2 Bed Flat, Single Let, London, NW1 9DN £685,000

St. Pancras Way, Camden Town, NW1 9DN - 2 years ago
Leasehold
BTL
~65 m²
Property image
Property image
Property image

ValuationOvervalued

Sold Prices£380K - £1.5M
Sold Prices/m²£6.4K/m² - £15.8K/m²

 

 

Square Metres

~65 m²
Price/m²£10.5K/m²

Value Estimate

£557,917

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£171,250

Stamp Duty & Legal Fees

£59,700

Total Cash In

£230,950

 

 

Cash Out

 

Rent Range

£500 - £3,950

Rent Estimate

£544

Running Costs/mo

£2,269

Cashflow/mo

£-1,725

Cashflow/yr

£-20,705

Gross Yield

1%

Local Sold Prices

50 sold prices from £380K to £1.5M, average is £631.5K. £6.4K/m² to £15.8K/m², average is £8.6K/m².

Price
Date
Distance
Address
Beds
 
£730K03/250.05 miFlat B, 153, St Pancras Way, London NW1 0SY2
£405K03/230.06 miFlat 27, Foster Court, Royal College Street, London, Greater London NW1 9NL2
£475K12/220.08 miSecond And Third Floor Flat, 231, Royal College Street, London, Greater London NW1 9LT2
£822.5K08/210.1 mi33a, Rochester Square, London, Greater London NW1 9RZ2
£755K08/250.13 miFlat 3, 37, Camden Road, London NW1 9LR2
£548.1K10/230.14 mi2, Bonny Street, London, Greater London NW1 9PG2
£515K11/230.19 mi11, Basement Flat, Lyme Street, London NW1 0EH2
£545K08/250.19 miFlat 3, 178, Camden Road, London NW1 9HG2
£1.5M12/220.2 mi57, Kentish Town Road, London NW1 8NX2
£730K06/250.2 mi40b, Stratford Villas, London NW1 9SG2
£730K06/250.2 mi40b, Stratford Villas, London NW1 9SG2
£1.5M12/220.21 mi57, Kentish Town Road, London, Greater London NW1 8NX2
£770.3K06/250.22 miFlat A, 124, Camden Street, London NW1 0HY2
£770K06/240.23 mi110b, Camden Street, London, Greater London NW1 0HY2
£623K03/250.24 miFlat A, 6, Bartholomew Villas, London NW5 2LL2
£425.5K02/240.26 mi124, Barker Drive, London NW1 0JE2
£391.1K02/250.26 mi158, Barker Drive, London NW1 0JE2
£420K06/210.28 mi194, Barker Drive, London, Greater London NW1 0JF2
£425K03/230.29 mi174, Barker Drive, London, Greater London NW1 0JF2
£399.9K07/240.29 mi220, Barker Drive, London NW1 0JF2
£640K02/250.3 mi107, Flat A, Bartholomew Road, London NW5 2AR2
£642K08/230.32 miFlat 1, Barling, Castlehaven Road, London, Greater London NW1 8TJ2
£530K05/250.33 miFlat 3, 4, Grafton Yard, London NW5 2NF2
£530K05/250.33 miFlat 3, 4, Grafton Yard, London NW5 2NF2
£570K02/230.33 mi90b, Agar Grove, London, Greater London NW1 9TL2
£747.5K12/210.33 mi31a, Gaisford Street, London, Greater London NW5 2EB2
£410K03/240.34 mi61, Weavers Way, London NW1 0XF2
£750K12/240.34 mi37 41 Carpenter Court, Flat 15, Pratt Street, London NW1 0BJ2
£485K07/250.35 miFlat 14, Una House, Prince Of Wales Road, London NW5 3LA2
£610K01/230.35 mi2d, North Villas, London, Greater London NW1 9BJ2
£410K12/230.35 mi147, Weavers Way, London, Greater London NW1 0XG2
£430K06/210.35 mi75, Weavers Way, London, Greater London NW1 0XG2
£380K11/230.35 mi85, Weavers Way, London, Greater London NW1 0XG2
£680K08/230.35 mi98a, College Place, London, Greater London NW1 0DJ2
£515K06/210.36 miGround Floor Flat, 73, College Place, London, Greater London NW1 0DR2
£545K11/230.37 mi178, St Pauls Crescent, London, Greater London NW1 9XZ2
£825K10/210.37 miLower Maisonette, 8, Healey Street, London, Greater London NW1 8SR2
£786K02/250.38 mi37, Flat B, St Paul's Crescent, London NW1 9TN2
£652.6K11/230.38 mi19d, Caversham Road, London, Greater London NW5 2DT2
£641K05/250.39 miFlat 1st Floor, 244, Camden Road, London NW1 9HE2
£641K05/250.39 miFlat 1st Floor, 244, Camden Road, London NW1 9HE2
£565K10/230.39 mi38c, Caversham Road, London, Greater London NW5 2DS2
£1.1M09/230.39 mi62a, Caversham Road, London, Greater London NW5 2DS2
£800K02/250.4 mi159 161, Flat 3, Camden High Street, London NW1 7JY2
£700K11/210.4 mi90b - 90c, Caversham Road, London, Greater London NW5 2DN2
£708K03/250.4 mi17, Canal Boulevard, London NW1 9AQ2
£545K08/250.41 miCentro 1, Plender Street, London NW1 0DX2
£520K01/230.41 miFlat 3, Peckwater House, Oseney Crescent, London, Greater London NW5 2AY2
£675K06/210.42 mi39c, Prince Of Wales Road, London, Greater London NW5 3LJ2
£715K05/230.42 miFlat C, 37, Prince Of Wales Road, London, Greater London NW5 3LJ2

Local Rents

50 rents from £500/mo to £4K/mo, average is £3.3K/mo.

Rent
Date
Distance
Address
Beds
 
£3,72709/250 miSt Pancras Way, Camden Town, London, NW12
£3,25006/240 miSt. Pancras Way, Camden2
£3,25006/240.01 miCamden Road, Camden2
£3,39507/250.01 mi-2
£3,95007/250.01 miCamden Road, London, NW12
£3,49508/250.01 miCamden Road, London, NW12
£3,39508/250.01 miCamden Road, London, NW12
£2,75008/250.01 miRochester Place, Camden Courtyards, Camden, London, NW12
£3,44507/250.01 miCamden Courtyards, Rochester Place, Camden, NW12
£3,35009/250.01 miCamden Courtyards, St Pancras Way, Camden, NW12
£3,29709/250.01 miCamden Courtyards, St Pancras Way, Camden, NW12
£3,29810/250.01 miCamden Courtyards, St Pancras Way, Camden, NW12
£3,25010/250.01 miCamden Courtyards, St Pancras Way, Camden, NW12
£3,29711/250.01 miCamden Courtyards, St. Pancras Way, Camden, NW12
£3,29811/250.01 miCamden Courtyards, St. Pancras Way, Camden, NW12
£76106/250.02 miCamden Courtyards, Rochester Place, Camden, NW12
£3,25007/250.02 miRochester Place, London, NW12
£2,99809/250.02 miRochester Place, London, NW12
£3,14110/250.02 miRochester Place, London, NW12
£3,25011/250.02 miRochester Place London NW12
£3,45008/250.02 miRochester Place, London, NW12
£3,70009/250.02 miRochester Place, London, NW12
£3,70010/250.02 miRochester Place, London, NW12
£3,50011/250.02 mi-2
£2,99810/250.02 miCamden Courtyards, Rochester Place, Camden, NW12
£3,25011/250.02 miRochester Place, Camden, NW12
£3,45002/240.02 mi-2
£3,46704/250.02 mi-2
£3,46703/250.02 mi-2
£3,70010/250.02 miRochester Place, Camden2
£3,69611/250.02 miRochester Place, Camden2
£3,70010/250.02 miRochester Place, London, NW12
£3,50009/250.02 mi-2
£3,15005/250.02 mi-2
£3,19506/250.02 miCamden Courtyards Development, London, NW12
£3,50008/250.04 miCantalowes Road, Camden, London, NW12
£3,00006/240.04 miRochester Mews, London, NW12
£1,95007/250.05 mi-2
£3,75010/250.05 miRochester Place, Camden, London, NW12
£2,44808/250.05 miCamden Road, Camden, NW12
£67506/250.05 miCamden Road, London, NW12
£50006/250.06 miCamden Road, Camden, NW12
£2,73007/250.06 miCamden Road, Camden, NW12
£2,53508/250.06 miCamden Road, London, NW12
£2,35011/250.06 miCamden Road, London2
£2,35011/250.07 miCamden Road, London2
£2,49012/240.07 mi-2
£2,86011/250.07 miRoyal College Street, London, NW12
£2,35009/250.07 miCamden Road, Camden, NW1 9EX2
£2,35009/250.07 miCamden Road, London, NW12

Local Area Statistics

Population in NW1

60,305

Population in London

4,771,921

Town centre distance

1.72 miles away

Nearest school

0.20 miles away

Nearest train station

0.11 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+5%

Sales demand

Buyer's market

Capital growth (5yrs)

-7%

Property History

Listed for £685,000

November 2, 2023

Floor Plans

Property image

Description

  • Two Double Bedrooms +
  • Bathroom +
  • Double Reception Room +
  • Open Plan Kitchen +
  • Private Balcony +

Set on the 4th floor (with lift access) of this contemporary development, this immaculately presented apartment comprises a large open plan double reception room with dining space, sizable floor-to-ceiling windows affording lots of natural daylight and sliding doors opening directly to a private balcony. There's a fully fitted kitchen with stone worktop, integrated appliances and a breakfast bar, two double bedrooms with built-in wardrobes, a family bathroom and a large utility room with plenty of storage space.

Further benefits include large double-glazed windows throughout, multi-channel under floor heating, air ventilation system, digital heating thermostats, LED spotlighting, hard wood floors in the reception & hallway and luxury comfort carpet in the bedrooms. The residents also enjoy a concierge service, CCTV, residents' water-fountain courtyard, communal roof gardens, bike store and parcel room.

Camden Town is internationally renowned as one of the most dynamic places in the UK. Famed for its alternative fashion, acclaimed music scene and the well-known Camden Market. The High Street offers a wealth of convenience stores, shops, cafés, local bars and restaurants. Camden Town is also home to a large, diverse residential community and a thriving business environment. The property is ideally placed for access to a number of transport stations, including Camden Road Overground Station and Camden Town Underground Station (Northern Line). There is also a wide selection of local buses available (29,46,134,214,253,274, C2, N20, N29, N253 & N279) along Camden Road.

TENURE: Leasehold

LEASE LENGTH: 990 approx. years

SERVICE CHARGE: £5,105 approx. pa for the period of 01.12.2023 to 30.11.2024

GROUND RENT: £675 pa for the period of 2024

COUNCIL: Camden
TAX BAND: E

Agent Details

Benham & Reeves - Dartmouth Park, Dartmouth Park

020 4538 7847

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪