2 Bed Flat, Single Let, Hounslow, TW3 3NX, £275,000

Bell Road, Hounslow, TW3 3NX - 1 views - 2 years ago

Sold STC
Leasehold
BTL
ROI: 7%
~68 m²
+3 photos

ValuationUndervalued

Sold Prices£230.9K - £398K
Sold Prices/m²£3.9K/m² - £8.3K/m²

 

 

Square Metres

~68.11 m²
Price/m²£4K/m²

Value Estimate

£338,250
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£68,750

Stamp Duty & Legal Fees

£10,700

Total Cash In

£79,450

 

 

Cash Out

 

Rent Range

£1,450 - £2,250

Rent Estimate

£1,638

Running Costs/mo

£1,207

Cashflow/mo

£431

Cashflow/yr

£5,172

ROI

7%

Gross Yield

7%

Local Sold Prices

50 sold prices from £230.9K to £398K, average is £318.5K. £3.9K/m² to £8.3K/m², average is £5.6K/m².

PriceDateDistanceAddressBeds 
£299.9K10/220.11 miFlat 64, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£269.5K06/210.11 miFlat 78, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£398K05/210.15 mi136, Hanworth Road, Hounslow, Greater London TW3 1UG2
£300K02/210.15 mi276, Hanworth Road, Hounslow, Greater London TW3 3TY2
£281K03/210.21 miFlat 3, Nuffield Court, Old Park Mews, Hounslow, Greater London TW5 0QX2
£290K03/210.25 miFlat 88, Juniper Court, Hanworth Road, Hounslow, Greater London TW3 3TL2
£275K11/200.26 mi275, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£319.9K01/210.26 mi31, Cambria Close, Hounslow, Greater London TW3 3RR2
£330K10/200.27 mi273, Hanworth Road, Hounslow, Greater London TW3 3RZ2
£335K05/230.3 miFlat 28, Smoothfield Court, Hibernia Road, Hounslow, Greater London TW3 3RJ2
£270K10/230.33 mi42, Montague Road, Hounslow, Greater London TW3 1LD2
£311K06/210.35 mi19a, St Stephens Road, Hounslow, Greater London TW3 2BH2
£321K06/210.35 mi19, St Stephens Road, Hounslow, Greater London TW3 2BH2
£330K05/240.52 miSofia Court, Flat 5, Issa Road, Hounslow, Greater London TW3 3JT2
£260K06/210.58 mi286a, Wellington Road South, Hounslow, Greater London TW4 5JT2
£282.5K03/230.6 miFlat 3, Wellington House, Beresford Gardens, Hounslow, Greater London TW4 5JF2
£365K02/210.61 mi67, Cedar Avenue, Twickenham, Greater London TW2 7HD2
£322K05/210.65 mi49, Dominion Close, Hounslow, Greater London TW3 1PQ2
£355K01/240.65 mi47, Dominion Close, Hounslow, Greater London TW3 1PQ2
£297K03/230.66 mi29, Stirling Grove, Hounslow, Greater London TW3 1QG2
£270K06/210.66 mi39, Stirling Grove, Hounslow, Greater London TW3 1QG2
£320K01/210.71 mi182, Whitton Dene, Isleworth, Greater London TW7 7NG2
£325K12/200.71 mi162, Whitton Dene, Isleworth, Greater London TW7 7NG2
£360K02/210.72 mi6, Munnings Gardens, Isleworth, Greater London TW7 7NQ2
£340K02/230.74 mi195, Kneller Road, Twickenham, Greater London TW2 7DY2
£317K05/220.74 mi48, Garrison Close, Hounslow, Greater London TW4 5EZ2
£295K01/210.75 mi19, Bramley Close, Twickenham, Greater London TW2 7ET2
£300K03/210.75 mi29, Bramley Close, Twickenham, Greater London TW2 7ET2
£365K10/220.75 mi10a, Whitton Waye, Whitton, Hounslow, Greater London TW3 2LU2
£320K09/210.75 mi2a, Whitton Waye, Whitton, Twickenham, Greater London TW3 2LU2
£337K12/220.78 mi129, Conway Road, Whitton, Hounslow, Greater London TW4 5LP2
£332.6K02/210.8 mi72, Hounslow Road, Twickenham, Greater London TW2 7EX2
£335K10/220.83 mi52b, Spring Grove Road, Hounslow, Greater London TW3 4BN2
£355K12/220.86 mi16 South Lodge, 142, Nelson Road, Whitton, Twickenham, Greater London TW2 7BX2
£350K08/230.86 mi20 South Lodge, 142, Nelson Road, Whitton, Twickenham, Greater London TW2 7BX2
£240K11/220.86 mi7, Bennett Close, Hounslow, Greater London TW4 5AE2
£395K01/210.87 mi244c, Nelson Road, Twickenham, Greater London TW2 7BW2
£285K09/220.87 mi8, Bennett Close, Hounslow, Greater London TW4 5AE2
£312.5K06/230.87 mi17, Bennett Close, Hounslow, Greater London TW4 5AE2
£257K03/230.87 mi6, Bennett Close, Hounslow, Greater London TW4 5AE2
£306K11/230.88 miFlat 52, Westgate House, London Road, Isleworth, Greater London TW7 4AS2
£269.9K04/210.89 mi44a, Collingwood Close, Twickenham, Greater London TW2 7AF2
£285K03/230.89 mi53, Blackburn Way, Hounslow, Greater London TW4 5AH2
£275K03/230.89 mi3, Blackburn Way, Hounslow, Greater London TW4 5AH2
£320K04/230.89 mi74, Blackburn Way, Hounslow, Greater London TW4 5AH2
£390K02/230.89 mi267, Nelson Road, Whitton, Twickenham, Greater London TW2 7BJ2
£375K11/200.9 mi199, Nelson Road, Twickenham, Greater London TW2 7BB2
£316.5K06/210.93 mi6, Baldwin Gardens, Hounslow, Greater London TW3 4NG2
£359.9K11/210.94 mi93a, Kneller Road, Twickenham, Greater London TW2 7DN2
£230.9K06/230.94 miFlat 38, Kingfisher Court, Draper Close, Isleworth, Greater London TW7 4SX2

Local Rents

50 rents from £1.4K/mo to £2.3K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£2,00011/240.1 mi-2
£1,80010/240.11 mi-2
£1,70003/250.11 mi-2
£1,80010/240.11 miHanworth Road, Hounslow, TW32
£2,20010/240.11 mi-2
£1,95004/250.11 mi-2
£1,95004/250.11 mi-2
£1,70012/240.11 mi-2
£1,80003/250.11 mi-2
£1,55001/250.11 mi-2
£1,69510/240.12 miPerkin Close, Hounslow, TW32
£1,90003/250.13 mi-2
£2,00004/250.13 mi-2
£2,00012/240.14 mi-2
£2,15002/250.14 mi-2
£1,84911/240.17 mi-2
£1,75004/250.17 mi-2
£1,45004/250.17 mi-2
£2,20012/240.18 mi-2
£2,19511/240.19 mi-2
£1,80002/250.2 mi-2
£1,80002/250.2 mi-2
£1,80002/250.2 mi-2
£1,90010/240.22 miSt. Stephens Road, Hounslow2
£1,70004/250.26 mi-2
£1,80012/240.26 mi-2
£2,20004/250.26 mi-2
£1,85011/240.29 mi-2
£2,25003/250.29 mi-2
£1,95010/240.29 miSmoothfield Court, Hibernia Road, Hounslow2
£1,90002/240.29 mi-2
£1,95010/240.3 miSmoothfield Court, Hounslow TW32
£1,65010/240.3 miKingfisher Court, 77A Whitton Road, Hounslow, TW32
£1,89504/250.3 mi-2
£2,25011/240.33 mi-2
£2,25011/240.33 mi-2
£1,60004/250.33 mi-2
£2,00003/250.33 mi-2
£1,97512/240.35 mi-2
£1,50002/250.36 mi-2
£1,65002/240.36 mi-2
£1,65002/240.36 mi-2
£1,85004/250.36 mi-2
£1,70002/240.37 mi-2
£1,80010/240.37 mi141-149 Staines Road, Hounslow, TW32
£1,75004/250.37 mi-2
£1,75011/240.37 mi-2
£1,99904/250.37 mi-2
£1,85002/250.38 mi-2
£1,85010/240.38 miThe Blenheim Centre, Prince Regent Street, Hounslow2

Local Area Statistics

Population in TW3

39,554

Population in Hounslow

96,666

Town centre distance

0.79 miles away

Nearest school

0.20 miles away

Nearest train station

0.25 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+61%

Property History

Listed for £275,000

August 31, 2023

Floor Plans

Description

  • Top Floor Purpose Built Flat +
  • 2 Double Bedrooms +
  • Central Hounslow +
  • Open Plan Kitchen/Living Room +
  • En-Suite Shower Room +
  • Additional Bathroom W/C +
  • Private Balcony +
  • Lease In Excess Of 107 Years +
  • Walking Distance To Tube & Train Stations +

Purpose built top floor flat located in the heart of Hounslow. In brief offers a spacious open plan living room/kitchen, private balcony, 2 double bedrooms, 1 en-suite shower room w/c with additional bathroom w/c. Lease length currently 107 years expires 01/04/2131, Service charge approx £3583.88 per year, ground rent £200 per year. Council Tax Band D. EPC grade C.

Situation

The property is situated in a residential road on the Whitton borders and is walking distance to Hounslow High Street with a wide range of shops for your convenience and Hounslow mainline Station which serves London Waterloo as well as Hounslow East & Central Tube stations located on the London Piccadilly line. The property is also located in close proximity to Murray Park. The local Infant and Junior School are Hounslow Town and Chatsworth. The local secondary Schools would be St Mark's Catholic School and Heathland. Another benefit is the local 24 hour bus route the 281.

IMPORTANT NOTE TO POTENTIAL PURCHASERS & TENANTS:
We endeavour to make our particulars accurate and reliable, however, they do not constitute or form part of an offer or any contract and none is to be relied upon as statements of representation or fact. The services, systems and appliances listed in this specification have not been tested by us and no guarantee as to their operating ability or efficiency is given. All photographs and measurements have been taken as a guide only and are not precise. Floor plans where included are not to scale and accuracy is not guaranteed. If you require clarification or further information on any points, please contact us, especially if you are traveling some distance to view. POTENTIAL PURCHASERS: Fixtures and fittings other than those mentioned are to be agreed with the seller. POTENTIAL TENANTS: All properties are available for a minimum length of time, with the exception of short term accommodation. Please contact the branch for details. A security deposit of at least one month’s rent is required. Rent is to be paid one month in advance. It is the tenant’s responsibility to insure any personal possessions. Payment of all utilities including water rates or metered supply and Council Tax is the responsibility of the tenant in every case.

WTT230265/2

Agent Details

Your Move, Whitton

020 3824 1964

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪