8 Bed Detached House, Single Let, London, NW2 4ET, £2,899,950

Dartmouth Road, London, NW2 4ET - a year ago

BTL
~391 m²
+22 photos

ValuationUndervalued

Sold Prices£1.6M - £25.9M
Sold Prices/m²£5.3K/m² - £43.9K/m²

 

 

Square Metres

~391.20 m²
Price/m²£7.4K/m²

Value Estimate

£3,508,940
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£724,988

Stamp Duty & Legal Fees

£347,443

Total Cash In

£1,072,430

 

 

Cash Out

 

Rent Range

£1,235 - £10,833

Rent Estimate

£2,443

Running Costs/mo

£9,571

Cashflow/mo

£-7,128

Cashflow/yr

£-85,535

Gross Yield

1%

Local Sold Prices

17 sold prices from £1.6M to £25.9M, average is £5.8M. £5.3K/m² to £43.9K/m², average is £15.1K/m².

PriceDateDistanceAddressBeds 
£2.9M12/210.24 mi9, Coverdale Road, London, Greater London NW2 4DB8
£1.6M06/210.95 mi58, Donnington Road, London, Greater London NW10 3QU8
£5.1M06/231.11 mi58, Canfield Gardens, London, Greater London NW6 3EB8
£14.0M01/211.12 mi14, Greenaway Gardens, London, Greater London NW3 7DH8
£11.8M06/221.22 mi2, Templewood Avenue, London, Greater London NW3 7XA8
£3.7M06/211.24 mi52, Aberdare Gardens, London, Greater London NW6 3QD8
£3.1M06/211.63 mi119, Elgin Avenue, London, Greater London W9 2NR8
£5.8M04/211.66 mi20, West Heath Avenue, London, Greater London NW11 7QL8
£25.9M06/211.91 mi48, Elsworthy Road, London, Greater London NW3 3BU8
£11.0M07/232.03 mi20, Hamilton Terrace, London, Greater London NW8 9UG8
£5.6M01/212.12 mi8, Upper Park Road, London, Greater London NW3 2UP8
£6.5M08/222.26 mi84, Winnington Road, London, Greater London N2 0TU8
£9.8M09/232.26 mi17, Ingram Avenue, London, Greater London NW11 6TG8
£3.6M05/232.34 mi24, Grosvenor Gardens, London, Greater London NW11 0HG8
£7.3M10/222.83 mi33, Norrice Lea, London, Greater London N2 0RD8
£12.5M03/212.86 mi32, The Bishops Avenue, London, Greater London N2 0BA8
£5.6M10/202.95 mi17, Denewood Road, London, Greater London N6 4AQ8

Local Rents

50 rents from £1.2K/mo to £10.8K/mo, average is £3.3K/mo.

RentDateDistanceAddressBeds 
£3,79608/240.02 miMapesbury Road, The Mapesbury3
£2,50007/240.03 mi-3
£3,80007/240.03 miMapesbury Road, London, NW23
£3,80007/240.04 miMapesbury Road London NW23
£2,99907/240.07 miMapesbury Road, Kilburn, NW23
£2,81708/240.07 miMapesbury Road, Willesden3
£3,40009/240.1 miChatsworth Road, Kilburn NW24
£10,83307/240.1 miTeignmouth road, Mapesbury Estate, London, NW25
£10,83308/240.1 miTeignmouth road, Mapesbury Estate, London, NW25
£3,00008/240.11 miExeter Road, Mapesbury, NW23
£3,05007/240.12 miChatsworth Road, Mapesbury, NW23
£10,83307/240.13 miTeignmouth Road, London, NW25
£10,83307/240.13 miTeignmouth Road, London, NW25
£2,00008/240.14 miChatsworth Road, London, NW23
£2,85006/240.14 miExeter Road, Mapesbury, NW23
£3,45007/240.18 miDartmouth Road, Willesden Green NW24
£3,59909/240.19 miSt. Cuthberts Road, Kilburn, NW24
£3,59909/240.19 miSt. Cuthberts Road, Kilburn, NW24
£2,29506/240.19 miExeter Road, London, NW23
£2,49206/240.2 miPrinces Court, Kilburn, NW23
£2,49206/240.2 miPrinces Court, Kilburn, NW23
£2,92503/250.2 mi-3
£2,60008/240.21 miShoot Up Hill West Hampstead NW23
£2,75007/240.21 miShoot Up Hill, London, NW2 3PE3
£4,00006/240.22 miDeerhurst Road, Mapesbury Conservation Area, NW23
£3,19501/250.22 mi-3
£3,65008/240.22 miSt. Cuthberts Road, Kilburn, NW24
£3,59909/240.22 miSt. Cuthberts Road, Kilburn, NW24
£3,30007/240.23 miKendal Court, London, NW24
£3,30007/240.23 mi-4
£3,40008/240.23 miShoot-Up Hill, London, NW23
£3,25002/250.23 mi-3
£3,50008/240.23 miShoot Up Hill, London, NW23
£3,30008/240.23 mi-3
£3,80007/240.24 miExeter Road, London4
£2,98007/240.24 miWillesden Lane, London, NW63
£2,98008/240.24 mi-3
£3,59708/240.25 miChristchurch Avenue, Brondesbury Park3
£3,35008/240.25 miChatsworth Road, Willesden Green, London4
£6,99806/240.25 miExeter Road, London, NW26
£2,99903/240.25 miFordwych Road, West Hampstead NW23
£2,85006/240.26 miMinster Road, London, NW23
£2,70007/240.26 miSt. Gabriels Road, The Mapesbury3
£2,50003/240.26 miMinster Road, West Hampstead, NW23
£2,85103/240.26 miMinster Road, West Hampstead, NW23
£3,44908/240.27 mi-3
£3,44907/240.27 miShoot Up Hill, London, NW23
£1,23512/230.27 miChristchurch Avenue, London, NW65
£6,99806/240.27 miExeter Road, London, NW26
£3,20006/240.27 miFordwych Road, West Hampstead, London, NW24

Local Area Statistics

Population in NW2

67,393

Population in London

4,771,921

Town centre distance

4.70 miles away

Nearest school

0.20 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-1%

Sales demand

Buyer's market

Capital growth (5yrs)

+17%

Property History

Listed for £2,899,950

November 29, 2023

Floor Plans

Description

  • A detached Edwardian freehold house of 4215 sq ft/ 391 sq m +
  • Arranged as three self-contained apartments +
  • Ideal for investors +
  • Off street parking +
  • 90 ft South facing garden +
  • The property is located within walking distance of Willesden Green & Kilburn (Jubilee -Zone 2) Stations, Brondesbury (Overground) Station +

A rare opportunity to purchase a substantial red brick detached Edwardian freehold house of approximately 4215 sq ft/391 sq m, arranged as three self-contained apartments, located within the highly sought after Mapesbury Conservation Area.

* Ideal for investors *

The property is arranged as follows:

The Ground floor apartment of approximately 1722 sq ft, consists of 3 / 4 bedrooms, 3 bathrooms, a utility room, a magnificent 30 ft x 29 ft reception/kitchen dining room with high ceilings, floor to ceiling glass doors leading directly onto sole use of a 91 ft south facing rear garden with decking area and off street parking.

The first floor apartment of approximately 1231 sq ft, comprises 4 bedrooms with the principal bedroom benefitting from a dressing room and ensuite bathroom.
The modern 22ft x 14 ft kitchen/reception room leads directly on to a 14ft South facing private roof terrace overlooking the well maintained garden.

The second (top) floor apartment of approximately 1078 sq ft and consists of two spacious rooms, open plan living space including the kitchen area, an abundance of natural light and a modern contemporary bathroom. A major benefit of this apartment is the abundance of storage space.
The property is located within walking distance of convenient transport facilities via Willesden Green & Kilburn (Jubilee -Zone 2) Stations, Brondesbury (Overground) Station and local buses.
Excellent social amenities can be found in Kilburn and Willesden Green including a selection of independent eateries, upmarket cafes & gastropubs. Dartmouth Road is also within the catchment area for Malorees Infant & Junior School and Queens Park Community School.

The vendors are not looking to sell the flats separately and are looking to sell the Freehold of the house.

* Freehold *
* EPC: Rating C *
* Borough: Brent *
* Council Tax: Band G *

Agent Details

Jonathan Arron Residential, London

020 3897 2961

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪