2 Bed Flat, Single Let, London, NW4 4QD, £320,000

Admiral Court, Barton Close, Hendon, NW4 4QD - a year ago

Under Offer
BTL
ROI: 4%
~68 m²
+2 photos

ValuationUndervalued

Sold Prices£147.9K - £924K
Sold Prices/m²£3K/m² - £7.4K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4.7K/m²

Value Estimate

£386,994
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£80,000

Stamp Duty & Legal Fees

£14,300

Total Cash In

£94,300

 

 

Cash Out

 

Rent Range

£1,600 - £3,500

Rent Estimate

£1,700

Running Costs/mo

£1,360

Cashflow/mo

£340

Cashflow/yr

£4,080

ROI

4%

Gross Yield

6%

Local Sold Prices

49 sold prices from £147.9K to £924K, average is £360K. £3K/m² to £7.4K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£297K11/200.15 mi60, Edgeworth Close, London, Greater London NW4 4HN2
£325K01/210.16 mi47, Edgeworth Close, London, Greater London NW4 4HN2
£335K06/210.26 mi9a, Selborne Gardens, London, Greater London NW4 4SH2
£340K12/220.29 miFlat 54, Parade Mansions, Watford Way, London, Greater London NW4 3JJ2
£360K01/210.3 mi35, Malcolm Crescent, London, Greater London NW4 4PL2
£347K12/220.3 mi26, Malcolm Crescent, London, Greater London NW4 4PL2
£330K12/220.35 miFlat 30, Park Mansions, Vivian Avenue, London, Greater London NW4 3UU2
£260K09/230.43 miFlat 11, Kennyland Court, Hendon Way, London, Greater London NW4 3LU2
£372.5K01/240.43 mi45a, Algernon Road, London, Greater London NW4 3SY2
£340K04/230.51 miFlat 22, Golderton, Prince Of Wales Close, London, Greater London NW4 4QZ2
£345K08/230.51 mi224a, Hendon Way, London, Greater London NW4 3NE2
£325K12/200.52 miFlat 21, Golderton, Prince Of Wales Close, London, Greater London NW4 4QZ2
£225K09/230.54 miFlat 88, Upper Fosters, New Brent Street, London, Greater London NW4 2DN2
£400K04/210.57 mi159b, Park Road, London, Greater London NW4 3TH2
£420K12/230.59 miBurnham Court, Flat 3, Brent Street, London, Greater London NW4 2RE2
£360K11/220.6 mi15, Wilshaw Close, London, Greater London NW4 4TU2
£416K12/220.6 mi140, Park Road, London, Greater London NW4 3TL2
£147.9K11/210.6 miFlat 18, Rushgrove Court, Rushgrove Avenue, London, Greater London NW9 6RH2
£375K06/210.6 mi32, Wilshaw Close, London, Greater London NW4 4TU2
£310K01/210.61 miFlat 12, Sentinel House, Sentinel Square, London, Greater London NW4 2EN2
£260K12/230.62 mi15, St Peters Court, London, Greater London NW4 2HG2
£407.5K02/210.62 miFlat 3, Pembroke Hall, Mulberry Close, London, Greater London NW4 1QW2
£455K02/210.64 mi69, Sunny Gardens Road, London, Greater London NW4 1SJ2
£345K06/210.66 mi13a, Dallas Road, London, Greater London NW4 3JB2
£370K09/230.66 mi53a, Dallas Road, London, Greater London NW4 3JB2
£310K10/230.66 miFlat 11, Buckingham Court, Watford Way, London, Greater London NW4 4TD2
£390K03/210.66 miFlat 4, Thurlby Croft, Mulberry Close, London, Greater London NW4 1QP2
£218K12/200.7 miFirst Floor Flat, 196a, West Hendon Broadway, London, Greater London NW9 7EE2
£430K03/230.75 mi52a, Sunny Gardens Road, London, Greater London NW4 1RY2
£905K07/230.76 miFlat 13, Ambassador Court, Century Close, London, Greater London NW4 2EE2
£900K07/230.76 miFlat 27, Ambassador Court, Century Close, London, Greater London NW4 2EE2
£322.5K01/230.77 mi101, Wheatley Close, London, Greater London NW4 4LF2
£924K12/200.79 mi65, Green Lane, London, Greater London NW4 2AG2
£350K02/210.8 mi4c, Sunningfields Crescent, London, Greater London NW4 4RD2
£360K08/210.81 mi29, Wheatley Close, London, Greater London NW4 4LG2
£318K11/210.81 mi38, Wheatley Close, London, Greater London NW4 4LG2
£470K02/210.83 miFlat 19, Edinburgh House, Tenterden Grove, London, Greater London NW4 1TL2
£225K11/200.84 miFlat 4, Hendon House, Brent Street, London, Greater London NW4 2NR2
£435K03/210.84 miFlat 2, Hendon House, Brent Street, London, Greater London NW4 2NR2
£315K05/210.84 mi11a, Albert Road, London, Greater London NW4 2SH2
£455K06/210.85 mi7, Fryent Grove, London, Greater London NW9 7HE2
£375K06/230.89 miFlat 39, Danescroft, Brent Street, London, Greater London NW4 2QH2
£400K01/230.89 miFlat 37, Danescroft, Brent Street, London, Greater London NW4 2QH2
£500K06/210.91 miFlat 4, Brentwood Lodge, Holmdale Gardens, London, Greater London NW4 2LY2
£500K06/210.96 mi7, Boyne Avenue, London, Greater London NW4 2JL2
£372.5K12/230.96 mi25, Woodburn Close, London, Greater London NW4 2NF2
£290K05/210.99 miFlat 1, Westchester Court, Westchester Drive, London, Greater London NW4 1RB2
£370K11/200.99 miFlat 4, Westchester Court, Westchester Drive, London, Greater London NW4 1RB2
£402.5K03/230.99 miFlat 21, Westchester Court, Westchester Drive, London, Greater London NW4 1RB2

Local Rents

50 rents from £1.6K/mo to £3.5K/mo, average is £2K/mo.

RentDateDistanceAddressBeds 
£2,20008/240.08 mi-2
£1,75007/240.09 miStation Road, London, NW42
£1,80012/240.1 mi-2
£2,05006/240.11 miStation Road, London, NW42
£1,99503/250.14 mi-2
£2,00009/240.15 miLondon, London, NW42
£1,88012/240.15 mi-2
£1,80001/250.15 mi-2
£2,13502/240.15 mi-2
£2,10004/250.15 mi-2
£2,30004/250.15 mi-2
£2,20004/250.15 mi-2
£1,98002/250.15 mi-2
£2,45004/250.15 mi-2
£1,60007/240.15 miRickard Close, Hendon2
£2,10006/240.15 miDamsel Walk, London2
£2,30007/240.15 miMoorhen Drive, Hendon, NW92
£1,75009/240.15 miThe Burroughs, London, NW42
£1,75009/240.15 miThe Burroughs, London, NW42
£2,00001/250.15 mi-2
£1,87507/240.16 miMinstrel Court ,4 Wenlock Gardens, Hendon, London, NW42
£1,99806/240.16 miNeeld Crescent, London, NW42
£1,85002/240.16 mi-2
£2,50006/240.16 mi-2
£2,35006/240.16 mi-2
£2,65002/250.16 mi-2
£2,95008/240.17 miNeeld Crescent, London, NW42
£1,70007/240.18 miWheatcroft Court, Wenlock Gardens, London2
£2,20009/240.18 miBurroughs Gardens, Hendon NW42
£2,30008/240.18 mi-2
£1,90004/250.18 mi-2
£1,85001/250.18 mi-2
£1,70006/240.18 miColindeep Lane, London2
£1,80007/240.18 miWenlock Gardens2
£1,85006/240.19 mi-2
£1,70006/240.2 miAudley Road, Hendon2
£2,50011/240.21 mi-2
£1,90007/240.21 miAudley Road, London, NW42
£1,90008/240.21 mi-2
£2,25006/240.21 mi-2
£1,70007/240.22 miRoffey Court, Swynford Gardens, London2
£1,65008/240.22 miAudley Road, London2
£3,00002/240.23 mi-2
£3,00002/240.23 mi-2
£3,00006/240.23 mi-2
£2,80010/240.23 mi-2
£3,00011/240.23 mi-2
£3,50002/250.23 mi-2
£3,50002/250.23 mi-2
£3,50002/250.23 mi-2

Local Area Statistics

Population in NW4

31,745

Population in London

4,771,921

Town centre distance

6.81 miles away

Nearest school

0.10 miles away

Nearest train station

0.38 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Buyer's market

Capital growth (5yrs)

+8%

Property History

Listed for £320,000

February 5, 2024

Floor Plans

Description

  • Two Double Bedrooms +
  • First Floor Flat +
  • Large Reception Room +
  • Off Street Parking +

REDUCED TO SELL! Bright, well presented two bedroom, first floor apartment in Hendon.  Large reception/dining room with bay windows, two good sized double bedrooms, separate kitchen and family bathroom.  Has off street parking space. Close to Hendon Rail, Hendon Central Tube and the M1 transport links.

Lease 999 years from 1 January 1995

Ground Rent £50 p.a.

Service Charge 2023 - 24 £2,484.

Council Tax Barnet Council Band D 2023 - 24 £1,836

Agent Details

Jeffersons Estate Agents, London

020 3835 3719

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪