5 Bed Terraced House, Refurb/BRRR, Crewe, CW2 7HR, £190,000





ValuationUndervalued
Sold Prices | £100K - £735K |
Sold Prices/m² | £893/m² - £3.5K/m² |
| |
Square Metres | ~125.40 m² |
Price/m² | £1.5K/m² |
Value Estimate | £195,700 |
BMV | 3% |
| |
End Value (After Refurb) | £176,097 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £47,500 |
Stamp Duty & Legal Fees | £10,700 |
Refurb Costs | £53,024 |
Bridging Loan Interest | £4,988 |
Total Cash In | £117,962 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £176,097 |
Mortgage (After Refinance) | £132,073 |
Mortgage LTV | 75% |
Cash Left In | £117,962 |
Equity | £44,024 |
Rent Range | £695 - £6,500 |
Rent Estimate | £1,480 |
Running Costs/mo | £1,386 |
Cashflow/mo | £614 |
Cashflow/yr | £7,364 |
ROI | 6% |
Gross Yield | 9% |
Local Sold Prices
20 sold prices from £100K to £735K, average is £344K. £893/m² to £3.5K/m², average is £2.3K/m².
Local Rents
50 rents from £695/mo to £6.5K/mo, average is £998/mo.
Local Area Statistics
Population in CW2 | 40,752 |
Population in Crewe | 101,534 |
Town centre distance | 0.29 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.41 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +34% |
Sales demand | Balanced market |
Capital growth (5yrs) | +20% |
Property History
Price changed to £190,000
February 16, 2025
Listed for £200,000
September 4, 2023
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Crewe, CW2 7HZ
£103,500
7 views • a month ago • 93 m²
2 Bed House, Refurb/BRRR, Crewe, CW2 7JD
£110,000
3 views • 4 months ago • 78 m²
4 Bed House, Refurb/BRRR, Crewe, CW2 7LP
£50,000
52 views • 25 days ago • 129 m²
3 Bed House, Refurb/BRRR, Crewe, CW2 7JE
£100,000
4 views • a month ago • 93 m²