3 Bed Flat, Single Let, London, SW1W 8QP, £1,495,000

32 Gatliff Road, Belgravia, London, SW1W 8QN - 1 views - a year ago

Leasehold

BTL

~101 m²

+4 photos

ValuationUndervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£9.8K/m² - £26.9K/m²

Square Metres	~100.61 m²
Price/m²	£14.9K/m²
Value Estimate	£1,534,434£1,534,434
BMV	3%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£373,750£373,750
Stamp Duty & Legal Fees	£136,800£136,800
Total Cash In	£510,550£510,550

Cash Out
Rent Range	£2,500 - £43,333£2,500 - £43,333
Rent Estimate	£2,910
Running Costs/mo	£5,274£5,274
Cashflow/mo	£-2,364£-2,364
Cashflow/yr	£-28,366£-28,366
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.1M. £9.8K/m² to £26.9K/m², average is £15.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£600K	03/23	0.19 mi	Flat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS	-	-	3	Flat
£1.2M	04/21	0.25 mi	First & Second Floor Maisonette, 97, Winchester Street, London, Greater London SW1V 4NX	-	-	3	Flat
£570K	06/21	0.27 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£725K	10/20	0.28 mi	Flat 5, 62 - 64, Cumberland Street, London, Greater London SW1V 4LZ	£13,486	54	3	Flat
£595K	02/23	0.31 mi	Flat 62, Nash House, Lupus Street, London, Greater London SW1V 3HQ	-	-	3	Flat
£1.1M	06/21	0.31 mi	15a, St Georges Drive, London, Greater London SW1V 4DJ	£9,813	107	3	Flat
£2.8M	02/24	0.36 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£1.7M	05/23	0.39 mi	Apartment 68, Faraday House, Aurora Gardens, London, Greater London SW11 8ED	-	-	3	Flat
£570K	11/23	0.42 mi	Flat 31, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£615K	08/23	0.42 mi	Flat 27, De Quincey House, Lupus Street, London, Greater London SW1V 3ER	-	-	3	Flat
£690K	07/23	0.44 mi	Flat 6, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£570K	12/20	0.44 mi	Flat 14, Campbell House, Churchill Gardens, London, Greater London SW1V 3HS	-	-	3	Flat
£1.1M	02/21	0.44 mi	Flat D, 9, Warwick Square, London, Greater London SW1V 2AA	£14,658	73	3	Flat
£1.1M	06/21	0.44 mi	70a, Warwick Way, London, Greater London SW1V 1RZ	£10,062	113	3	Flat
£1.4M	05/23	0.48 mi	Flat K, 59, Warwick Square, London, Greater London SW1V 2AL	£18,133	75	3	Flat
£550K	10/20	0.5 mi	Flat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	3	Flat
£550K	10/20	0.5 mi	Flat 59, Keats House, Churchill Gardens, London, Greater London SW1V 3HZ	-	-	3	Flat
£2.1M	06/21	0.51 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.51 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.8M	06/21	0.54 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£2.4M	12/20	0.58 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£6.0M	03/21	0.59 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.59 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£2.2M	09/21	0.6 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£885K	01/21	0.6 mi	Flat 3, Forsyth House, Tachbrook Street, London, Greater London SW1V 2LE	-	-	3	Flat
£750K	03/21	0.61 mi	Flat 12, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat
£799K	12/22	0.61 mi	Flat 8, Repton House, Charlwood Street, London, Greater London SW1V 2LD	-	-	3	Flat
£2.3M	06/21	0.63 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.63 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£1.7M	02/21	0.64 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£2.5M	04/21	0.64 mi	Flat 71, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HZ	-	-	3	Flat
£1.7M	01/23	0.65 mi	Flat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX	-	-	3	Flat
£2.5M	10/23	0.65 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£1.5M	09/23	0.66 mi	Flat 11, St Augustines Mansions, Bloomburg Street, London, Greater London SW1V 2RG	-	-	3	Flat
£2.9M	11/20	0.66 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£3.0M	01/23	0.66 mi	8a, Lowndes Place, London, Greater London SW1X 8DD	£21,533	137	3	Flat
£972.5K	10/23	0.67 mi	Flat 11, Vincent Square Mansions, Walcott Street, London, Greater London SW1P 2NT	-	-	3	Flat
£1.1M	06/21	0.67 mi	Flat 2, Evelyn Mansions, Carlisle Place, London, Greater London SW1P 1NH	-	-	3	Flat
£2.3M	06/23	0.68 mi	26, Eccleston Mews, London, Greater London SW1X 8AG	-	-	3	Flat
£715K	06/21	0.69 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£640K	01/21	0.72 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£185K	12/22	0.72 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£760K	06/21	0.72 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£1.4M	12/20	0.73 mi	28, Victoria Square, London, Greater London SW1W 0RB	£13,374	103	3	Flat
£840K	02/21	0.78 mi	9b, Meath Street, London, Greater London SW11 4JA	-	-	3	Flat
£1.6M	09/21	0.82 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£1.8M	05/23	0.83 mi	Flat 58, York Mansions, Prince Of Wales Drive, London, Greater London SW11 4BP	-	-	3	Flat
£975K	10/23	0.83 mi	Flat 16, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.0M	08/23	0.83 mi	Flat 17, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£900K	01/23	0.83 mi	Flat 12, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat

Local Rents

50 rents from £2.5K/mo to £43.3K/mo, average is £6K/mo.

Rent	Date	Distance	Address	Beds	Type
£6,197	09/24	0.01 mi	Hepworth Court, Gatliff Road, Grosvenor Waterside	3	Flat
£6,000	09/24	0.02 mi	Gatliff Road London SW1W	3	Flat
£5,997	09/24	0.02 mi	Gatliff Road Sloane Square SW1W	3	Flat
£5,997	09/24	0.02 mi	Grosvenor Waterside, Gatliff Road, Chelsea, SW1W	3	Flat
£6,500	09/24	0.02 mi	Gatliff Road Sloane Square SW1W	3	Flat
£6,000	09/24	0.02 mi	Gatliff Road London SW1W	3	Flat
£6,249	09/24	0.02 mi	Grosvenor Waterside, Victoria, SW1W	3	Flat
£6,249	09/24	0.02 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	3	Flat
£6,000	09/24	0.03 mi	Moore House, 2 Gatliff Road, London, SW1W	3	Flat
£6,240	09/24	0.04 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	3	Flat
£5,997	09/24	0.04 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	3	Flat
£6,244	09/24	0.04 mi	Moore House, Grosvenor Waterside, Gaitliff Road	3	Flat
£6,002	09/24	0.04 mi	Moore House, Grosvenor Waterside, Gaitliff Road	3	Flat
£6,500	09/24	0.04 mi	Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W	3	Flat
£4,000	09/24	0.05 mi	Hepworth Court, Grosvenor Waterside, SW1	3	Flat
£3,359	09/24	0.05 mi	Ebury Bridge Road, Pimlico, London, SW1W	3	Flat
£6,500	09/24	0.05 mi	Hirst Court, Grosvenor Waterside , Gatliff Road	3	Flat
£6,400	09/24	0.06 mi	Gatliff Road, London, SW1W	3	Flat
£6,197	09/24	0.06 mi	Hepworth Court, Grosvenor Waterside, SW1W	3	Flat
£4,550	09/24	0.07 mi	Bramah House, Grosvenor Waterside, 9 Gatliff Road, London, SW1W	3	Flat
£3,987	09/24	0.09 mi	Ebury Apartments, Sutherland Street, London, SW1V	3	Flat
£6,200	09/24	0.1 mi	Hepworth Court, 30 Gatliff Road, SW1W	3	Flat
£6,300	03/25	0.11 mi	-	3	Flat
£6,250	09/24	0.13 mi	Grosvenor Waterside, 2 Gatliff Road, Chelsea, London, SW1W	3	Flat
£43,333	09/24	0.18 mi	Chelsea Barracks, Belgravia, SW1W	3	Flat
£2,881	09/24	0.2 mi	Westmoreland Terrace, Pimlico, SW1V	3	Flat
£3,100	12/24	0.2 mi	-	3	Flat
£4,008	09/24	0.21 mi	Consort Rise House, 203 Buckingham Palace Road, Belgravia, London, SW1W	3	Flat
£4,983	09/24	0.23 mi	Pimlico Road, Belgravia, London, SW1W	3	Detached House
£4,983	09/24	0.23 mi	Pimlico Road, Belgravia, London, SW1W	3	Flat
£4,983	09/24	0.23 mi	Pimlico Road, Belgravia, SW1W	3	Flat
£4,983	09/24	0.23 mi	Pimlico Road, Belgravia, SW1W	3	Flat
£3,500	02/24	0.26 mi	-	3	Flat
£3,250	09/24	0.26 mi	Winchester Street, Abbots Manor, SW1V	3	Terraced House
£4,500	09/24	0.3 mi	-	3	Flat
£6,998	09/24	0.34 mi	Sloane Gardens, Chelsea, SW1W	3	Flat
£17,333	09/24	0.34 mi	Franklins Row, London, SW3	3	Flat
£7,000	11/24	0.35 mi	-	3	Flat
£3,497	09/24	0.35 mi	Cambridge Street, Pimlico	3	Flat
£15,167	09/24	0.35 mi	Tarnbrook Court, London	3	Flat
£16,250	09/24	0.36 mi	Holbein Place, London, SW1W	3	Flat
£8,211	09/24	0.36 mi	Tarnbrook Court, Holbein Place, Chelsea, London SW1W	3	Flat
£8,212	09/24	0.36 mi	Holbein Place, London, SW1W	3	Flat
£17,333	09/24	0.36 mi	Ebury Street, Belgravia, SW1W	3	Flat
£16,250	09/24	0.37 mi	Holbein Place, London, SW1W	3	Flat
£2,700	03/25	0.4 mi	-	3	Flat
£2,500	09/24	0.4 mi	Churchill Gardens, London, SW1V	3	Flat
£14,083	09/24	0.41 mi	Caroline Terrace, London, SW1W	3	Flat
£2,800	02/24	0.42 mi	-	3	Flat
£3,300	10/24	0.42 mi	-	3	Flat

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	3.38 miles away3.38 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.41 miles away0.41 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £1,495,000

February 23, 2024

Floor Plans

Description

24/7 concirege +
video viewing available +
air cooling and under floor heating +
Walking distance to Victoria and Sloane Square station +
allocated Underground Parking +
large private balcony +
3 bathrooms +
moments away from Battersea Park +
onsite food shop and restaurant / coffee shop +

A Dock facing 3 bedrooms 3 bathrooms apartment in the Hepworth Court, Grosvenor Waterside. The apartment benefits from 3 double bedrooms, 3 bathrooms ( 2 en-suite), open plan fully fitted kitchen with all mod cons, spacious reception room leading onto a private balcony, under floor heating, air cooling and allocated parking space The apartment is in the exclusive development of Grosvenor Waterside. The development has the added benefits of a 24 concierge service, gym/spa, underground parking in the complex.
The transport links form Sloane Square tube station and Victoria are just moments away. This apartment is a must see!

Leasehold (983 Years)
Service Charge: approx. £8500 per annum
Ground Rent: approx. £1700 per annum

Agent Details

Chase Apartments, London

020 3856 7964

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

3 Bed Flat, Single Let, London, SW1W 8DT

£1,450,000

1 views • a year ago • 117 m²

2 Bed Flat, Single Let, London, SW1W 8DT

£1,295,000

1 views • a year ago • 87 m²

2 Bed Flat, Single Let, London, SW1W 8BD

£1,200,000

3 months ago • 75 m²

3 Bed Flat, Single Let, London, SW1W 8BD

£2,300,000

5 months ago • 161 m²