2 Bed Flat, Single Let, Glasgow, G33 3SZ, £73,000

177 Dunnottar Street, Glasgow, G33 2Q0 - 1 views - a year ago

BTL
ROI: 9%
~84 m²
+36 photos

ValuationFair Value

Sold Prices£39K - £152.5K

 

 

Square Metres

~84 m²

Value Estimate

£71,875

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£18,250

Stamp Duty & Legal Fees

£4,850

Total Cash In

£23,100

 

 

Cash Out

 

Rent Range

£575 - £995

Rent Estimate

£530

Running Costs/mo

£354

Cashflow/mo

£176

Cashflow/yr

£2,111

ROI

9%

Gross Yield

9%

Local Sold Prices

50 sold prices from £39K to £152.5K, average is £93.6K.

PriceDateDistanceAddressBeds 
£125K06/210.09 mi36b, Gilbertfield Street, Glasgow G33 3TG2
£70.5K02/210.17 mi34, Borthwick Street, Glasgow G33 3UU2
£67K05/210.51 mi31, 2/1, Porchester Street, Glasgow G33 5BN2
£121.6K09/210.68 mi111, Lochview Drive, Glasgow G33 1QE2
£140K02/240.68 mi115, Lochview Drive, Glasgow G33 1QE2
£130K12/210.71 mi39, Castlefield Court, Glasgow G33 6NN2
£111K12/210.77 mi32, Lochview Gardens, Glasgow G33 1QA2
£152.5K06/240.77 mi26, Lochview Gardens, Glasgow G33 1QA2
£131K12/210.78 mi147, Lochview Drive, Glasgow G33 1LN2
£116K09/210.83 mi10, Cessnock Road, Glasgow G33 6NH2
£105K09/210.94 mi40, Fettes Street, Glasgow G33 3BQ2
£78K05/210.97 mi14, Loretto Street, Glasgow G33 3DA2
£100K08/210.98 mi813, Carntyne Road, Glasgow G32 6LS2
£133K02/240.99 mi278, Warriston Street, Glasgow G33 3AU2
£120K11/211.01 mi250, Morningside Street, Glasgow G33 3AN2
£80K05/211.03 mi234, Haymarket Street, Glasgow G32 6QX2
£80.4K12/211.04 mi137, Whitburn Street, Glasgow G32 6RD2
£132K02/241.08 mi287, Liberton Street, Glasgow G33 2HR2
£98K09/211.09 mi28, Glen Road, Glasgow G32 0DJ2
£95.5K03/211.09 mi236, Liberton Street, Glasgow G33 2HP2
£91.5K04/211.09 mi210, Liberton Street, Glasgow G33 2HP2
£115K09/211.09 mi60, Hermiston Road, Glasgow G32 0DN2
£40K06/211.15 mi17, Whitburn Street, Glasgow G32 6PG2
£43.5K10/211.15 mi13, Whitburn Street, Glasgow G32 6PE2
£72.5K11/211.15 mi7, Greyfriars Street, Glasgow G32 6RJ2
£111K02/211.17 mi136, Liberton Street, Glasgow, Gla G33 2HW2
£87K02/211.17 mi138, Liberton Street, Glasgow G33 2HW2
£97.5K08/211.18 mi23, Arniston Street, Glasgow G32 6PF2
£92K12/211.2 mi112, Warriston Crescent, Carntyne, Glasgow G33 2JN2
£100.5K03/211.21 mi40, Brora Street, Glasgow G33 2BZ2
£92.2K06/211.21 mi48, Brora Street, Glasgow G33 2BZ2
£110K12/211.23 mi99, Liberton Street, Glasgow G33 2HL2
£91.3K05/211.25 mi27, Hermiston Avenue, Glasgow G32 0LU2
£95K06/211.26 mi67, Frankfield Road, Glasgow G33 6AD2
£120K08/211.26 mi43, Longford Street, Glasgow G33 2HQ2
£92K05/211.26 mi64, Don Street, Glasgow G33 2BU2
£115K05/211.29 mi28, Zena Street, Glasgow G33 1HU2
£73K05/211.31 mi43, Cardowan Road, Glasgow G32 6RT2
£109K05/211.34 mi101, Brora Street, Glasgow G33 2DA2
£75K12/211.35 mi162c, Budhill Avenue, Glasgow G32 0PJ2
£79.6K02/211.37 mi69d, Budhill Avenue, Glasgow G32 0PG2
£83K07/211.46 mi150, Barlanark Road, Glasgow G33 4UW2
£75K07/211.48 mi212, Inverleith Street, Glasgow G32 6EP2
£39K02/211.5 mi5, Gardyne Street, Glasgow G34 9QQ2
£85K04/211.56 mi4, 2/1, Fenella Street, Glasgow G32 7JT2
£87.5K10/211.56 mi2, 0/2, Fenella Street, Glasgow G32 7JT2
£80K06/211.57 mi236, Rigby Street, Glasgow G32 6DG2
£80K06/211.57 mi236, Rigby Street, Glasgow G32 6DG2
£140K02/211.58 mi1 1/1, Scapa Way, Stepps, Glasgow, Gla G33 6GL2
£82K03/211.65 mi679, Royston Road, Glasgow G21 2DS2

Local Rents

21 rents from £575/mo to £995/mo, average is £850/mo.

RentDateDistanceAddressBeds 
£82510/230.36 mi-2
£75004/240.46 miRiggside Road, Craigend2
£75004/240.46 miRiggside Road, Craigend2
£69512/240.46 miRiggside Road, Craigend2
£57504/240.67 miPorchester Street,Glasgow,G332
£85009/240.69 mi-2
£79512/240.69 mi-2
£99504/250.73 mi-2
£79512/240.74 mi-2
£89503/250.8 mi-2
£79504/240.82 miCrowlin Crescent, Springboig2
£90010/230.83 mi-2
£89512/240.85 mi-2
£85012/240.89 miLoretto Street, Glasgow, G332
£80004/240.95 miCarntyne Road, Carntyne, Glasgow, G32 6NF2
£85012/240.96 miDunalastair Drive, Millerston, Glasgow, G332
£85012/231.03 mi-2
£87510/231.13 mi-2
£97509/241.13 mi-2
£89511/231.17 mi-2
£89511/241.17 mi-2

Local Area Statistics

 

 

Rental growth (12m)

+21%

Sales demand

Seller's market

Capital growth (5yrs)

+45%

Property History

Price changed to £73,000

March 20, 2025

Price changed to £77,000

February 28, 2025

Price changed to £83,000

January 31, 2025

Price changed to £85,000

January 19, 2025

Price changed to £77,000

January 7, 2025

Price changed to £79,000

December 31, 2024

Price changed to £81,000

December 18, 2024

Price changed to £83,000

December 10, 2024

Listed for £85,000

March 13, 2024

Floor Plans

Description

  • Buy-to-Let Opportunity +
  • Long Term Tenant Currently Situated +
  • Likely to attract enquiries from Serious Investors & Developers +
  • 2 Bedrooms +
  • Three Piece Bathroom and WC +
  • Spacious Lounge and Kitchen +
  • Rear Garden Space +
  • Easy Access to Local Amenities +
  • INVESTMENT POTENTIAL DETAILED BELOW (Let Property Pack) +

Our latest listing is a 2 bedroom flat located in Glasgow. It is in close proximity to valuable amenities, is able to generate rewarding rental returns and has a tenant currently situated.

For investors looking to expand their portfolio, this is a fantastic opportunity!

This well-kept home features 2 bedrooms, spacious lounge, kitchen, three piece bathroom, and rear garden space.

Investment details

It currently produces an annual gross income of £6,360 which could be increased by the new owner to a market rate of £9,600 with long term tenants currently situated. Considering the purchase price, this will make for a worthwhile addition to an investors property portfolio.

For greater detail on this property's investment potential, please see the Let Property Pack linked below.

If you are interested in viewing the Home Report, please call us.

Tenancy Details

The current tenants have lived in the property for several years and have consistently paid their rent for the duration of their stay. They do not have any intentions to move out so hope to remain in the property.

Let Property Sales are committed to facilitating a smooth transaction process and to allow for maximum commitment to the sale from both parties, a fully refundable buyers premium may apply to secure a property. This amount is not an additional cost and is refunded in the event of non completion.

Agent Details

Let Property Sales & Management, Glasgow

0141 673 7973

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪