2 Bed Flat, Single Let, Egham, TW20 9GL, £280,000
Vicarage Road, Egham, Surrey, TW20 9GL - 2 views - a year ago
Leasehold
BTL
ROI: 3%
~71 m²





+2 photos
ValuationUndervalued
Sold Prices | £140K - £415K |
Sold Prices/m² | £3.5K/m² - £6.1K/m² |
| |
Square Metres | ~71.30 m² |
Price/m² | £3.9K/m² |
Value Estimate | £325,186 |
BMV | 16% |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £70,000 |
Stamp Duty & Legal Fees | £11,100 |
Total Cash In | £81,100 |
| |
Cash Out | |
Rent Range | £1,350 - £3,395 |
Rent Estimate | £1,400 |
Running Costs/mo | £1,175 |
Cashflow/mo | £225 |
Cashflow/yr | £2,700 |
ROI | 3% |
Gross Yield | 6% |
Local Sold Prices
27 sold prices from £140K to £415K, average is £270K. £3.5K/m² to £6.1K/m², average is £4.6K/m².
Local Rents
50 rents from £1.4K/mo to £3.4K/mo, average is £1.6K/mo.
Local Area Statistics
Population in TW20 | 24,536 |
Population in Egham | 24,931 |
Town centre distance | 0.76 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.21 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -32% |
Sales demand | Balanced market |
Capital growth (5yrs) | +10% |
Property History
Listed for £280,000
February 13, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.