2 Bed Flat, Single Let, Cardiff, CF11 0JH, £195,000

Lady Isle House, Prospect Place, Cardiff Bay, Cardiff, CF11 0JH - 2 views - a year ago

Leasehold
BTL
ROI: 5%
~68 m²
+16 photos

ValuationOvervalued

Sold Prices£104.5K - £317.5K
Sold Prices/m²£1.9K/m² - £4.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.9K/m²

Value Estimate

£175,837

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£48,750

Stamp Duty & Legal Fees

£7,050

Total Cash In

£55,800

 

 

Cash Out

 

Rent Range

£950 - £2,644

Rent Estimate

£1,100

Running Costs/mo

£849

Cashflow/mo

£251

Cashflow/yr

£3,008

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £104.5K to £317.5K, average is £135K. £1.9K/m² to £4.6K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£131K10/200.08 mi58, Campbell Drive, Cardiff CF11 7TQ2
£125K06/210.08 mi50, Campbell Drive, Peasedown St John, Cardiff CF11 7TQ2
£142K02/210.08 mi136, Campbell Drive, Cardiff CF11 7TQ2
£120K08/210.11 mi53, Cory Place, Cardiff CF11 7QB2
£129K03/210.11 mi9, Cory Place, Cardiff CF11 7QB2
£130K12/200.11 mi61, Cory Place, Cardiff CF11 7QB2
£161K12/220.11 mi40, Campbell Drive, Cardiff CF11 7TQ2
£124K11/200.13 mi5, Campbell Drive, Cardiff CF11 7QE2
£128K04/210.13 mi13, Campbell Drive, Cardiff CF11 7QE2
£124K01/210.15 mi10, Claymore Place, Cardiff CF11 7JJ2
£152K11/220.15 mi11, Claymore Place, Cardiff CF11 7JJ2
£130K11/200.17 mi100, Seager Drive, Cardiff CF11 7FE2
£130K11/200.17 mi137, Seager Drive, Cardiff CF11 7FE2
£110K11/200.17 mi132, Seager Drive, Cardiff CF11 7FE2
£133.5K10/200.17 mi151, Seager Drive, Cardiff CF11 7FE2
£150K02/230.17 mi22, O'leary Drive, Cardiff CF11 7EB2
£135K12/210.17 mi40, Oleary Drive, Cardiff CF11 7EB2
£135K03/210.17 mi7, Shearman Place, Cardiff CF11 7FA2
£134.9K02/230.17 mi52, Harrison Way, Cardiff CF11 7PE2
£152K12/220.17 mi51, Harrison Way, Cardiff CF11 7PE2
£123K07/210.17 mi54, Harrison Way, Cardiff CF11 7PE2
£142K11/200.18 mi13, Oleary Drive, Cardiff CF11 7EB2
£130K10/200.18 mi23, Oleary Drive, Cardiff CF11 7EB2
£151K06/230.18 mi6, O'leary Drive, Cardiff CF11 7EB2
£140K05/210.18 mi19, Oleary Drive, Cardiff CF11 7EB2
£163K04/230.18 mi13, O'leary Drive, Cardiff CF11 7EB2
£150K06/230.18 mi9, O'leary Drive, Cardiff CF11 7EB2
£155K12/220.19 mi35, O'leary Drive, Cardiff CF11 7EB2
£119K11/200.2 mi20, Seager Drive, Cardiff CF11 7QA2
£130K10/210.2 mi12, Seager Drive, Cardiff CF11 7QA2
£135K03/230.2 mi20, Seager Drive, Cardiff CF11 7QA2
£132K03/230.21 mi82, Harrison Way, Cardiff CF11 7GX2
£119K10/200.21 mi21, Morel Court, Cardiff CF11 7FF2
£121K06/210.21 mi3, Morel Court, Cardiff CF11 7FF2
£127.5K06/210.25 mi87, Seager Drive, Cardiff CF11 7FD2
£149K11/220.25 mi87, Seager Drive, Cardiff CF11 7FD2
£156K12/220.37 mi184, Ffordd James Mcghan, Cardiff CF11 7JU2
£172.5K07/230.38 mi91, Jim Driscoll Way, Cardiff CF11 7JN2
£170K12/220.42 mi56, Jim Driscoll Way, Cardiff CF11 7JL2
£170K02/230.45 mi18, Jim Driscoll Way, Cardiff CF11 7JA2
£317.5K12/200.45 mi48, Windsor Esplanade, Cardiff CF10 5BG2
£104.5K12/200.54 mi21, Eleanor Place, Cardiff CF10 5BJ2
£170K05/210.56 mi106, Jim Driscoll Way, Cardiff CF11 7JR2
£210K03/230.56 mi131, Jim Driscoll Way, Cardiff CF11 7JR2
£145K12/200.56 mi31, Grangemoor Court, Cardiff CF11 0AL2
£160K06/210.57 mi65, Grangemoor Court, Cardiff CF11 0AA2
£250K03/210.58 mi20, Anchor Road, Penarth, The Vale Of Glamorgan CF64 1SL2
£252.5K03/210.61 miFlat 6, Ty Gwendollen, Marconi Avenue, Penarth, The Vale Of Glamorgan CF64 1SS2
£300K12/220.62 miFlat 23, Ty Windsor, Marconi Avenue, Penarth, The Vale Of Glamorgan CF64 1ST2
£120K04/210.62 mi3, Dudley Court, Cardiff CF10 5BQ2

Local Rents

50 rents from £950/mo to £2.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,12510/230 mi-2
£1,12502/250 mi-2
£2,50003/240 miLady Isle House, Prospect Place, Cardiff Bay2
£1,20003/240 miLady Isle House, Prospect Place, Cardiff Bay2
£1,30004/240.01 miLady Isle House, Ferry Court, Prospect Place2
£1,30005/240.01 miLady Isle House, Prospect Place2
£1,17504/240.05 miDouglas House, Ferry Court, Cardiff, CF112
£1,20004/240.05 miProspect Place, Cardiff, CF112
£1,20005/240.05 mi-2
£1,20003/240.05 miEddystone House, Prospect Place, Cardiff2
£1,30003/240.05 miEddystone House, Prospect Place2
£1,25005/240.06 miDouglas House, Ferry Court2
£1,30004/240.06 miFerry Court, Cardiff, CF112
£1,30005/240.07 miDaavar House, Ferry Court, Prospect Place, Cardiff Bay, CF112
£1,20005/240.07 mi-2
£1,20005/240.07 miFerry Court, Cardiff, CF112
£1,10003/240.07 miJones Point House , Ferry Court, Cardiff2
£1,17503/240.07 miFerry Court, CARDIFF2
£1,30003/240.07 miDovercourt House, Prospect Place2
£1,10003/240.07 miDovercourt House, Prospect Place2
£1,30004/240.07 miDovercourt House, Prospect Place2
£1,40004/240.07 miDovercourt House, Ferry Court, Cardiff (City), CF112
£1,10003/240.08 miJones Point House, Prospect Place, 4th Floor2
£1,10003/240.08 miAlderney House, Prospect Place, 1st Floor2
£1,10003/240.08 miAlderney House, Prospect Place, 1st Floor2
£1,25004/240.08 miDovercourt House, Prospect Place, Cardiff2
£95003/240.08 miCampbell Drive, CARDIFF2
£1,20003/240.08 miDuncansby House, Prospect Place2
£1,10003/240.08 miDavaar House, Prospect Place, Cardiff2
£1,30004/240.08 miDavaar House, Prospect Place2
£1,35004/240.08 miDavaar House, Prospect Place2
£1,30003/240.08 miDavaar House, Ferry Court, Cardiff Bay2
£2,64409/230.09 mi-2
£1,27505/240.1 mi-2
£1,27510/240.1 mi-2
£1,27005/240.1 mi-2
£1,27004/240.1 miWindsor Quay, Cardiff, CF112
£1,30005/240.1 miFerry Court, Cardiff. CF11 0JN2
£1,20003/240.1 miCaldey Island House, Ferry Court2
£1,40004/240.1 miCaldey Island House, Prospect Place, Cardiff2
£1,49504/240.1 miCaldey Island House, Ferry Court, Cardiff2
£1,25010/230.1 mi-2
£1,30012/230.1 mi-2
£95004/240.1 mi-2
£1,40012/240.11 miFerry Court, Cardiff Bay2
£1,40003/240.11 mi1104 Roma, Victoria Wharf, Watkiss Way, Cardiff, City of Cardiff. CF11 0AW2
£1,40003/250.11 mi-2
£1,30003/240.12 miFerry Court, CARDIFF2
£1,30005/240.12 miPendeen House, Prospect Place, Cardiff Bay2
£1,20005/240.12 miPendeen House, Ferry Court, Cardiff2

Local Area Statistics

Population in CF11

36,147

Population in Cardiff

357,494

Town centre distance

3.28 miles away

Nearest school

0.50 miles away

Nearest train station

0.79 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+14%

Sales demand

Balanced market

Capital growth (5yrs)

+39%

Property History

Listed for £195,000

January 2, 2024

Floor Plans

Description

  • Fourth Floor +
  • Two Double Bedrooms +
  • Direct Water Views +
  • Allocated Parking +
  • 24hr Concierge Service +
  • On-site Leisure Facilities +

Taylors Countrywide are proud to offer for sale this beautifully presented fourth floor two double bedroom apartment with direct water views across Cardiff Bay. The accommodation briefly comprises of entrance hallway leading to all rooms, open plan lounge/kitchen with Juliette balcony over looking Cardiff Bay, two double bedrooms with en-suite to master and family bathroom. The property further benefits from on-site pool and gym facilities, allocated parking and 24hr concierge service.

Situated within a gated development with 24hr Concierge and gym facilities this location offers great access for public transports/shops and links to the M4.

Agent Details

Taylors Estate Agents, Cardiff Bay

029 2002 8235

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪