3 Bed Semi-Detached House, Refurb/BRRR, Cheadle Hulme, SK8 5DF, £399,995

Madison Avenue, Cheadle Hulme., SK8 5DF - 5 views - a year ago

Sold STC
Cash
Refurb/BRRR
Planning
ROI: 1%
~86 m²
+14 photos

ValuationOvervalued

Sold Prices£200K - £568K
Sold Prices/m²£2.3K/m² - £5.6K/m²

 

 

Square Metres

~85.84 m²
Price/m²£4.7K/m²

Value Estimate

£321,774

 

 

End Value (After Refurb)

£335,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£99,999

Stamp Duty & Legal Fees

£20,700

Refurb Costs

£36,393

Bridging Loan Interest

£10,500

Total Cash In

£169,341

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£335,000

Mortgage (After Refinance)

£251,250

Mortgage LTV

75%

Cash Left In

£169,341

Equity

£83,750

Rent Range

£850 - £1,995

Rent Estimate

£1,486

Running Costs/mo

£1,364

Cashflow/mo

£122

Cashflow/yr

£1,463

ROI

1%

Gross Yield

4%

Local Sold Prices

51 sold prices from £200K to £568K, average is £346K. £2.3K/m² to £5.6K/m², average is £4K/m².

PriceDateDistanceAddressBeds 
£420K11/200.14 mi4, Queens Drive, Cheadle Hulme, Cheadle, Greater Manchester SK8 5DN3
£568K06/230.14 mi20, Kingsley Drive, Cheadle Hulme, Cheadle, Greater Manchester SK8 5LZ3
£370K09/210.15 mi80, Cheadle Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5DP3
£353K10/210.2 mi18, Thornfield Grove, Cheadle Hulme, Cheadle, Greater Manchester SK8 6AZ3
£324K06/210.22 mi3, Lorna Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5BJ3
£382.6K04/230.22 mi7, Norwood Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5EJ3
£440K01/230.22 mi67, Queens Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5HH3
£340K07/230.23 mi70, Buckingham Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NA3
£340K07/230.23 mi70, Buckingham Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NA3
£317K02/210.26 mi49, Turves Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6AA3
£425K02/230.27 mi15, Linden Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NB3
£405K06/230.28 mi13, Kings Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5EL3
£360K12/200.28 mi10, Beatrice Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5DZ3
£329K06/210.3 mi4, Crossefield Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5PE3
£365K05/230.3 mi72, Crossefield Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5PE3
£383K03/230.31 mi28, Almond Tree Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HW3
£340K02/230.32 mi88, Turves Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6AP3
£330K01/230.33 mi74, Crossefield Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5PE3
£485K05/230.33 mi13, Princess Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5ND3
£285K06/230.33 mi42, Willow Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6AX3
£277K04/210.33 mi117, Crossefield Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5PF3
£237.5K10/230.35 mi1, North Downs Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5EP3
£465K08/230.35 mi38, Grange Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5JP3
£225K06/210.35 mi93, Willow Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6BD3
£222.5K02/210.35 mi18, Sandringham Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NH3
£346K12/200.36 mi60, Nursery Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HL3
£350K02/210.36 mi26, Nursery Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HL3
£230K02/230.36 mi65, Willow Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6BD3
£485K07/230.38 mi4, Heathbank Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HG3
£330K01/210.38 mi61, Nursery Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HN3
£335K06/210.38 mi33, Nursery Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HN3
£380K07/230.38 mi73, Nursery Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 6HN3
£510.5K08/230.39 mi5, Henley Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6DP3
£335K10/210.39 mi8, Brabant Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AU3
£325K02/210.4 mi14, Henley Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6DW3
£400K05/230.4 mi36, Henley Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6DW3
£251K06/210.41 mi2, Fairfield Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 6AF3
£435K02/230.42 mi29, Musbury Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AT3
£375K12/200.42 mi8, Orrishmere Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 5HP3
£215K01/210.43 mi116, Grange Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NL3
£200K11/210.43 mi102, Grange Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NL3
£440K11/200.44 mi13, Radnormere Drive, Cheadle Hulme, Cheadle, Greater Manchester SK8 5JX3
£500K06/230.44 mi2, Radnormere Drive, Cheadle Hulme, Cheadle, Greater Manchester SK8 5JX3
£427.5K02/230.44 mi13, Bellfield Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AG3
£338K01/210.45 mi21, Cranbourne Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AS3
£330K02/210.45 mi7, Cranbourne Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AS3
£342.5K02/210.45 mi18, Cranbourne Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AS3
£365K07/210.45 mi25, Cranbourne Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AS3
£330K01/230.45 mi6, Taplow Grove, Cheadle Hulme, Cheadle, Greater Manchester SK8 6DL3
£265K05/230.45 mi185, Grange Avenue, Cheadle Hulme, Cheadle, Greater Manchester SK8 5NJ3
£425K03/230.46 mi26, Brabant Road, Cheadle Hulme, Cheadle, Greater Manchester SK8 7AU3

Local Rents

42 rents from £850/mo to £2K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,55011/240.1 mi-3
£1,40009/240.27 miPinfold Drive, Cheadle3
£85008/240.35 miMoseley Grange, Cheadle Hulme3
£1,60009/240.47 miMarlborough Avenue, Cheadle Hulme3
£1,25009/240.6 miSandbach Walk, Cheadle, Stockport3
£1,90009/240.65 miShaftesbury Avenue, Cheadle Hulme, Cheadle3
£1,75003/250.67 mi-3
£1,40002/250.78 mi-3
£1,40009/240.84 miArgyll Road, Cheadle3
£1,80001/240.85 mi-3
£1,55002/240.86 mi-3
£1,10002/250.89 mi-3
£1,35012/240.91 mi-3
£1,25007/240.93 mi-3
£1,25001/240.93 mi-3
£1,55004/250.93 mi-3
£1,68012/240.99 mi-3
£1,25009/241 miNewlands Avenue, Cheadle Hulme3
£1,20008/241 miRushton Drive; Bramhall3
£1,39012/241.02 mi-3
£1,60008/241.02 mi-3
£1,40008/241.03 miAthlone Heights, SK8 5BX3
£1,40008/241.04 miWestmeath Avenue, SK83
£1,40008/241.04 miWestmeath Avenue, SK83
£1,40008/241.05 miAthlone Heights, SK8 5BX3
£1,40012/241.07 miDane Close, Bramhall, Stockport, Greater Manchester, SK73
£1,20008/241.07 miSunningdale Road, Cheadle, Greater Manchester, SK83
£1,65009/241.08 miSchools Green, Cheadle, SK8 1JL3
£1,29509/241.08 mi-3
£1,65001/251.08 mi-3
£1,50002/251.11 mi-3
£1,80008/241.11 miSunningdale Road, Cheadle Hulme, Cheadle, SK83
£1,74912/241.12 mi-3
£1,20008/241.16 mi27 Rosslyn Road, Cheadle, Greater Manchester, SK83
£1,10008/241.19 miGladville Drive, Cheadle, Cheshire, SK83
£1,50002/251.2 mi-3
£1,60009/241.2 miPark Road, Cheadle, Greater Manchester, SK83
£1,99509/241.2 miCringle Drive, Cheadle3
£1,45010/241.23 mi-3
£1,45009/241.23 miWaverley Drive, Cheadle Hulme, Cheadle, SK83
£1,75002/251.23 mi-3
£1,80006/241.24 mi-3

Local Area Statistics

Population in SK8

58,396

Population in Cheadle Hulme

58,434

Town centre distance

0.38 miles away

Nearest school

0.20 miles away

Nearest train station

0.27 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Balanced market

Capital growth (5yrs)

+35%

Property History

Price changed to £399,995

December 4, 2024

Listed for £425,000

January 25, 2024

Floor Plans

Description

  • CASH BUYERS ONLY +
  • IMAGES SHOW POTENTIAL FOR EXTENSION, THEY ARE FOR INSPIRATION ONLY AND ARE NOT ARCHITECTS PLANS. PLANNING PERMISSION WOULD NEED TO BE APPLIED FOR. +
  • FREEHOLD +
  • SEMI DETACHED HOME IN NEED OF UPDATING / MODERNISING +
  • EXCELLENT LOCATION +
  • LOTS OF POTENTIAL +
  • LOVELY GARDEN +
  • THREE BEDROOMS +
  • TWO LIVING ROOMS +
  • CCTV DRAINAGE REPORT RECOMMENDED +

Madison Avenue is a lovely, tree lined road in an exceptional location. From here you have all of the amenities of the village, and the area's fantastic schools all just a short stroll away. This property sits in a nice corner plot with a large garden and plenty of scope for extension (Subject to planning). The property has a traditional layout of two living rooms and the kitchen on the ground floor and then the three bedrooms plus bathroom and w.c on the first floor. No chain

Agent Details

Snowden Wilkinson, Cheadle Hulme

0161 524 3996

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪