2 Bed Flat, Single Let, Feltham, TW13 4GR, £235,000

Feltham, West London, TW13 4GR - 5 views - a year ago

Leasehold
BTL
ROI: 7%
~67 m²
+5 photos

ValuationUndervalued

Sold Prices£160K - £475K
Sold Prices/m²£3.1K/m² - £6.2K/m²

 

 

Square Metres

~66.90 m²
Price/m²£3.5K/m²

Value Estimate

£308,550
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£58,750

Stamp Duty & Legal Fees

£9,100

Total Cash In

£67,850

 

 

Cash Out

 

Rent Range

£500 - £2,250

Rent Estimate

£1,575

Running Costs/mo

£1,069

Cashflow/mo

£506

Cashflow/yr

£6,068

ROI

9%

Gross Yield

8%

Local Sold Prices

50 sold prices from £160K to £475K, average is £273K. £3.1K/m² to £6.2K/m², average is £4.8K/m².

PriceDateDistanceAddressBeds 
£269K08/210.08 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.08 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£206K12/220.08 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£268K03/210.08 miFlat 46, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.08 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£255K03/240.18 miHamlyn House, Flat 31, High Street, Feltham, Greater London TW13 4GA2
£232K06/230.18 miFlat 22, Hamlyn House, High Street, Feltham, Greater London TW13 4GA2
£275K03/210.18 miFlat 64, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£280K08/230.18 miFlat 28, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£274K09/210.21 miFlat 24, Azalea House, Bedfont Lane, Feltham, Greater London TW13 4GB2
£275K06/210.28 mi47, Florence Road, Feltham, Greater London TW13 5AN2
£230K11/200.3 mi97, Southern Avenue, Feltham, Greater London TW14 9NE2
£330K08/230.3 mi20, Hanworth Road, Feltham, Greater London TW13 5AB2
£475K11/200.31 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£260K04/210.32 mi31, Eldridge Close, Feltham, Greater London TW14 9NF2
£317.5K08/210.39 miFlat 3, Fredellen Maisonettes, Alfred Road, Feltham, Greater London TW13 5DQ2
£275K03/240.46 mi12, Park Way, Feltham, Greater London TW14 9DJ2
£313K07/220.5 mi17, Park Way, Feltham, Greater London TW14 9DH2
£321K11/220.5 mi36, Hounslow Road, Feltham, Greater London TW14 9DG2
£250.5K03/210.51 mi16, Pacific Close, Feltham, Greater London TW14 9XE2
£268.5K01/210.55 miFlat 3, Cromwell Lodge, Bedfont Road, Feltham, Greater London TW13 4JX2
£250K07/210.55 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£300K11/230.55 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£190K11/200.58 mi60, Deerhurst Close, Feltham, Greater London TW13 7HT2
£285K12/220.58 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£232K11/200.59 mi423, Redford Close, Feltham, Greater London TW13 4TN2
£240K03/210.61 mi190, Redford Close, Feltham, Greater London TW13 4TF2
£240K01/210.61 mi193, Redford Close, Feltham, Greater London TW13 4TF2
£246K11/220.62 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£300K12/200.64 mi59, Ludlow Road, Feltham, Greater London TW13 7JE2
£285K02/210.69 mi73, Oak Way, Feltham, Greater London TW14 8AT2
£250K12/200.69 mi19, Sunbury Crescent, Feltham, Greater London TW13 4PF2
£295K08/230.69 mi71, Oak Way, Feltham, Greater London TW14 8AT2
£258K06/210.7 miFlat 45, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£290K08/230.71 miFlat 44, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£260K08/220.72 mi36, Oak Way, Feltham, Greater London TW14 8AS2
£315K09/220.73 mi48, Shakespeare Avenue, Feltham, Greater London TW14 9HX2
£276K11/220.75 miFlat 115, Sienna Court, Elvedon Road, Feltham, Greater London TW13 4SG2
£250K07/210.75 miFlat 28, Indigo Court, Ashford Road, Feltham, Greater London TW13 4SE2
£295K08/230.78 mi143, Field Road, Feltham, Greater London TW14 0BQ2
£280K03/210.83 mi33, Amesbury Road, Feltham, Greater London TW13 5HH2
£272K04/210.83 mi85, Amesbury Road, Feltham, Greater London TW13 5HH2
£265K12/200.83 mi77, Amesbury Road, Feltham, Greater London TW13 5HH2
£277K05/210.83 mi13, Amesbury Road, Feltham, Greater London TW13 5HH2
£160K10/220.83 mi79, Amesbury Road, Feltham, Greater London TW13 5HH2
£300K05/240.83 mi69, Burns Avenue, Feltham, Greater London TW14 9LX2
£265K10/230.85 mi64, Amesbury Road, Feltham, Greater London TW13 5HJ2
£310K10/220.86 mi54, Amesbury Road, Feltham, Greater London TW13 5HJ2
£280K07/220.86 mi70, Harlington Road West, Feltham, Greater London TW14 0JJ2
£240K06/210.86 mi36, Larkham Close, Feltham, Greater London TW13 4QN2

Local Rents

50 rents from £500/mo to £2.3K/mo, average is £1.8K/mo.

RentDateDistanceAddressBeds 
£1,95002/250.04 mi-2
£1,75001/250.04 mi-2
£1,85001/250.04 mi-2
£1,85004/250.04 mi-2
£1,80010/240.04 miKings House, Feltham, TW132
£1,79910/240.04 mi-2
£1,75011/240.06 mi-2
£1,85003/250.06 mi-2
£1,64904/250.07 mi-2
£1,95002/250.07 mi-2
£1,75012/240.08 mi-2
£1,72501/250.08 mi-2
£1,85003/250.08 mi-2
£1,90004/250.08 mi-2
£1,75002/250.08 mi-2
£1,80002/250.08 mi-2
£1,95002/250.08 mi-2
£1,84004/250.08 mi-2
£1,75001/250.08 mi-2
£1,59511/240.08 mi-2
£1,69503/250.08 mi-2
£1,95004/250.13 mi-2
£1,65004/250.14 mi-2
£1,95010/240.19 mi-2
£1,80004/250.19 mi-2
£1,80004/250.19 mi-2
£1,75004/250.2 mi-2
£1,70004/250.2 mi-2
£1,70010/240.21 miBedfont Lane, Feltham2
£50004/250.21 mi-2
£2,20003/250.23 mi-2
£2,25004/250.24 mi-2
£1,60011/240.25 mi-2
£1,75010/240.27 miCravan Avenue, FELTHAM2
£2,00010/240.28 mi-2
£1,60011/240.29 mi-2
£1,75010/240.29 miCravan Avenue, FELTHAM2
£1,65001/250.37 mi-2
£1,80012/240.39 mi-2
£1,51001/250.45 mi-2
£1,80001/250.45 mi-2
£1,80003/250.45 mi-2
£1,70010/240.46 miHigh Street, High Street, Feltham, Greater London, TW13 4HT2
£1,85004/250.46 mi-2
£1,95004/250.47 mi-2
£1,79502/250.47 mi-2
£1,70010/240.48 miBadger Close, Feltham, Middlesex, TW132
£1,77504/250.48 mi-2
£1,70010/240.48 miChurchill Close, Feltham, Middlesex, TW142
£1,50010/240.5 miPark Way, Feltham, TW142

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

0.34 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Price changed to £235,000

December 4, 2024

Listed for £255,000

January 30, 2024

Sold for £220,000

2006

Floor Plans

Description

  • Leasehold Term 155 years from 16/05/2005 +
  • No Chain +
  • Master Bedroom with En-Suite +
  • Living Room with Balcony +
  • Main Bathroom +
  • Fitted Kitchen +
  • Allocated Parking Space +
  • EPC Rating B +
  • Residents' Gym Access +
  • Highstreet Location +

Property Description

Two bedroom, two bathroom purpose-built flat ideally located for Feltham station with direct trains into London Waterloo in just 28 minutes & in Zone 6. This home also has access to a residents' gym and an underground car parking space.

Property Details

NOTICE OF OFFER
Flat 136 Berberis House, TW13 4GR
By order of the mortgagees in possession, we would advise that an offer has been made for the above property in the sum of £255,000.
Any person wishing to increase on this offer should notify the selling agents of their best offer either prior to exchange or within the next 7 days which ever is sooner.

Two bedroom, two bathroom purpose-built flat ideally located for Feltham station with direct trains into London Waterloo in just 28 minutes & in Zone 6. This home also has access to a residents' gym and an underground car parking space.
Video Viewings:
If proceeding without a physical viewing please note that you must make all necessary additional investigations to satisfy yourself that all requirements you have of the property will be met. Video content and other marketing materials shown are believed to fairly represent the property at the time they were created.

Agent Details

Chancellors, Sunbury

01932 504234

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪