 7HN2
£370K06/210.6 mi41, Ranmoor Close, Harrow, Greater London HA1 1UH2
£350K02/230.6 mi15, Broadlawns Court, Harrow, Greater London HA3 7HN2
£326K06/230.62 mi91, Sefton Avenue, Harrow, Greater London HA3 5JP2
£368K12/200.63 mi10a, Radnor Avenue, Harrow, Greater London HA1 1SB2
£330K02/210.63 mi25b, Radnor Avenue, Harrow, Greater London HA1 1SB2
£400K06/210.64 mi23, Hamilton Road, Harrow, Greater London HA1 1SX2
£475K03/210.67 mi70, Nibthwaite Road, Harrow, Greater London HA1 1TG2
£350K09/220.67 mi21a, Derby Avenue, Harrow, Greater London HA3 5JU2
£325K10/210.68 mi84, Harrow View, Harrow, Greater London HA1 4TE2
£420K02/210.68 mi78, Radnor Road, Harrow, Greater London HA1 1SA2
£394K11/210.68 mi40a, Hide Road, Harrow, Greater London HA1 4SF2
£335K03/230.69 mi79, Elmgrove Road, Harrow, Greater London HA1 2QW2
£189K11/200.7 mi10, The Close, Harrow, Greater London HA2 6NT2
£407K12/220.7 mi73a, Harrow View, Harrow, Greater London HA1 1RF2
£317.5K02/210.7 mi64a, Longley Road, Harrow, Greater London HA1 4TH2
£318K10/200.71 mi48, Edward Road, Harrow, Greater London HA2 6QA2
£650K01/210.71 mi100, Christchurch Avenue, Harrow, Greater London HA3 8NN2
£445.9K02/230.72 mi47a, Longley Road, Harrow, Greater London HA1 4TG2
£332K05/230.73 mi19, Fairfield Drive, Harrow, Greater London HA2 6PY2
£280K03/210.73 miLower Maisonette, 10, Harrow View, Harrow, Greater London HA1 1RG2
£310K11/200.74 mi2, Tallack Close, Harrow, Greater London HA3 7DN2
£315K01/210.74 mi2, Glenwood Close, Harrow, Greater London HA1 2QL2
£302K03/230.74 mi32, Glenwood Close, Harrow, Greater London HA1 2QL2
£340K11/220.74 mi11, Fairfield Drive, Harrow, Greater London HA2 6PY2
£329K06/210.74 mi62d, Warrington Road, Harrow, Greater London HA1 1SY2
£282K08/210.74 mi37, Albert Road, Harrow, Greater London HA2 6PS2
£300K10/210.75 mi29, Glenwood Close, Harrow, Greater London HA1 2QN2
£335K10/210.75 mi6, Alma Row, Harrow, Greater London HA3 6HN2

Local Rents

51 rents from £1.5K/mo to £2.2K/mo, average is £1.7K/mo.

RentDateDistanceAddressBeds 
£1,75004/240.01 miSunset House, Grant Road, Harrow Wealdstone, Middlesex, HA32
£1,55003/250.01 mi-2
£1,55003/250.01 mi-2
£1,95012/240.08 mi-2
£1,50004/240.11 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,55004/240.11 miAdmiral House, Cardinal Way, Wealdstone, HA32
£1,70004/240.14 mi-2
£1,70003/250.14 mi-2
£1,70004/240.15 miSpencer Road, Harrow, HA32
£1,72504/240.15 miMontrose Road, Ha32
£1,65004/240.16 miBirchfield, Palmerston Road, HA32
£2,00002/250.18 mi-2
£2,10003/250.19 mi-2
£1,72512/240.19 mi-2
£1,60004/240.19 mi-2
£1,65001/250.19 mi-2
£1,55001/250.19 mi-2
£1,75004/240.19 miMontrose Road, Harrow, Middlesex HA32
£1,72504/240.19 miMontrose Road, Harrow, Middlesex HA32
£1,65012/240.19 mi-2
£1,80004/240.19 miHigh Street, Harrow2
£1,65003/250.2 mi-2
£1,60005/230.21 miSpencer Road, Harrow2
£1,65004/240.21 miSpencer Road, Harrow2
£1,70001/250.21 mi-2
£1,49502/250.21 mi-2
£1,49503/250.22 mi-2
£1,70004/240.22 miSpencer Road, Harrow2
£1,85004/240.25 miLowry Court, 23 Artisan Place, Harrow , HA3 2
£1,90004/240.26 mi-2
£1,65012/240.28 mi-2
£1,90012/240.29 mi-2
£1,90004/240.29 miApplebee Court, Wealdstone, Harrow, HA32
£1,80003/250.29 mi-2
£1,85004/240.29 miArtisan Place, Wealdstone2
£1,60004/240.31 miArchery Close, Harrow, HA32
£1,75012/240.33 mi-2
£2,20003/250.33 mi-2
£1,60004/240.34 miArchery Close, Harrow, Middlesex, HA32
£1,69503/250.35 mi-2
£2,20003/250.36 mi-2
£1,67503/250.38 mi-2
£1,65003/250.38 mi-2
£1,60003/250.39 mi-2
£1,90003/250.42 mi-2
£1,80002/250.42 mi-2
£1,75004/240.45 mi-2
£1,79501/250.47 mi-2
£1,95003/250.47 mi-2
£1,55004/240.5 miEnderley Road, Harrow2
£1,60003/250.5 mi-2

Local Area Statistics

Population in HA3

70,809

Population in Harrow

164,559

Town centre distance

0.68 miles away

Nearest school

0.30 miles away

Nearest train station

0.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+11%

Sales demand

Buyer's market

Capital growth (5yrs)

+12%

Property History

Price changed to £317,500

November 8, 2024

Listed for £325,000

March 15, 2024

Floor Plans

Description

  • Two Double Bedroom +
  • Second Floor Apartment +
  • Immaculate Condition +
  • Two Bathroom including En-Suite to Master +
  • Balcony +
  • Secure Parking +
  • Council Tax Band - D +
  • EPC Rating - C +

TWO BEDROOM APARTMENT - LONG LEASE - GREAT CONDITION - PARKING - BALCONY. Brian Cox and Company are delighted to bring to the market this beautifully presented two bedroom second floor apartment within easy reach of local shops and transport. The property briefly comprises a bright lounge, modern fitted kitchen, two double bedrooms including an en-suite to the master bedroom, recently refurbished family bathroom and a balcony. All in all this is a fantastic apartment not to be missed, so call now to arrange your chance to view!!

Agent Details

Brian Cox, Harrow

020 3840 3656

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪