2 Bed Flat, Single Let, Derby, DE22 3SY £121,500

Jackdaw Close, Derby, DE22 3SY - 2 years ago
Leasehold
BTL
~56 m²
Property image
Property image
Property image
Property image

ValuationOvervalued

Sold Prices£38K - £174K
Sold Prices/m²£679/m² - £3K/m²

 

 

Square Metres

~56.20 m²
Price/m²£2.2K/m²

Value Estimate

£97,830

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,375

Stamp Duty & Legal Fees

£7,275

Total Cash In

£37,650

 

 

Cash Out

 

Rent Range

£475 - £955

Rent Estimate

£506

Running Costs/mo

£501

Cashflow/mo

£5

Cashflow/yr

£61

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £38K to £174K, average is £119.3K. £679/m² to £3K/m², average is £1.7K/m².

Price
Date
Distance
Address
Beds
 
£78.5K08/210.12 mi94, Gerard Street, Derby, City Of Derby DE1 1PH2
£79K08/250.19 mi1, Summerbrook Court, Derby DE22 3RR2
£91K07/240.22 mi21, Edensor Square, Derby DE22 3RQ2
£90K07/220.22 miFlat 14, Swinscoe House, Rosengrave Street, Derby, City Of Derby DE1 1PS2
£130K08/210.24 mi4, Salisbury Street, Derby, City Of Derby DE23 6SL2
£136K06/210.3 mi103, Parliament Street, Derby, City Of Derby DE22 3RL2
£90K01/230.41 mi124, Northumberland Street, Derby, City Of Derby DE23 6UA2
£85K06/210.43 miFlat 5, Great Northern Point, Great Northern Road, Derby, City Of Derby DE1 1LZ2
£48K09/210.43 miFlat 27, Great Northern Point, Great Northern Road, Derby, City Of Derby DE1 1LZ2
£110K06/240.44 miRowleys Mill, 26, Uttoxeter New Road, Derby DE22 3TJ2
£140K03/230.46 miFirst Floor Flat, 3, Friary Street, Derby, City Of Derby DE1 1JF2
£116K07/240.46 miAlexandra Mill, 31, Great Northern Road, Derby DE1 1LW2
£38K04/230.47 miFlat 31, Alexandra Mill, Great Northern Road, Derby, City Of Derby DE1 1LW2
£42.5K09/220.47 miFlat 5, Alexandra Mill, Great Northern Road, Derby, City Of Derby DE1 1LW2
£111K07/220.47 miFlat 41, Alexandra Mill, Great Northern Road, Derby, City Of Derby DE1 1LW2
£141K05/240.49 miFlat 22, 317 The Orchards, Burton Road, Derby DE23 6AY2
£141K05/240.49 miFlat 22, 317 The Orchards, Burton Road, Derby DE23 6AY2
£141K05/240.49 mi317 The Orchards, Flat 22, Burton Road, Derby DE23 6AY2
£92K11/210.71 mi19, Bloomfield Close, Derby, City Of Derby DE1 2FY2
£101.5K06/240.73 miCentro West, 50, Searl Street, Derby DE1 1BW2
£160K05/240.74 miWestgate, Flat 21, Mill Street, Derby DE1 1DH2
£127.5K07/210.75 miApartment 2, Westpoint, Brook Street, Derby, City Of Derby DE1 3TE2
£174K11/240.76 miWeavers Point, 9, Lodge Lane, Derby DE1 3HE2
£174K11/240.76 mi9, Weavers Point, Lodge Lane, Derby DE1 3HE2
£135K06/250.76 mi26, Mill Gate, Ashbourne Road, Derby DE22 3EB2
£135K06/250.76 mi26, Mill Gate, Ashbourne Road, Derby DE22 3EB2
£122.5K08/210.76 mi23, St Clares Close, Derby, Derbyshire DE22 3JG2
£150.3K04/250.76 mi21, Longs Mill Brookbridge Court, Brook Street, Derby DE1 3LG2
£150.3K04/250.76 mi21, Longs Mill Brookbridge Court, Brook Street, Derby DE1 3LG2
£146K08/220.77 miLongs Mill Brookbridge Court, 23, Brook Street, Derby DE1 3LG2
£109K10/220.77 miFlat 52, Mill Point, Rowditch Place, Derby, City Of Derby DE22 3LR2
£94K08/210.77 miFlat 6, Mill Point, Rowditch Place, Derby, City Of Derby DE22 3LR2
£104K09/240.77 miMill Point, 48, Rowditch Place, Derby DE22 3LR2
£111K08/240.77 mi42, Mill Point, Rowditch Place, Derby DE22 3LR2
£87.5K08/240.78 mi39 Grange Court, 6, Grange Street, Derby DE23 8BH2
£87.5K08/240.78 mi6, 39 Grange Court, Grange Street, Derby DE23 8BH2
£85K04/240.78 mi39 Grange Court, 9, Grange Street, Derby DE23 8BH2
£85K04/240.78 mi9, 39 Grange Court, Grange Street, Derby DE23 8BH2
£130K03/240.78 mi19, Garden Lodge Close, Derby DE23 6DD2
£130K03/240.78 mi19, Garden Lodge Close, Derby DE23 6DD2
£126.3K12/240.79 miApartment 14, 7 Derby Riverside, Stuart Street, Derby DE1 2EB2
£126.3K12/240.79 miApartment 14, 7 Derby Riverside, Stuart Street, Derby DE1 2EB2
£129K10/240.79 mi7 Derby Riverside, Apartment 21, Stuart Street, Derby DE1 2EB2
£143K12/220.79 mi100, Bridge Street, Derby, City Of Derby DE1 3LF2
£95K10/210.79 mi11, St Swithins Close, Derby, City Of Derby DE22 3LG2
£110K03/230.79 mi21, St Swithins Close, Derby, City Of Derby DE22 3LG2
£125K10/230.8 mi13, Garden Lodge Close, Derby DE23 6DD2
£100K11/210.8 mi16, Garden Lodge Close, Derby, City Of Derby DE23 6DD2
£155K03/230.82 miFlat 9, Nightingale Mews, Calvert Street, Derby, City Of Derby DE1 2RT2
£170.5K09/220.82 mi19, Priory Heights Court, Derby, City Of Derby DE23 6AX2

Local Rents

50 rents from £475/mo to £955/mo, average is £783/mo.

Rent
Date
Distance
Address
Beds
 
£56507/250.04 miSpa Lane, Derby2
£74108/250.04 miLower Eley Street, Derby, Derbyshire, DE12
£84503/250.06 mi-2
£75009/250.07 miSpa Lane, DERBY2
£85008/250.08 miAbbey Street, DERBY2
£75008/250.08 miAbbey Street, Derby2
£69508/250.08 miAbbey Street, Derby2
£95508/250.09 miAbbey Street, Derby, DE222
£95508/250.09 miAbbey Street, Derby, DE222
£95006/250.09 mi-2
£95508/250.09 mi-2
£71502/240.09 mi-2
£90007/250.09 miSun Street, DERBY2
£90009/250.09 miSun Street, DERBY2
£79511/250.09 miAbbey Street, DE222
£52507/250.09 miFarm Street, Derby2
£75012/240.09 mi-2
£85010/250.09 miGrangegate, Warner Street, Derby2
£69507/250.09 miWoods Lane, Derby DE22 3UA2
£69508/250.1 miFarm Street, Derby2
£79510/250.1 miWarner Street, Derby2
£79011/250.1 mi-2
£79511/250.1 miWoods Lane, Derby, DE222
£82508/250.1 miWoods Lane, DE222
£85010/250.1 miGerard Street, Derby, DE1 1PF2
£85002/250.11 mi-2
£82507/250.11 miWoods Lane, Derby2
£72510/250.11 miGerard Street, Derby2
£72511/240.11 mi-2
£75007/250.12 miWoods Lane, Derby2
£85010/250.12 miFarm Street, Derby, Derbyshire2
£85007/250.12 mi-2
£63208/250.12 miAbbey Street, Derby, DE222
£63207/250.12 miAbbey Street, Derby, DE222
£80012/240.12 miFarm Street, Derby, Derbyshire, DE222
£72512/240.13 miWoods Lane, Derby DE22 3UA2
£69510/250.13 miAbbey Street2
£69507/250.13 miAbbey Street, Derby2
£87508/250.13 miFarm Street, Derby, Derbyshire2
£89505/250.13 miWoods Lane, Derby2
£82511/250.13 miSpring Street, Derby2
£77509/250.13 miSpring Street, Derby2
£77510/250.13 miSpring Street, Derby2
£55007/250.13 miSpring Street, Derby2
£85012/240.13 miSpring Street, Derby2
£47507/250.13 miWoods Lane, Derby2
£82511/250.14 miFarm Street, Derby, Derbyshire, DE22 3UH2
£69503/240.14 miSwinburne Street, Derby, DE1 2HJ2
£70004/240.14 miSwinburne Street, DERBY2
£72505/240.14 miSwinburne Street, DERBY2

Local Area Statistics

Population in DE22

45,976

Population in Derby

308,324

Town centre distance

0.40 miles away

Nearest school

0.20 miles away

Nearest train station

0.85 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-12%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Listed for £121,500

September 15, 2023

Sold for £124,950

2006

Floor Plans

Property image

Description

  • Ground floor apartment +
  • Two bedrooms +
  • Gas central heating +
  • Double glazing +
  • Sold with a tenant in situ or with vacant possession +
  • Communal residents car park +
  • Communal garden +
  • Viewing is essential +

A modern ground floor apartment located close to the city centre offering two bedrooms, open plan lounge diner kitchen, allocated parking and communal garden being sold with a tenant in situ. This ideal buy to let investment opportunity benefits from gas central heating and double glazing. There is a welcoming hallway, spacious open plan lounge diner kitchen with french doors to the communal garden, two bedrooms, built-in wardrobes to the master bedroom and a family bathroom with a three piece suite in white. Outside there is on allocated parking space within a residents car park and there is a communal garden. Viewing is essential.

Agent Details

Frank Innes, Derby

01332 215488

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪