2 Bed Terraced House, Single Let, Middlesbrough, TS4 3NW, £80,000

11 Dawlish Green, Middlesbrough, TS4 3NW - 6 views - a year ago

BTL
ROI: 7%
61 m²
+12 photos

ValuationUndervalued

Sold Prices£53K - £320K
Sold Prices/m²£640/m² - £2.7K/m²

 

 

Square Metres

61 m²
Price/m²£1.3K/m²

Value Estimate

£116,850
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£20,000

Stamp Duty & Legal Fees

£4,050

Total Cash In

£24,050

 

 

Cash Out

 

Rent Range

£575 - £940

Rent Estimate

£603

Running Costs/mo

£391

Cashflow/mo

£212

Cashflow/yr

£2,549

ROI

11%

Gross Yield

9%

Local Sold Prices

52 sold prices from £53K to £320K, average is £128K. £640/m² to £2.7K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£53K03/210.17 mi29, Albourne Green, Middlesbrough TS4 3NA2
£123.5K07/230.3 mi10, Deighton Road, Middlesbrough TS4 3QR2
£225K06/230.36 mi39, Scholars Rise, Middlesbrough TS4 3RP2
£118K11/200.42 mi11, Barnstaple Close, Middlesbrough TS8 9DH2
£132K01/230.42 mi11, Barnstaple Close, Middlesbrough TS8 9DH2
£145K10/220.46 mi10, Sidmouth Close, Middlesbrough TS8 9DN2
£80K07/210.46 mi4, Ainsdale Way, Middlesbrough TS4 3JU2
£85K08/210.46 mi11, Newington Road, Middlesbrough TS4 3ED2
£82K07/230.47 mi34, Gleneagles Road, Middlesbrough TS4 3JF2
£89K05/230.5 mi53, Newington Road, Middlesbrough TS4 3EL2
£66.4K11/210.51 mi160, Saltersgill Avenue, Middlesbrough TS4 3JN2
£175K02/240.52 mi17, Diomed Court, Marton In Cleveland, Middlesbrough TS7 8RB2
£133K02/210.58 mi6, Larkspur Road, Marton In Cleveland, Middlesbrough TS7 8RL2
£128K04/210.58 mi23, Larkspur Road, Marton In Cleveland, Middlesbrough TS7 8RL2
£189K05/210.59 mi2, Taunton Close, Middlesbrough TS8 9NR2
£55K04/230.61 mi32, Grassington Road, Middlesbrough TS4 3ET2
£118K11/200.62 mi7, Cremorne Close, Marton In Cleveland, Middlesbrough TS7 8RE2
£150.5K11/230.66 mi50, Sunstar Grove, Marton In Cleveland, Middlesbrough TS7 8RP2
£138.8K08/230.66 mi52, Sunstar Grove, Marton In Cleveland, Middlesbrough TS7 8RP2
£152.5K06/230.68 mi38, Nimbus Close, Marton In Cleveland, Middlesbrough TS7 8SH2
£115K03/230.72 mi32, Gainsborough Road, Marton In Cleveland, Middlesbrough TS7 8SB2
£115K03/230.72 mi32, Gainsborough Road, Marton In Cleveland, Middlesbrough TS7 8SB2
£115K05/230.74 mi3, Kepwick Close, Middlesbrough TS5 7JN2
£73K02/210.74 mi8, Beverley Road, Middlesbrough TS4 3LQ2
£85K05/210.74 mi42, Columbine Close, Marton In Cleveland, Middlesbrough TS7 8SQ2
£79K11/220.74 mi22, Columbine Close, Marton In Cleveland, Middlesbrough TS7 8SQ2
£128K09/210.76 mi12, Jasmine Grove, Marton In Cleveland, Middlesbrough TS7 8SN2
£130K02/210.77 mi77, Campion Grove, Marton In Cleveland, Middlesbrough TS7 8SL2
£137.5K04/210.77 mi81, Campion Grove, Marton In Cleveland, Middlesbrough TS7 8SL2
£72K07/230.78 mi57, Evesham Road, Middlesbrough TS3 7EN2
£68K01/210.81 mi11, Downham Avenue, Middlesbrough TS3 7EY2
£150K01/230.81 mi44, Cawood Drive, Middlesbrough TS5 7JP2
£158K02/210.82 mi3, West Side, Marton In Cleveland, Middlesbrough TS7 8BB2
£76K09/220.84 mi95, Keith Road, Middlesbrough TS4 3AX2
£98K12/220.85 mi6, Brancepeth Avenue, Middlesbrough TS3 7NB2
£170K05/230.87 mi25, Seamer Close, Middlesbrough TS5 7NN2
£220K11/230.88 mi5, The Grove, Marton In Cleveland, Middlesbrough TS7 8AB2
£220K11/230.88 mi5, The Grove, Marton In Cleveland, Middlesbrough TS7 8AB2
£155K12/230.89 mi6, Speeton Avenue, Middlesbrough TS5 7HY2
£128K03/230.89 mi101, Fox Howe, Coulby Newham, Middlesbrough TS8 0RX2
£129.9K05/210.89 mi26, Rievaulx Drive, Middlesbrough TS5 7LY2
£87.5K10/210.89 mi13, Bramwith Avenue, Middlesbrough TS3 7HG2
£144K09/230.92 mi6, Belton Drive, Middlesbrough TS5 7JB2
£150K10/230.92 mi1, Belton Drive, Middlesbrough TS5 7JB2
£152.5K03/240.93 mi11, Rievaulx Drive, Middlesbrough TS5 7NA2
£140K03/240.94 mi11, Askern Drive, Middlesbrough TS5 7HZ2
£145K12/200.94 mi7, Argyll Road, Marton In Cleveland, Middlesbrough TS7 8JJ2
£320K11/200.94 mi12, Okehampton Drive, Marton In Cleveland, Middlesbrough TS7 8JT2
£94K07/210.95 mi107, Windleston Drive, Middlesbrough TS3 0BN2
£72.5K03/230.96 mi29, Overdale Road, Middlesbrough TS3 7DP2
£130K03/210.96 mi55, Fox Howe, Coulby Newham, Middlesbrough TS8 0RU2
£126K11/220.96 mi2, Fox Howe, Coulby Newham, Middlesbrough TS8 0RU2

Local Rents

25 rents from £575/mo to £940/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£70002/250.22 mi-2
£79009/230.39 mi-2
£79911/230.44 mi-2
£65004/250.44 mi-2
£69509/240.48 mi-2
£67508/240.61 mi-2
£75002/240.63 mi-2
£79511/230.63 mi-2
£80506/240.63 mi-2
£57502/240.72 mi-2
£75010/240.75 miCalluna Grove, Middlesbrough, Cleveland, TS72
£77510/240.83 miThe Grove, Marton2
£80010/240.83 miThe Grove, Marton2
£80010/240.83 miThe Pines, The Grove, Marton2
£82510/240.84 mi-2
£94004/250.89 mi-2
£75012/240.99 mi-2
£65005/241.07 mi-2
£75012/241.1 mi-2
£69507/241.11 mi-2
£65010/241.15 miMayfair Avenue, MIDDLESBROUGH2
£60505/241.17 mi-2
£57510/241.2 miMarton Road, Middlesbrough2
£72512/231.23 mi-2
£79511/241.23 mi-2

Local Area Statistics

Population in TS4

16,950

Population in Middlesbrough

189,245

Town centre distance

1.21 miles away

Nearest school

0.20 miles away

Nearest train station

0.87 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+47%

Sales demand

Seller's market

Capital growth (5yrs)

-3%

Property History

Price changed to £80,000

February 28, 2025

Price changed to £85,000

January 27, 2025

Listed for £95,000

March 6, 2024

Sold for £60,450

2008

Floor Plans

Description

This well appointed 2 bedroom end terrace family home, ideal for all locations and local amenities. The brief layout comprises: Entrance Vestibule, Lounge open plan to Diner and Kitchen. First Floor: two good sized Bedrooms and Family Bathroom. West facing rear garden & ample parking is provided close to the property.

Agent Details

Bridgfords, Middlesbrough

01642 056953

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪