3 Bed Flat, Single Let, London, SW1X 0JW, £6,000,000

Cadogan Square, Belgravia, SW1X 0JW - 1 views - a year ago

BTL

~142 m²

+4 photos

ValuationOvervalued

Sold Prices	£185K - £6.0M
Sold Prices/m²	£6.3K/m² - £53.3K/m²

Square Metres	~142.30 m²
Price/m²	£42.2K/m²
Value Estimate	£2,108,148£2,108,148

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,500,000£1,500,000
Stamp Duty & Legal Fees	£812,450£812,450
Total Cash In	£2,312,450£2,312,450

Cash Out
Rent Range	£4,117 - £43,312£4,117 - £43,312
Rent Estimate	£5,084
Running Costs/mo	£19,787£19,787
Cashflow/mo	£-14,703£-14,703
Cashflow/yr	£-176,434£-176,434
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £185K to £6.0M, average is £1.7M. £6.3K/m² to £53.3K/m², average is £15.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£185K	12/22	0.04 mi	Second Floor Flat, 12, Cadogan Square, London, Greater London SW1X 0JU	-	-	3	Flat
£4.9M	04/21	0.12 mi	Flat 3, 60, Pont Street, London, Greater London SW1X 0AE	£53,261	92	3	Flat
£6.0M	03/21	0.13 mi	Fourth Floor, 105, Cadogan Gardens, London, Greater London SW3 2RF	-	-	3	Flat
£6.0M	08/23	0.13 mi	Ground Floor Flat, 105, Cadogan Gardens, London, Greater London SW3 2RF	£26,923	221	3	Flat
£715K	06/21	0.2 mi	207, Wiltshire Close, London, Greater London SW3 2NZ	-	-	3	Flat
£760K	06/21	0.23 mi	39, Wiltshire Close, London, Greater London SW3 2NT	£9,870	77	3	Flat
£1.8M	06/21	0.25 mi	12, Culford Gardens, London, Greater London SW3 2ST	-	-	3	Flat
£1.9M	01/23	0.33 mi	Flat 19, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£1.9M	12/21	0.34 mi	Flat 18, Greville House, Kinnerton Street, London, Greater London SW1X 8EY	-	-	3	Flat
£3.0M	01/23	0.34 mi	8a, Lowndes Place, London, Greater London SW1X 8DD	£21,533	137	3	Flat
£4.0M	11/23	0.34 mi	Knightsbridge Court, Flat 17, Sloane Street, London, Greater London SW1X 9LQ	£31,250	128	3	Flat
£4.1M	08/23	0.36 mi	Flat 7, Empire House, Thurloe Place, South Kensington, London, Greater London SW7 2RU	-	-	3	Flat
£1.8M	01/21	0.4 mi	Flat 10, Whaddon House, William Mews, London, Greater London SW1X 9HG	-	-	3	Flat
£2.3M	06/23	0.47 mi	26, Eccleston Mews, London, Greater London SW1X 8AG	-	-	3	Flat
£2.8M	02/24	0.49 mi	138, Ebury Street, London, Greater London SW1W 9QQ	£21,351	129	3	Flat
£1.5M	10/23	0.49 mi	32, Wilton Place, London, Greater London SW1X 8SH	-	-	3	Flat
£1.3M	01/24	0.52 mi	Malvern Court, Flat 45, Onslow Square, London, Greater London SW7 3HY	£9,884	129	3	Flat
£1.8M	08/23	0.52 mi	Flat 28, Malvern Court, Onslow Square, London, Greater London SW7 3HY	-	-	3	Flat
£1.7M	02/21	0.57 mi	Lower Maisonette, 54, Radnor Walk, London, Greater London SW3 4BN	-	-	3	Flat
£615K	06/21	0.59 mi	Flat 6, Melton Court, Onslow Crescent, London, Greater London SW7 3JQ	-	-	3	Flat
£2.2M	09/21	0.59 mi	2, Tedworth Gardens, London, Greater London SW3 4DX	£16,794	131	3	Flat
£1.6M	09/21	0.59 mi	Flat C, 72, Sydney Street, London, Greater London SW3 6NJ	-	-	3	Flat
£2.1M	06/21	0.62 mi	9a, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£1.0M	02/23	0.62 mi	9b, Tite Street, London, Greater London SW3 4JR	-	-	3	Flat
£640K	01/21	0.66 mi	Flat 5, Chelsea Manor Court, Chelsea Manor Street, London, Greater London SW3 5SA	-	-	3	Flat
£2.9M	11/20	0.69 mi	Flat 19, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£2.4M	12/20	0.71 mi	Flat C, 11, Cheyne Place, London, Greater London SW3 4HH	-	-	3	Flat
£2.5M	06/21	0.72 mi	Flat 42a, Albert Court Central Block, Prince Consort Road, London, Greater London SW7 2BG	-	-	3	Flat
£1.2M	12/20	0.72 mi	20, Queensberry Mews West, London, Greater London SW7 2DY	£6,349	189	3	Flat
£1.1M	06/21	0.72 mi	15a, St Georges Drive, London, Greater London SW1V 4DJ	£9,813	107	3	Flat
£1.4M	12/20	0.74 mi	28, Victoria Square, London, Greater London SW1W 0RB	£13,374	103	3	Flat
£2.3M	06/21	0.74 mi	24, Cheyne Court, London, Greater London SW3 5TR	£15,845	142	3	Flat
£2.0M	10/23	0.74 mi	3, Cheyne Court, London, Greater London SW3 5TP	£16,949	118	3	Flat
£1.7M	03/21	0.75 mi	Flat E, 21, Cornwall Gardens, London, Greater London SW7 4AW	£13,372	129	3	Flat
£2.5M	10/23	0.76 mi	Flat 6, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	3	Flat
£600K	03/23	0.77 mi	Flat 8, Evesham House, Abbots Manor, London, Greater London SW1V 4JS	-	-	3	Flat
£2.0M	04/21	0.77 mi	8, Regency Terrace, London, Greater London SW7 3QW	£14,815	135	3	Flat
£1.2M	04/21	0.77 mi	First & Second Floor Maisonette, 97, Winchester Street, London, Greater London SW1V 4NX	-	-	3	Flat
£975K	10/23	0.83 mi	Flat 16, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.0M	08/23	0.83 mi	Flat 17, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£900K	01/23	0.83 mi	Flat 12, Rosscourt Mansions, Buckingham Palace Road, London, Greater London SW1W 0PR	-	-	3	Flat
£1.1M	06/21	0.85 mi	Flat 2, Evelyn Mansions, Carlisle Place, London, Greater London SW1P 1NH	-	-	3	Flat
£555K	06/21	0.87 mi	Flat F, 50, Cranley Gardens, London, Greater London SW7 3DE	£18,500	30	3	Flat
£2.5M	04/21	0.88 mi	Flat 71, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HZ	-	-	3	Flat
£1.1M	06/21	0.89 mi	70a, Warwick Way, London, Greater London SW1V 1RZ	£10,062	113	3	Flat
£1.1M	02/21	0.9 mi	Flat D, 9, Warwick Square, London, Greater London SW1V 2AA	£14,658	73	3	Flat
£1.7M	01/23	0.9 mi	Flat 8, Carlisle Mansions, Carlisle Place, London, Greater London SW1P 1HX	-	-	3	Flat
£725K	10/20	0.91 mi	Flat 5, 62 - 64, Cumberland Street, London, Greater London SW1V 4LZ	£13,486	54	3	Flat
£3.4M	07/23	0.92 mi	5, Market Mews, London, Greater London W1J 7BY	£26,537	127	3	Flat
£2.6M	02/21	0.93 mi	Flat 71, Chesterfield House, Chesterfield Gardens, London, Greater London W1J 5JX	-	-	3	Flat

Local Rents

50 rents from £4.1K/mo to £43.3K/mo, average is £10.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,117	09/24	0.01 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£4,117	09/24	0.02 mi	Cadogan Square, London, SW1X	3	Flat
£10,833	09/24	0.02 mi	Cadogan Square London SW1X	3	Flat
£19,500	09/24	0.02 mi	Clabon Mews, Knightsbridge, SW1X	3	Flat
£10,833	09/24	0.02 mi	Cadogan Square, Chelsea, London, SW1X	3	Flat
£4,750	09/24	0.03 mi	Cadogan Square, Knightsbridge, SW1	3	Flat
£43,312	09/24	0.06 mi	Cadogan Square, Knightsbridge, London, SW1X	3	Flat
£5,850	09/24	0.06 mi	Cadogan Square, London, SW1X	3	Flat
£5,850	09/24	0.06 mi	Cadogan Square, London, SW1X	3	Flat
£5,850	09/24	0.06 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£5,850	09/24	0.07 mi	Cadogan Square, Knightsbridge, London, SW1X	3	Flat
£15,405	09/24	0.07 mi	Cadogan Square, London, SW1X	3	Flat
£23,617	09/24	0.08 mi	Pavilion Road, London, SW1X	3	Flat
£19,283	09/24	0.08 mi	Pavilion Road, London, SW1X	3	Flat
£9,967	09/24	0.08 mi	Lennox Gardens, Knightsbridge	3	Flat
£10,833	09/24	0.08 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£9,967	09/24	0.08 mi	Lennox Gardens, London, SW1X	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, Knightsbridge, SW1X	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens, Knightsbridge, London, SW1X	3	Flat
£8,450	09/24	0.09 mi	Pavilion Road, Belgravia, London, SW1X	3	Flat
£9,967	09/24	0.09 mi	Lennox Gardens Knightsbridge SW1X	3	Flat
£19,283	09/24	0.09 mi	Cadogan Square, London, SW1X	3	Flat
£18,417	09/24	0.09 mi	Cadogan Square, London, SW1X	3	Flat
£9,967	09/24	0.1 mi	Moore Street, SW3	3	Flat
£40,083	09/24	0.11 mi	Cadogan Square, London, SW1X	3	Flat
£36,617	09/24	0.11 mi	Cadogan Square, Knightsbridge, London, SW1X	3	Flat
£12,133	09/24	0.11 mi	Lennox Gardens, London	3	Flat
£7,800	09/24	0.13 mi	Cadogan Gardens, Knightsbridge, SW3	3	Flat
£5,417	09/24	0.13 mi	Cadogan Gardens, Chelsea, London, SW3	3	Flat
£17,333	09/24	0.13 mi	Cadogan Square, Knightsbridge, SW1X	3	Flat
£15,000	09/24	0.16 mi	Walton Street, London, SW3	3	Flat
£10,000	09/24	0.16 mi	Walton Street, London, SW3	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, Knightsbridge	3	Flat
£11,678	09/24	0.17 mi	Beaufort Gardens, London, SW3	3	Flat
£13,000	09/24	0.17 mi	Royal Court House, 162 Sloane Street, SW1X	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, London, SW3	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, Knightsbridge, SW3	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, London	3	Flat
£10,508	09/24	0.17 mi	Beaufort Gardens, Knightsbridge, London, SW3	3	Terraced House
£16,445	09/24	0.17 mi	Sloane Street, Knightsbridge, London, SW1X	3	Flat
£21,666	09/24	0.18 mi	Denyer Street	3	Flat
£9,642	09/24	0.18 mi	First Street, Chelsea, London	3	Terraced House
£20,583	09/24	0.18 mi	Denyer Street, Chelsea, London, SW3	3	Flat
£7,150	09/24	0.18 mi	Pont Street Mews, London, SW1X	3	Flat
£8,450	09/24	0.18 mi	Cadogan Place, Sloane Square, London, SW1X	3	Terraced House
£19,283	09/24	0.18 mi	Denyer Street, London, SW3	3	Detached House
£9,967	09/24	0.18 mi	Beaufort Gardens, London, SW3	3	Flat
£16,445	09/24	0.19 mi	Sloane Street London SW1X	3	Flat
£16,445	09/24	0.2 mi	Sloane Street, London, SW1X	3	Flat
£39,000	09/24	0.2 mi	Hyde Park Gate, SW7	3	Flat

Local Area Statistics

Population in SW1X	6,4276,427
Population in London	4,771,9214,771,921
Town centre distance	3.29 miles away3.29 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.31 miles away0.31 miles away

Rental demand	Tenant's marketTenant's market
Rental growth (12m)	+22%+22%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-21%-21%

Property History

Listed for £6,000,000

February 1, 2024

Floor Plans

Description

Overlooking Cadogan Square Gardens +
Three Bedrooms +
Three Bathrooms +
Immaculately Finished Throughout +
Direct Lift Access +
Long Lease +

An impressive three bedroom, three bathroom lateral apartment with direct views overlooking Cadogan Square.

Cadogan Square is quietly and conveniently located within easy walking distance to the ever-vibrant Sloane Square, King's Road and Sloane Street.

Tenure:
Council Tax Band: Not yet available

Agent Details

Wetherell, Mayfair

020 7529 5566

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW1X 0JW

£7,500,000

2 views • 4 months ago • 147 m²