5 Bed Flat, Single Let, London, W2 6JB £1,600,000

Inverness Terrace, Bayswater, W2 6JB - 2 views - 2 years ago

Leasehold

BTL

~179 m²

ValuationUndervalued

Sold Prices	£500K - £11.5M
Sold Prices/m²	£7.2K/m² - £24K/m²

Square Metres	~179 m²
Price/m²	£8.9K/m²
Value Estimate	£1,920,000£1,920,000
BMV	20%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£400,000£400,000
Stamp Duty & Legal Fees	£186,950£186,950
Total Cash In	£586,950£586,950

Cash Out
Rent Range	£2,800 - £47,663£2,800 - £47,663
Rent Estimate	£1,760
Running Costs/mo	£5,372£5,372
Cashflow/mo	£-3,612£-3,612
Cashflow/yr	£-43,344£-43,344
Gross Yield	1%1%

Local Sold Prices

23 sold prices from £500K to £11.5M, average is £2.9M. £7.2K/m² to £24K/m², average is £15K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.1M	03/25	0.75 mi	Flat A, 13, Sheffield Terrace, London W8 7NQ	-	-	5	Flat
£500K	03/25	0.76 mi	7, Radnor Place, London, Greater London W2 2TF	£7,246	69	5	Flat
£675K	09/23	0.94 mi	Flat 9, Wey House, Church Street Estate, London, Greater London NW8 8PY	-	-	5	Flat
£1.1M	05/24	1.08 mi	Manor House, Flat 35, Marylebone Road, London NW1 5NP	£8,846	130	5	Flat
£4.3M	11/23	1.08 mi	62 78, Flat 67, Iverna Court, London W8 6TT	-	-	5	Flat
£5.3M	07/23	1.12 mi	Flat 48, Albert Hall Mansions, Kensington Gore, London, Greater London SW7 2AW	-	-	5	Flat
£8.0M	05/25	1.12 mi	Flat 1, 83, Holland Park, London W11 3RZ	£21,448	373	5	Flat
£8.0M	05/25	1.12 mi	Flat 1, 83, Holland Park, London W11 3RZ	-	-	5	Flat
£2.0M	02/25	1.19 mi	Grove Court, 25, Grove End Road, London NW8 9EN	£9,250	220	5	Flat
£2.9M	03/25	1.25 mi	Flat 67, Melbury Court, Kensington High Street, London W8 6NJ	-	-	5	Flat
£2.9M	03/25	1.25 mi	Flat 67, Melbury Court, Kensington High Street, London W8 6NJ	£10,179	280	5	Flat
£2.9M	03/25	1.25 mi	Flat 67, Melbury Court, Kensington High Street, London W8 6NJ	£10,179	280	5	Flat
£5.6M	11/24	1.29 mi	21-22, Flat 4, Queen's Gate Gardens, London SW7 5LZ	-	-	5	Flat
£2.7M	12/22	1.42 mi	Flat 38, Hanover House, St Johns Wood High Street, London, Greater London NW8 7DY	-	-	5	Flat
£3.4M	03/24	1.42 mi	Hanover House, Flat 27, St Johns Wood High Street, London, Greater London NW8 7DY	£15,022	223	5	Flat
£2.3M	02/23	1.6 mi	35, Barkston Gardens, London, Greater London SW5 0ER	-	-	5	Flat
£5.6M	08/24	1.68 mi	62 Welbeck House, Flat 20, Welbeck Street, London W1G 9XE	£24,038	234	5	Flat
£11.5M	08/21	1.7 mi	43, Onslow Gardens, London, Greater London SW7 3PY	£21,415	537	5	Flat
£10.0M	01/25	1.88 mi	Apartment 8, 10, Montrose Place, London SW1X 7DU	£23,641	423	5	Flat
£4.8M	10/22	1.9 mi	82, Flat G, Portland Place, London W1B 1NS	£17,273	275	5	Flat
£1.2M	06/25	1.94 mi	Flat A, 20, Harley Road, London NW3 3BN	-	-	5	Flat
£820K	12/21	1.99 mi	Flat 291, Latymer Court, Hammersmith Road, London, Greater London W6 7LD	-	-	5	Flat
£835K	12/23	1.99 mi	Flat 289, Latymer Court, Hammersmith Road, London, Greater London W6 7LD	-	-	5	Flat

Local Rents

50 rents from £2.8K/mo to £47.7K/mo, average is £7.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£9,502	11/25	0 mi	Inverness Terrace, Bayswater, London, W2	3	Flat
£8,333	11/25	0 mi	-	3	Flat
£9,533	06/25	0 mi	Inver Court, Notting Hill	3	Flat
£9,659	10/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,659	11/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,659	11/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,499	11/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,499	11/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,499	11/25	0.01 mi	Inverness Terrace, W2	3	Flat
£9,533	11/25	0.01 mi	Inverness Terrace, London, W2	3	Flat
£9,533	11/25	0.01 mi	Inverness Terrace, Bayswater, W2	3	Flat
£9,533	11/25	0.02 mi	Inverness Terrace, London, W2	3	Flat
£9,533	11/25	0.02 mi	Inverness Terrace, London, W2	3	Flat
£47,663	08/25	0.02 mi	The Whiteley, Queensway, London	3	Flat
£43,330	08/25	0.02 mi	The Whiteley, Queensway, London	3	Flat
£6,950	11/25	0.03 mi	Inverness Terrace, Bayswater, W2	5	Terraced House
£9,533	11/25	0.04 mi	Inverness Terrace, London	3	Flat
£6,900	09/25	0.05 mi	Bayswater, London, W2	3	Flat
£47,663	10/25	0.05 mi	The Whiteley, 159 Queensway, London	3	Flat
£43,330	10/25	0.05 mi	The Whiteley, 159 Queensway, London	3	Flat
£4,200	09/25	0.05 mi	Ralph Court, London	3	Flat
£7,500	09/25	0.06 mi	200 Queensway, W2	3	Flat
£7,497	09/25	0.06 mi	200 Queensway, W2	3	Flat
£4,100	11/25	0.06 mi	-	3	Flat
£2,800	12/24	0.06 mi	-	3	Flat
£7,500	06/25	0.07 mi	Queensway, Bayswater, London, W2	3	Flat
£6,900	09/25	0.07 mi	Queensway, London, W2	3	Flat
£7,500	07/25	0.07 mi	Queensway, London, W2	3	Flat
£3,796	11/25	0.07 mi	Queensway, Bayswayer	3	Flat
£6,900	06/25	0.07 mi	Kensington Gardens Square, London, W2	3	Flat
£6,900	08/25	0.07 mi	Kensington Gardens Square, London, W2	3	Flat
£36,831	08/25	0.07 mi	The Whiteley, Queensway, London, W2	3	Flat
£4,300	07/25	0.08 mi	-	4	Terraced House
£9,499	11/25	0.08 mi	Inverness Terrace, London, W2	3	Flat
£3,375	09/25	0.08 mi	Peters Court, Bayswater, W2	3	Flat
£3,250	09/25	0.08 mi	Peters Court, Bayswater, W2	3	Flat
£3,150	10/25	0.08 mi	Peters Court, Bayswater, W2	3	Flat
£2,999	10/25	0.08 mi	Peters Court, Bayswater, W2	3	Flat
£4,750	10/25	0.08 mi	Queensway, London, W2	3	Flat
£6,900	08/25	0.08 mi	Kensington Gardens Square, London	3	Flat
£6,900	05/25	0.08 mi	Kensington Gardens Square, London, W2	3	Flat
£6,900	08/25	0.08 mi	Kensington Gardens Square, London, W2	3	Flat
£9,999	11/25	0.08 mi	Kensington Gardens Square, Westbourne Park, W2	3	Flat
£4,099	11/25	0.08 mi	-	4	Flat
£4,498	06/25	0.08 mi	Queensway, London, W2	3	Flat
£4,498	08/25	0.08 mi	Queensway, London, W2	3	Flat
£4,100	02/25	0.08 mi	-	4	Flat
£3,999	11/25	0.08 mi	Ralph Court, London	3	Flat
£5,000	10/25	0.08 mi	Queensway, Bayswater	3	Flat
£4,300	07/25	0.08 mi	Ralph Court, Queensway, Bayswater, London, W2	3	Flat

Local Area Statistics

Population in W2	47,57447,574
Population in London	4,771,9214,771,921
Town centre distance	3.65 miles away3.65 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.22 miles away0.22 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-12%-12%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-4%-4%

Property History

Price changed to £1,600,000

June 12, 2025

Listed for £1,900,000

October 30, 2023

Floor Plans

Description

Lateral Apartment +
Five bedrooms +
Double Reception +
Three Bathrooms +
Large Balcony +
Secure Parking Space +
1939 Sq ft +
Leasehold +
Investment Opportunity +
Close to Bayswater Station +

Exceptional five bed apartment set within this Modern development, in the heart of Bayswater. This incredibly well located property sits opposite the newly renovated Whiteleys shopping centre, close to Hyde Park, and Is perfect for anyone who requires a central London home or investment. This leasehold flat is situated on the second floor and comprises of five bedrooms, an open plan double reception, a separate large kitchen and three beautifully appointed bathroom suites. With 1929 sqft of internal, and a stunning double fronted balcony overlooking Whiteleys. There is additional storage space throughout, whilst the building has lift access and a daytime building manager on site.

The property is conveniently located in a fantastic position, close to the transport facilities of Queensway (Central Line), Bayswater (District Line), and Royal Oak (Hammersmith & City / Circle Line) and just a short stroll from Hyde Park.

Agent Details

Hanley Estates Ltd, London

020 3540 6871

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, W2 5HW

£750,000

5 months ago • 68 m²

2 Bed Flat, Single Let, London, W11 2RU

£1,100,000

2 months ago • 68 m²

5 Bed House, Single Let, London, W2 6JF

£1,999,000

2 months ago • 178 m²

2 Bed Flat, Single Let, London, W2 5RB

£650,000

3 months ago • 68 m²