2 Bed Flat, Single Let, Egham, TW20 9GL, £280,000

Vicarage Road, Egham, Surrey, TW20 9GL - 2 views - a year ago

Leasehold
BTL
ROI: 3%
~71 m²
+2 photos

ValuationUndervalued

Sold Prices£140K - £415K
Sold Prices/m²£3.5K/m² - £6.1K/m²

 

 

Square Metres

~71.30 m²
Price/m²£3.9K/m²

Value Estimate

£325,186
BMV16%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£70,000

Stamp Duty & Legal Fees

£11,100

Total Cash In

£81,100

 

 

Cash Out

 

Rent Range

£1,350 - £3,395

Rent Estimate

£1,400

Running Costs/mo

£1,175

Cashflow/mo

£225

Cashflow/yr

£2,700

ROI

3%

Gross Yield

6%

Local Sold Prices

27 sold prices from £140K to £415K, average is £270K. £3.5K/m² to £6.1K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£255K06/210.07 miFlat 19, Henley Court, Denham Road, Egham, Surrey TW20 9DZ2
£415K12/220.1 mi70, Grove Court, Egham, Surrey TW20 9PZ2
£267K06/210.11 miFlat 3, Gallery Court, Vicarage Road, Egham, Surrey TW20 9GH2
£274K01/240.12 miTudor Court, Flat 10, Church Road, Egham, Surrey TW20 9HZ2
£245K06/210.12 miFlat 7, Tudor Court, Church Road, Egham, Surrey TW20 9HZ2
£300K06/210.15 miFlat 18, Albany Court, Albany Place, Egham, Surrey TW20 9GP2
£302.5K10/200.15 miFlat 22, Albany Court, Albany Place, Egham, Surrey TW20 9GP2
£285K11/230.18 miFlat 4, Pegasus Court, Albany Place, Egham, Surrey TW20 9HW2
£210K09/230.18 miFlat 29, Pegasus Court, Albany Place, Egham, Surrey TW20 9HW2
£225K06/210.18 mi16, Runnymede Court, Egham, Surrey TW20 9AA2
£258K05/230.19 mi18, Cedar Court, Egham, Surrey TW20 9DB2
£270K05/210.19 mi8, Cedar Court, Egham, Surrey TW20 9DB2
£270.5K10/210.19 mi16, Cedar Court, Egham, Surrey TW20 9DB2
£290K06/210.2 mi1, Cedar Court, Egham, Surrey TW20 9DB2
£305K10/220.21 mi9, Cedar Court, Egham, Surrey TW20 9DB2
£140K02/210.32 miFlat 27, Fairhaven Court, Fairhaven, Egham, Surrey TW20 9DH2
£145K03/210.32 miFlat 42, Fairhaven Court, Fairhaven, Egham, Surrey TW20 9DH2
£235K08/230.32 miFlat 4, Fairhaven Court, Fairhaven, Egham, Surrey TW20 9DH2
£290K04/210.49 mi7a, Woodhaw, Egham, Surrey TW20 9AP2
£262.5K10/230.56 mi6, Mead Court, Egham, Surrey TW20 8XF2
£265K12/200.57 mi5, Mead Court, Egham, Surrey TW20 8XF2
£252K03/210.57 mi6, Mead Court, Egham, Surrey TW20 8XF2
£330K04/210.94 mi4, Old School Mews, Staines, Surrey TW18 3HX2
£350K11/230.99 miFlat 13, Manor Court, Thorpe Road, Staines-upon-thames, Surrey TW18 3HT2
£360K11/230.99 miManor Court, Flat 21, Thorpe Road, Staines-upon-thames, Surrey TW18 3HT2
£230K06/210.99 miFlat 14, Manor Court, Thorpe Road, Staines, Surrey TW18 3HT2
£285K03/210.99 miFlat 13, Manor Court, Thorpe Road, Staines, Surrey TW18 3HT2

Local Rents

50 rents from £1.4K/mo to £3.4K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,70010/240.05 miChurch Road, Egham, Surrey, TW202
£1,80010/240.06 miEgham, Surrey, TW202
£1,79510/240.07 miEgham, Surrey, TW202
£1,45010/240.07 miHenley Court, Denham Road, Egham, Surrey, TW202
£1,50002/240.07 mi-2
£1,50002/250.07 mi-2
£1,75010/240.08 miDenham Road, Egham, Surrey, TW202
£1,75010/240.09 mi-2
£1,50010/240.1 miTudor Court, Church Road, Egham, Surrey, TW202
£1,49510/240.11 mi-2
£1,35003/250.11 mi-2
£1,50010/240.12 miEgham, Surrey, TW202
£1,80010/240.12 miChurch Road, Egham, Surrey, TW202
£1,80010/240.12 miChurch Road, Egham, Surrey, TW202
£1,80010/240.13 miChurch Road, Egham, Surrey, TW202
£1,70010/240.16 miHummer Road, Egham, Surrey, TW202
£1,62512/230.18 mi-2
£1,55002/250.18 mi-2
£1,55003/250.18 mi-2
£1,62510/240.18 mi-2
£1,55002/240.18 mi-2
£1,65010/240.18 mi-2
£1,35010/240.19 miSchool Lane, Egham, Surrey, TW20 9GF, TW202
£1,65010/240.2 mi-2
£1,65010/240.2 miRunnymede Court, Egham, TW202
£1,80010/240.2 miChurch Road, Egham, Surrey, TW202
£2,90010/240.21 miStation Road, Egham, Surrey, TW202
£1,50010/240.21 mi, Egham, Surrey, TW202
£1,40010/240.23 miHigh Street, Egham, Surrey, TW202
£1,60010/240.25 miStation Road, Egham, Surrey, TW202
£1,70010/240.26 miBeckingham Metro Station Road, Egham, Surrey, TW202
£1,70010/240.26 miStation Road, Egham, Surrey, TW202
£1,60010/240.27 miWesley Drive, Egham, Surrey, TW202
£1,60010/240.28 miThe Avenue, Egham, Surrey, TW202
£2,10010/240.3 miStation Road, Egham, Surrey, TW202
£1,40010/240.31 miEgham, Surrey, TW202
£1,45010/240.31 miEgham, Surrey, TW202
£1,60010/240.32 miStoneylands Road, Egham, Surrey, TW202
£1,80010/240.33 mi-2
£1,60010/240.34 mi1A Rusham Road, Egham2
£1,45010/240.38 mi-2
£2,00010/240.4 mi6, Alpha House, 190 High Street, Egham2
£1,65009/240.42 mi-2
£1,60010/240.42 mi-2
£1,65010/240.42 mi-2
£1,35010/240.47 miWinslade House, 4 Egham Hill, Egham, Surrey, TW202
£3,00010/240.48 mi-2
£3,00010/240.48 mi-2
£1,65010/240.52 miEgham Hill, Egham, Surrey, TW202
£3,39510/240.56 mi-2

Local Area Statistics

Population in TW20

24,536

Population in Egham

24,931

Town centre distance

0.76 miles away

Nearest school

0.30 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-32%

Sales demand

Balanced market

Capital growth (5yrs)

+10%

Property History

Listed for £280,000

February 13, 2024

Floor Plans

Description

  • Modern purpose-built apartment +
  • Town centre location +
  • Two bedrooms +
  • Spacious living room +
  • Fitted kitchen +
  • Family bathroom +
  • Allocated parking +
  • Communal grounds +

A top floor two bedroom apartment offered for sale with no onward chain.

Situated within this popular development in the heart of the town centre is this purpose-built two bedroom top floor apartment.

The accommodation comprises a communal entrance hall and staircase to top floor landing, a spacious entrance hall, an open-plan lounge/dining room/integrated kitchen, a modern white bathroom suite, and two double bedrooms. Further benefits include gas central heating, allocated parking, UPVC double-glazing, and well-maintained communal gardens.

The property also benefits from being within close proximity to Royal Holloway University and has good local road links to the M25 and Heathrow Airport.

Agent Details

Stirling Ackroyd Sales, Egham

01784 779751

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪