dealsourcr

3 Bed Semi-Detached House, Refurb/BRRR, Nantwich, CW5 7EZ, £200,000

Dig Lane, Nantwich, CW5 7EZ - 2 views - a year ago

Sold STC
Refurb/BRRR
ROI: 3%
~93 m²
+7 photos

ValuationUndervalued

Sold Prices£108K - £395K
Sold Prices/m²£1.8K/m² - £4K/m²

 

 

Square Metres

~93 m²
Price/m²£2.2K/m²

Value Estimate

£236,900
BMV3%

 

 

End Value (After Refurb)

£230,507

Uplift in Value

+0%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£50,000

Stamp Duty & Legal Fees

£8,100

Refurb Costs

£37,883

Bridging Loan Interest

£5,250

Total Cash In

£102,983

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£230,507

Mortgage (After Refinance)

£172,880

Mortgage LTV

75%

Cash Released

£22,880

Cash Left In

£80,102

Equity

£57,627

Rent Range

£625 - £2,250

Rent Estimate

£1,247

Running Costs/mo

£990

Cashflow/mo

£257

Cashflow/yr

£3,087

ROI

3%

Gross Yield

7%

Local Sold Prices

50 sold prices from £108K to £395K, average is £208.5K. £1.8K/m² to £4K/m², average is £2.7K/m².

PriceDateDistanceAddressBeds 
£220K11/200.06 mi7, Dig Lane, Wybunbury, Nantwich, Cheshire CW5 7EZ3
£120K06/210.16 mi321, Newcastle Road, Shavington, Crewe, Cheshire East CW2 5EA3
£200.5K02/230.16 mi349, Newcastle Road, Shavington, Crewe, Cheshire East CW2 5EA3
£395K03/210.16 mi383a, Newcastle Road, Shavington, Crewe, Cheshire CW2 5EA3
£190K12/200.16 mi302, Newcastle Road, Shavington, Crewe, Cheshire CW2 5EA3
£163.5K07/210.16 mi311, Newcastle Road, Shavington, Crewe, Cheshire East CW2 5EA3
£108K04/210.16 mi329, Newcastle Road, Shavington, Crewe, Cheshire East CW2 5EA3
£210K02/230.16 mi328, Newcastle Road, Shavington, Crewe, Cheshire East CW2 5EA3
£172K02/230.19 mi27, Knights Way, Shavington, Crewe, Cheshire East CW2 5HU3
£255K08/230.19 mi30, Knights Way, Shavington, Crewe, Cheshire East CW2 5HU3
£199K02/210.21 mi2, Montrose Close, Shavington, Crewe, Cheshire CW2 5HT3
£325K06/210.22 mi80, Stock Lane, Wybunbury, Nantwich, Cheshire East CW5 7EX3
£340K03/210.22 mi82, Stock Lane, Wybunbury, Nantwich, Cheshire East CW5 7EX3
£227.5K08/230.22 mi11, Main Road, Shavington, Crewe, Cheshire East CW2 5DY3
£345K12/220.24 mi106, Stock Lane, Wybunbury, Nantwich, Cheshire East CW5 7EX3
£207K12/200.26 mi55, Ashcroft Avenue, Shavington, Crewe, Cheshire East CW2 5HW3
£165K07/210.27 mi91, Greenfields Avenue, Shavington, Crewe, Cheshire CW2 5HE3
£175K10/200.28 mi65, Greenfields Avenue, Shavington, Crewe, Cheshire East CW2 5HE3
£230K12/220.29 mi60, Ashcroft Avenue, Shavington, Crewe, Cheshire East CW2 5HN3
£189K09/230.29 mi84, Ashcroft Avenue, Shavington, Crewe, Cheshire East CW2 5HN3
£150K01/210.29 mi84, Ashcroft Avenue, Shavington, Crewe, Cheshire East CW2 5HN3
£195K01/210.33 mi41, Lordsmill Road, Shavington, Crewe, Cheshire CW2 5HB3
£160K01/240.33 mi33, Lords Mill Road, Shavington, Crewe, Cheshire East CW2 5HB3
£187K02/240.4 mi11, Lords Mill Road, Shavington, Crewe, Cheshire East CW2 5ET3
£185K11/200.4 mi21, Lordsmill Road, Shavington, Crewe, Cheshire CW2 5ET3
£210K03/240.4 mi8, Talbot Close, Shavington, Crewe, Cheshire East CW2 5EU3
£145K08/210.42 mi8, Galway Grove, Shavington, Crewe, Cheshire CW2 5HL3
£193.5K06/230.43 mi49, Barons Road, Shavington, Crewe, Cheshire East CW2 5EP3
£148K08/210.44 mi27, Wessex Close, Shavington, Crewe, Cheshire CW2 5HX3
£215K01/240.44 mi2, Wessex Close, Shavington, Crewe, Cheshire East CW2 5HX3
£150K02/230.44 mi11, Cromwell Drive, Shavington, Crewe, Cheshire East CW2 5EJ3
£220K08/230.46 mi6, Mercian Close, Shavington, Crewe, Cheshire East CW2 5ES3
£270K12/220.48 mi20, Godwin Crescent, Shavington, Crewe, Cheshire East CW2 5EN3
£205K08/210.53 mi83, Crewe Road, Shavington, Crewe, Cheshire CW2 5JA3
£172K07/210.53 mi73, Crewe Road, Shavington, Crewe, Cheshire CW2 5JA3
£230K03/210.53 mi63, Crewe Road, Shavington, Crewe, Cheshire CW2 5JA3
£275K08/230.62 mi15, Osborne Grove, Shavington, Crewe, Cheshire East CW2 5BY3
£390K10/230.62 mi62, Osborne Grove, Shavington, Crewe, Cheshire East CW2 5BY3
£375K12/200.72 mi1, Riddings Lane, Wybunbury, Nantwich, Cheshire East CW5 7NY3
£199K06/210.72 mi5, Gorsey Bank Crescent, Wybunbury, Nantwich, Cheshire East CW5 7LX3
£230K01/230.73 mi16, Vine Tree Avenue, Shavington, Crewe, Cheshire East CW2 5BS3
£377K01/210.74 mi1, Valebrook Drive, Wybunbury, Nantwich, Cheshire East CW5 7LT3
£250K03/210.76 mi3, Southfields Close, Wybunbury, Nantwich, Cheshire CW5 7SE3
£267K01/240.77 mi8, Woodnoth Drive, Shavington, Crewe, Cheshire East CW2 5BN3
£270K07/230.77 mi22, Woodnoth Drive, Shavington, Crewe, Cheshire East CW2 5BN3
£332.1K06/210.78 mi7, Howbeck Crescent, Wybunbury, Nantwich, Cheshire East CW5 7NX3
£270K06/210.78 mi4, Howbeck Crescent, Wybunbury, Nantwich, Cheshire CW5 7NX3
£230K09/230.78 mi1, South Bank Avenue, Shavington, Crewe, Cheshire East CW2 5BP3
£180K02/210.78 mi10, South Bank Avenue, Shavington, Crewe, Cheshire East CW2 5BP3
£181K04/210.78 mi12, South Bank Avenue, Shavington, Crewe, Cheshire CW2 5BP3

Local Rents

50 rents from £625/mo to £2.3K/mo, average is £975/mo.

RentDateDistanceAddressBeds 
£97512/240.12 miTamwell Road, Shavington, Crewe, Cheshire, CW23
£95012/240.16 mi-2
£97512/240.33 mi-3
£97512/240.33 miGreenfields Avenue, Nantwich, CW23
£85012/240.55 miMain Road, Shavington, CW22
£92512/240.75 mi-3
£1,29512/240.79 miChurch Way, Wybunbury, Nantwich, Cheshire, CW5 7SA4
£79502/250.83 mi-2
£1,50003/250.84 mi-5
£2,15011/240.91 mi-4
£89512/241.05 miGreen Lane, Willaston2
£1,30012/241.11 miEastern Rd, Willaston5
£1,99503/251.14 mi-3
£89503/251.16 mi-2
£1,00002/251.3 mi-3
£85012/241.31 miPark Mills Close, Willaston2
£85001/251.35 mi-2
£1,15012/241.37 miCoppice Road3
£77512/241.41 mi-2
£85003/251.41 mi-2
£75012/241.43 miShavington, Nr Crewe2
£99512/241.45 miRope Lane, Wistaston, Crewe, Cheshire, CW23
£1,28012/241.55 mi-3
£97512/241.57 miBroadleigh Way, Wistaston3
£70001/251.63 mi-2
£1,15012/241.67 mi-3
£1,50012/241.68 miCharlcote Crescent, Crewe, CW2 6UH4
£1,99512/241.69 miPetworth Close, Wistaston, Crewe4
£1,10012/241.71 miCrewe Road, Shavington2
£1,10012/241.71 miCrewe Road, CW22
£90012/241.71 miLear Drive, Wistaston, CW23
£1,15012/241.77 miArmitage Close, Wistaston, Crewe, CW2 8FZ3
£1,20012/241.77 miArmitage Close, Wistaston, Crewe, CW2 8FZ3
£1,60012/231.79 mi-4
£1,29512/241.83 mi-4
£89512/241.83 miSandringham Drive, Crewe2
£82512/241.85 mi-3
£85012/231.86 mi-2
£85012/241.86 mi-2
£79502/251.94 mi-1
£1,00012/241.95 miComberbach Drive, Nantwich3
£95012/241.98 miDavenport Avenue, Crewe3
£97512/242 miSalisbury Close, Crewe, Cheshire, CW2 6JN3
£1,15011/242.01 mi-3
£75012/242.05 miSt Andrews Court, Crewe, CW2 6LF2
£62503/252.07 mi-1
£85012/242.07 mi-3
£92502/252.07 mi-3
£2,25012/242.07 miPark Lane, Hatherton, Nantwich4
£92512/242.09 miSt. Andrew's Court, Crewe3

Links

Local Area Statistics

Population in CW5

29,323

Town centre distance

2.69 miles away

Nearest school

0.70 miles away

Nearest train station

2.47 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Balanced market

Capital growth (5yrs)

+16%

Property History

Price changed to £200,000

January 7, 2025

Listed for £230,000

March 1, 2024

Floor Plans

Description

  • Semi Detached House +
  • Gardens And Driveway +
  • Three Bedrooms +
  • Sought After Location +
  • Great Potential +
  • No Chain +

Enjoying a sought after village location and for sale with no chain, this traditional semi detached home offers great potential . In need of some updating, the property offers accommodation comprising entrance hall, lounge, kitchen/dining room, bathroom, utility room, landing and three bedrooms. Outside, the property has gardens to the front and rear together with a driveway.

Agent Details

Butters John Bee, Nantwich

01270 433323

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Refurb/BRRR, Crewe, CW2 5HS

£200,000

1 views • 7 months ago • 93 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account