2 Bed Flat, Single Let, Cardiff, CF11 0JH, £195,000

Lady Isle House, Prospect Place, Cardiff Bay, Cardiff, CF11 0JH - 2 views - a year ago

Leasehold

BTL

ROI: 5%

~68 m²

+16 photos

ValuationOvervalued

Sold Prices	£104.5K - £317.5K
Sold Prices/m²	£1.9K/m² - £4.6K/m²

Square Metres	~68.11 m²
Price/m²	£2.9K/m²
Value Estimate	£175,837£175,837

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£48,750£48,750
Stamp Duty & Legal Fees	£7,050£7,050
Total Cash In	£55,800£55,800

Cash Out
Rent Range	£950 - £2,644£950 - £2,644
Rent Estimate	£1,100
Running Costs/mo	£849£849
Cashflow/mo	£251£251
Cashflow/yr	£3,008£3,008
ROI	5%5%
Gross Yield	7%7%

Local Sold Prices

50 sold prices from £104.5K to £317.5K, average is £135K. £1.9K/m² to £4.6K/m², average is £2.6K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£131K	10/20	0.08 mi	58, Campbell Drive, Cardiff CF11 7TQ	£2,911	45	2	Flat
£125K	06/21	0.08 mi	50, Campbell Drive, Peasedown St John, Cardiff CF11 7TQ	£2,551	49	2	Flat
£142K	02/21	0.08 mi	136, Campbell Drive, Cardiff CF11 7TQ	£2,536	56	2	Flat
£120K	08/21	0.11 mi	53, Cory Place, Cardiff CF11 7QB	£2,735	44	2	Flat
£129K	03/21	0.11 mi	9, Cory Place, Cardiff CF11 7QB	£2,181	59	2	Flat
£130K	12/20	0.11 mi	61, Cory Place, Cardiff CF11 7QB	£2,576	50	2	Flat
£161K	12/22	0.11 mi	40, Campbell Drive, Cardiff CF11 7TQ	£2,897	56	2	Flat
£124K	11/20	0.13 mi	5, Campbell Drive, Cardiff CF11 7QE	£1,937	64	2	Flat
£128K	04/21	0.13 mi	13, Campbell Drive, Cardiff CF11 7QE	£2,299	56	2	Flat
£124K	01/21	0.15 mi	10, Claymore Place, Cardiff CF11 7JJ	£2,271	55	2	Flat
£152K	11/22	0.15 mi	11, Claymore Place, Cardiff CF11 7JJ	£3,040	50	2	Flat
£130K	11/20	0.17 mi	100, Seager Drive, Cardiff CF11 7FE	£2,441	53	2	Flat
£130K	11/20	0.17 mi	137, Seager Drive, Cardiff CF11 7FE	£3,023	43	2	Flat
£110K	11/20	0.17 mi	132, Seager Drive, Cardiff CF11 7FE	£1,930	57	2	Flat
£133.5K	10/20	0.17 mi	151, Seager Drive, Cardiff CF11 7FE	£2,014	66	2	Flat
£150K	02/23	0.17 mi	22, O'leary Drive, Cardiff CF11 7EB	£2,560	59	2	Flat
£135K	12/21	0.17 mi	40, Oleary Drive, Cardiff CF11 7EB	£2,288	59	2	Flat
£135K	03/21	0.17 mi	7, Shearman Place, Cardiff CF11 7FA	£2,643	51	2	Flat
£134.9K	02/23	0.17 mi	52, Harrison Way, Cardiff CF11 7PE	£2,999	45	2	Flat
£152K	12/22	0.17 mi	51, Harrison Way, Cardiff CF11 7PE	-	-	2	Flat
£123K	07/21	0.17 mi	54, Harrison Way, Cardiff CF11 7PE	£2,806	44	2	Flat
£142K	11/20	0.18 mi	13, Oleary Drive, Cardiff CF11 7EB	£2,407	59	2	Flat
£130K	10/20	0.18 mi	23, Oleary Drive, Cardiff CF11 7EB	£2,097	62	2	Flat
£151K	06/23	0.18 mi	6, O'leary Drive, Cardiff CF11 7EB	£2,443	62	2	Flat
£140K	05/21	0.18 mi	19, Oleary Drive, Cardiff CF11 7EB	£2,295	61	2	Flat
£163K	04/23	0.18 mi	13, O'leary Drive, Cardiff CF11 7EB	£2,763	59	2	Flat
£150K	06/23	0.18 mi	9, O'leary Drive, Cardiff CF11 7EB	£2,542	59	2	Flat
£155K	12/22	0.19 mi	35, O'leary Drive, Cardiff CF11 7EB	£2,719	57	2	Flat
£119K	11/20	0.2 mi	20, Seager Drive, Cardiff CF11 7QA	£2,587	46	2	Flat
£130K	10/21	0.2 mi	12, Seager Drive, Cardiff CF11 7QA	£2,894	45	2	Flat
£135K	03/23	0.2 mi	20, Seager Drive, Cardiff CF11 7QA	£2,935	46	2	Flat
£132K	03/23	0.21 mi	82, Harrison Way, Cardiff CF11 7GX	£2,809	47	2	Flat
£119K	10/20	0.21 mi	21, Morel Court, Cardiff CF11 7FF	£2,295	52	2	Flat
£121K	06/21	0.21 mi	3, Morel Court, Cardiff CF11 7FF	£2,232	54	2	Flat
£127.5K	06/21	0.25 mi	87, Seager Drive, Cardiff CF11 7FD	£2,637	48	2	Flat
£149K	11/22	0.25 mi	87, Seager Drive, Cardiff CF11 7FD	£3,082	48	2	Flat
£156K	12/22	0.37 mi	184, Ffordd James Mcghan, Cardiff CF11 7JU	£2,557	61	2	Flat
£172.5K	07/23	0.38 mi	91, Jim Driscoll Way, Cardiff CF11 7JN	£3,174	54	2	Flat
£170K	12/22	0.42 mi	56, Jim Driscoll Way, Cardiff CF11 7JL	£2,394	71	2	Flat
£170K	02/23	0.45 mi	18, Jim Driscoll Way, Cardiff CF11 7JA	£2,615	65	2	Flat
£317.5K	12/20	0.45 mi	48, Windsor Esplanade, Cardiff CF10 5BG	£3,567	89	2	Flat
£104.5K	12/20	0.54 mi	21, Eleanor Place, Cardiff CF10 5BJ	-	-	2	Flat
£170K	05/21	0.56 mi	106, Jim Driscoll Way, Cardiff CF11 7JR	£2,526	67	2	Flat
£210K	03/23	0.56 mi	131, Jim Driscoll Way, Cardiff CF11 7JR	£3,246	65	2	Flat
£145K	12/20	0.56 mi	31, Grangemoor Court, Cardiff CF11 0AL	£2,555	57	2	Flat
£160K	06/21	0.57 mi	65, Grangemoor Court, Cardiff CF11 0AA	£2,694	59	2	Flat
£250K	03/21	0.58 mi	20, Anchor Road, Penarth, The Vale Of Glamorgan CF64 1SL	£2,927	85	2	Flat
£252.5K	03/21	0.61 mi	Flat 6, Ty Gwendollen, Marconi Avenue, Penarth, The Vale Of Glamorgan CF64 1SS	-	-	2	Flat
£300K	12/22	0.62 mi	Flat 23, Ty Windsor, Marconi Avenue, Penarth, The Vale Of Glamorgan CF64 1ST	-	-	2	Flat
£120K	04/21	0.62 mi	3, Dudley Court, Cardiff CF10 5BQ	£4,615	26	2	Flat

Local Rents

50 rents from £950/mo to £2.6K/mo, average is £1.3K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,125	10/23	0 mi	-	2	Flat
£1,125	02/25	0 mi	-	2	Flat
£2,500	03/24	0 mi	Lady Isle House, Prospect Place, Cardiff Bay	2	Flat
£1,200	03/24	0 mi	Lady Isle House, Prospect Place, Cardiff Bay	2	Flat
£1,300	04/24	0.01 mi	Lady Isle House, Ferry Court, Prospect Place	2	Flat
£1,300	05/24	0.01 mi	Lady Isle House, Prospect Place	2	Flat
£1,175	04/24	0.05 mi	Douglas House, Ferry Court, Cardiff, CF11	2	Flat
£1,200	04/24	0.05 mi	Prospect Place, Cardiff, CF11	2	Flat
£1,200	05/24	0.05 mi	-	2	Flat
£1,200	03/24	0.05 mi	Eddystone House, Prospect Place, Cardiff	2	Flat
£1,300	03/24	0.05 mi	Eddystone House, Prospect Place	2	Flat
£1,250	05/24	0.06 mi	Douglas House, Ferry Court	2	Flat
£1,300	04/24	0.06 mi	Ferry Court, Cardiff, CF11	2	Flat
£1,300	05/24	0.07 mi	Daavar House, Ferry Court, Prospect Place, Cardiff Bay, CF11	2	Flat
£1,200	05/24	0.07 mi	-	2	Flat
£1,200	05/24	0.07 mi	Ferry Court, Cardiff, CF11	2	Flat
£1,100	03/24	0.07 mi	Jones Point House , Ferry Court, Cardiff	2	Flat
£1,175	03/24	0.07 mi	Ferry Court, CARDIFF	2	Flat
£1,300	03/24	0.07 mi	Dovercourt House, Prospect Place	2	Flat
£1,100	03/24	0.07 mi	Dovercourt House, Prospect Place	2	Flat
£1,300	04/24	0.07 mi	Dovercourt House, Prospect Place	2	Flat
£1,400	04/24	0.07 mi	Dovercourt House, Ferry Court, Cardiff (City), CF11	2	Flat
£1,100	03/24	0.08 mi	Jones Point House, Prospect Place, 4th Floor	2	Flat
£1,100	03/24	0.08 mi	Alderney House, Prospect Place, 1st Floor	2	Flat
£1,100	03/24	0.08 mi	Alderney House, Prospect Place, 1st Floor	2	Flat
£1,250	04/24	0.08 mi	Dovercourt House, Prospect Place, Cardiff	2	Flat
£950	03/24	0.08 mi	Campbell Drive, CARDIFF	2	Flat
£1,200	03/24	0.08 mi	Duncansby House, Prospect Place	2	Flat
£1,100	03/24	0.08 mi	Davaar House, Prospect Place, Cardiff	2	Flat
£1,300	04/24	0.08 mi	Davaar House, Prospect Place	2	Flat
£1,350	04/24	0.08 mi	Davaar House, Prospect Place	2	Flat
£1,300	03/24	0.08 mi	Davaar House, Ferry Court, Cardiff Bay	2	Flat
£2,644	09/23	0.09 mi	-	2	Flat
£1,275	05/24	0.1 mi	-	2	Flat
£1,275	10/24	0.1 mi	-	2	Flat
£1,270	05/24	0.1 mi	-	2	Flat
£1,270	04/24	0.1 mi	Windsor Quay, Cardiff, CF11	2	Flat
£1,300	05/24	0.1 mi	Ferry Court, Cardiff. CF11 0JN	2	Flat
£1,200	03/24	0.1 mi	Caldey Island House, Ferry Court	2	Flat
£1,400	04/24	0.1 mi	Caldey Island House, Prospect Place, Cardiff	2	Flat
£1,495	04/24	0.1 mi	Caldey Island House, Ferry Court, Cardiff	2	Flat
£1,250	10/23	0.1 mi	-	2	Flat
£1,300	12/23	0.1 mi	-	2	Flat
£950	04/24	0.1 mi	-	2	Flat
£1,400	12/24	0.11 mi	Ferry Court, Cardiff Bay	2	Flat
£1,400	03/24	0.11 mi	1104 Roma, Victoria Wharf, Watkiss Way, Cardiff, City of Cardiff. CF11 0AW	2	Flat
£1,400	03/25	0.11 mi	-	2	Flat
£1,300	03/24	0.12 mi	Ferry Court, CARDIFF	2	Flat
£1,300	05/24	0.12 mi	Pendeen House, Prospect Place, Cardiff Bay	2	Flat
£1,200	05/24	0.12 mi	Pendeen House, Ferry Court, Cardiff	2	House

Local Area Statistics

Population in CF11	36,14736,147
Population in Cardiff	357,494357,494
Town centre distance	3.28 miles away3.28 miles away
Nearest school	0.50 miles away0.50 miles away
Nearest train station	0.79 miles away0.79 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+14%+14%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+39%+39%

Property History

Listed for £195,000

January 2, 2024

Floor Plans

Description

Fourth Floor +
Two Double Bedrooms +
Direct Water Views +
Allocated Parking +
24hr Concierge Service +
On-site Leisure Facilities +

Taylors Countrywide are proud to offer for sale this beautifully presented fourth floor two double bedroom apartment with direct water views across Cardiff Bay. The accommodation briefly comprises of entrance hallway leading to all rooms, open plan lounge/kitchen with Juliette balcony over looking Cardiff Bay, two double bedrooms with en-suite to master and family bathroom. The property further benefits from on-site pool and gym facilities, allocated parking and 24hr concierge service.

Situated within a gated development with 24hr Concierge and gym facilities this location offers great access for public transports/shops and links to the M4.

Agent Details

Taylors Estate Agents, Cardiff Bay

029 2002 8235

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

£180,000

2 months ago • 68 m²

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

£185,000

3 months ago • 67 m²

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

£220,000

4 views • a year ago • 94 m²

2 Bed Flat, Public Notice, Cardiff, CF11 0JJ

£135,000

1 views • 4 months ago • 59 m²

2 Bed Flat, Single Let, Cardiff, CF11 0JH, £195,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

2 Bed Flat, Single Let, Cardiff, CF11 0JJ

2 Bed Flat, Public Notice, Cardiff, CF11 0JJ

Cashflows

Local Sold Prices

Local Rents