3 Bed Semi-Detached House, Refurb/BRRR, Harrogate, HG1 3EH, £239,950

28 Bachelor Drive, Harrogate, North Yorkshire, HG1 3EH - 10 months ago

Sold STC
Refurb/BRRR
ROI: 6%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£219K - £500K
Sold Prices/m²£1.4K/m² - £5.3K/m²

 

 

Square Metres

~93 m²
Price/m²£2.6K/m²

Value Estimate

£247,149
BMV3%

 

 

End Value (After Refurb)

£319,693

Uplift in Value

+33%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£59,988

Stamp Duty & Legal Fees

£8,399

Refurb Costs

£37,200

Bridging Loan Interest

£6,299

Total Cash In

£113,635

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Estimated Sale Price

£319,693

Agent Fees (1%)

£3,197

Bridging Loan

£179,963

Bridging Loan Interest

£6,299

Flip Profit

£22,899

Local Sold Prices

50 sold prices from £219K to £500K, average is £273K. £1.4K/m² to £5.3K/m², average is £3.4K/m².

PriceDateDistanceAddressBeds 
£322.5K02/210.03 mi90, Bachelor Gardens, Harrogate, North Yorkshire HG1 3EA3
£251.5K11/230.03 mi85, Bachelor Gardens, Harrogate, North Yorkshire HG1 3EA3
£375K01/230.1 mi2, Hill Top Mount, Harrogate, North Yorkshire HG1 3BL3
£300K12/220.1 mi13, Hill Top Mount, Harrogate, North Yorkshire HG1 3BL3
£235K08/210.12 mi25, Wainfleet Road, Harrogate, North Yorkshire HG1 3ED3
£285K05/230.13 mi38, Hill Top Rise, Harrogate, North Yorkshire HG1 3BW3
£405K11/220.15 mi15, Brooke Close, Harrogate, North Yorkshire HG1 3ND3
£260K06/230.16 mi1, Knox Close, Harrogate, North Yorkshire HG1 3EG3
£252K07/210.17 mi3, Hill Top Grove, Harrogate, North Yorkshire HG1 3BP3
£333K09/220.17 mi17, Burns Way, Harrogate, North Yorkshire HG1 3NA3
£365K04/240.18 mi2, Crab Apple Close, Harrogate, North Yorkshire HG1 3AZ3
£372K07/230.19 mi1, Pecketts Holt, Harrogate, North Yorkshire HG1 3DY3
£284K11/220.2 mi2, Hill Top Avenue, Harrogate, North Yorkshire HG1 3BH3
£350K10/210.2 mi18, Knox Lane, Harrogate, North Yorkshire HG1 3AP3
£285K09/230.2 mi58, Hill Top Crescent, Harrogate, North Yorkshire HG1 3BZ3
£260K01/240.2 mi54, Hill Top Crescent, Harrogate, North Yorkshire HG1 3BZ3
£387K09/220.21 mi14, Marvell Rise, Harrogate, North Yorkshire HG1 3LT3
£312.5K12/200.22 mi54, Old Barber, Harrogate, North Yorkshire HG1 3DF3
£500K01/240.24 mi26, Hall Lane, Harrogate, North Yorkshire HG1 3DX3
£280K03/240.25 mi9, Meadow Gate, Harrogate, North Yorkshire HG1 3LJ3
£305K01/230.25 mi7, Hill Top Close, Harrogate, North Yorkshire HG1 3BY3
£325K04/240.25 mi17, Hill Top Close, Harrogate, North Yorkshire HG1 3BY3
£420K04/240.25 mi52, Crab Lane, Harrogate, North Yorkshire HG1 3BG3
£275K06/210.25 mi32a, Crab Lane, Harrogate, North Yorkshire HG1 3BG3
£270K08/230.25 mi64, Crab Lane, Harrogate, North Yorkshire HG1 3BG3
£270.5K08/230.26 mi41, Knox Lane, Harrogate, North Yorkshire HG1 3AW3
£305K11/220.26 mi3, Knox Lane, Harrogate, North Yorkshire HG1 3AW3
£265K06/210.26 mi10, Hill Top Road, Harrogate, North Yorkshire HG1 3AN3
£244K06/210.26 mi12, Hill Top Road, Harrogate, North Yorkshire HG1 3AN3
£270K12/220.27 mi17, Hill Top Walk, Harrogate, North Yorkshire HG1 3BX3
£239K03/210.28 mi67, Crab Lane, Harrogate, North Yorkshire HG1 3BQ3
£240K07/240.28 mi51, Crab Lane, Harrogate, North Yorkshire HG1 3BQ3
£271K02/210.28 mi15, Over Nidd, Harrogate, North Yorkshire HG1 3DB3
£260K06/210.28 mi36, Hill Top Walk, Harrogate, North Yorkshire HG1 3BT3
£250K03/230.29 mi54, St Johns Drive, Harrogate, North Yorkshire HG1 3AG3
£250K11/200.29 mi2, St Johns Drive, Harrogate, North Yorkshire HG1 3AG3
£240K03/210.29 mi4, St Johns Drive, Harrogate, North Yorkshire HG1 3AG3
£250K10/230.29 mi18, St Johns Drive, Harrogate, North Yorkshire HG1 3AG3
£395K06/240.32 mi4, Knox Gardens, Harrogate, North Yorkshire HG1 3AU3
£245K02/210.32 mi1, St Johns Walk, Harrogate, North Yorkshire HG1 3AJ3
£283K09/230.33 mi9, Redhill Road, Harrogate, North Yorkshire HG1 3JQ3
£219K06/210.35 mi58, Bilton Lane, Harrogate, North Yorkshire HG1 3DU3
£295K07/240.36 mi4, Elm Tree Avenue, Harrogate, North Yorkshire HG1 3DS3
£253K04/210.36 mi4, Elm Tree Avenue, Harrogate, North Yorkshire HG1 3DS3
£275K09/230.36 mi46, Meadow Croft, Harrogate, North Yorkshire HG1 3JY3
£318K08/230.36 mi40, Meadow Croft, Harrogate, North Yorkshire HG1 3JY3
£237.5K04/210.36 mi117, Tennyson Avenue, Harrogate, North Yorkshire HG1 3LE3
£270K06/230.36 mi117, Tennyson Avenue, Harrogate, North Yorkshire HG1 3LE3
£270K05/210.37 mi21, St Johns Grove, Harrogate, North Yorkshire HG1 3AQ3
£222.5K11/200.37 mi37, St Johns Grove, Harrogate, North Yorkshire HG1 3AQ3

Local Rents

40 rents from £950/mo to £5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,20004/240.12 miBachelor Road, Harrogate3
£1,10005/240.28 miCrab Lane, Harrogate3
£1,10012/240.35 miBilton Lane, Harrogate, North Yorkshire, HG13
£3,00004/240.36 mi-3
£3,50005/240.37 mi-3
£1,19504/240.39 miKnox Avenue, Harrogate, HG13
£1,29504/240.43 miSt Johns Road, Harrogate3
£1,30005/240.51 mi-3
£1,30001/250.61 mi-3
£97505/240.65 miDuncan Street, Harrogate, HG13
£97505/240.65 miDuncan Street, Harrogate, HG13
£1,20004/240.67 mi-3
£99504/240.7 miOsborne Road, Harrogate, North Yorkshire, HG1 2EA3
£1,00005/240.73 miRoker Road, Harrogate, North Yorkshire, HG13
£95004/240.73 miCraven Street, Harrogate, North Yorkshire, HG1 5JE3
£1,12504/240.77 miChatsworth Grove, Harrogate, HG13
£1,12506/240.77 miChatsworth Grove, Harrogate, HG13
£95005/240.83 miBurnside Drive, Harrogate3
£1,19505/240.92 miBilton Lane, Harrogate, HG13
£3,00002/240.96 mi-3
£3,25004/240.96 mi-3
£3,00011/240.96 mi-3
£1,65004/241.06 mi6 Devonshire Square, HARROGATE3
£1,35006/241.1 mi-3
£3,21005/241.1 mi-3
£3,20005/241.1 mi-3
£3,21001/251.1 mi-3
£3,20001/251.1 mi-3
£5,00004/241.1 mi-3
£3,75004/241.1 mi-3
£5,00004/241.1 mi-3
£3,75004/241.1 mi-3
£1,35005/241.13 miClaro Road, Harrogate, HG13
£1,25004/241.14 miDragon Parade, Harrogate3
£1,65005/241.16 miRegent Court, Regent Parade, Harrogate, HG13
£1,27504/241.18 miNorwood Grove, Harrogate, HG33
£2,50005/241.19 miRegent Parade, Harrogate, HG13
£3,49505/241.21 mi-3
£3,25001/251.21 mi-3
£95005/241.21 miHyde Park Road, Harrogate3

Local Area Statistics

Population in HG1

34,461

Population in Harrogate

93,832

Town centre distance

1.61 miles away

Nearest school

0.30 miles away

Nearest train station

1.33 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+18%

Sales demand

Balanced market

Capital growth (5yrs)

+13%

Property History

Listed for £239,950

March 7, 2024

Floor Plans

Description

  • Semi Detached House +
  • 3 Bedrooms +
  • 2 Reception Rooms +
  • Kitchen & Bathroom +
  • New Central Heating System +
  • Garage & Drive +
  • Garden to 3 Sides +
  • Requires Some Updating +
  • Quiet Cul de Sac Position +
  • Popular Residential Area +

In need of updating, a traditional semi detached house with 3 bedrooms and 2 reception rooms occupying a fine corner position within this well established and tucked away cul de sac.

The accommodation includes an entrance hall, 16'9 sitting room, separate dining room, kitchen, 3 bedrooms and bathroom.

Mature gardens to three sides, drive for parking and a detached garage.

The property is screened by mature hedging for privacy and is in a lovely setting so close to beautiful open countryside on the northern edge of Harrogate.

A super family home, in a great location with lots of potential.

Services - Mains services connected.
Gas central heating.
Sealed unit double glazing.
Council tax band C.
EPC rating D.

Agent Details

Andrew Hill Estate Agents, Harrogate

01423 227873

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪