2 Bed Terraced House, Single Let, Liverpool, L21 8JY, £87,500

Beechwood Road, Liverpool, L21 8JY - 2 years ago

Under Offer
BTL
ROI: 9%
~68 m²
+3 photos

ValuationOvervalued

Sold Prices£35K - £110K
Sold Prices/m²£489/m² - £1.6K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.3K/m²

Value Estimate

£70,114

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£21,875

Stamp Duty & Legal Fees

£5,575

Total Cash In

£27,450

 

 

Cash Out

 

Rent Range

£550 - £1,000

Rent Estimate

£625

Running Costs/mo

£418

Cashflow/mo

£207

Cashflow/yr

£2,479

ROI

9%

Gross Yield

9%

Local Sold Prices

50 sold prices from £35K to £110K, average is £72.6K. £489/m² to £1.6K/m², average is £1K/m².

PriceDateDistanceAddressBeds 
£91K11/220.02 mi44, Beechwood Road, Litherland, Liverpool, Merseyside L21 8JZ2
£75.5K02/230.03 mi14, Chelsea Road, Litherland, Liverpool, Merseyside L21 8HJ2
£69.5K09/210.03 mi53, Longfield Road, Liverpool, Merseyside L21 8LA2
£82K08/230.05 mi22, Kilburn Street, Liverpool, Merseyside L21 8HW2
£63K05/230.05 mi40, Kilburn Street, Liverpool, Merseyside L21 8HW2
£78K11/230.06 mi29, Kilburn Street, Liverpool, Merseyside L21 8HN2
£62K12/200.06 mi68, Kilburn Street, Liverpool, Merseyside L21 8HW2
£106K11/220.09 mi42, Riddock Road, Liverpool, Merseyside L21 8HT2
£64K03/230.09 mi36, Riddock Road, Liverpool, Merseyside L21 8HT2
£65K01/230.09 mi38, Riddock Road, Liverpool, Merseyside L21 8HT2
£70K04/210.11 mi10, Cobb Avenue, Liverpool, Merseyside L21 8JA2
£85K10/200.13 mi49, Hartwell Street, Liverpool, Merseyside L21 8JN2
£70K06/210.13 mi9, Bowden Street, Liverpool, Merseyside L21 8LL2
£74.1K10/230.13 mi20, Bowden Street, Liverpool, Merseyside L21 8LL2
£88K11/220.13 mi49, Bowden Street, Liverpool, Merseyside L21 8LL2
£97.5K11/220.14 mi41, Hinton Street, Litherland, Liverpool, Merseyside L21 8LS2
£103K06/230.14 mi28, Hinton Street, Litherland, Liverpool, Merseyside L21 8LS2
£110K10/230.14 mi51, Hinton Street, Litherland, Liverpool, Merseyside L21 8LS2
£69K10/200.15 mi54, Pennington Road, Liverpool, Merseyside L21 8HY2
£108K11/220.15 mi44, Pennington Road, Litherland, Liverpool, Merseyside L21 8HY2
£65K07/210.16 mi31, Kirk Road, Liverpool, Merseyside L21 8HU2
£80K04/210.16 mi37, Kirk Road, Liverpool, Merseyside L21 8HU2
£70K02/210.16 mi24, Kirk Road, Liverpool, Merseyside L21 8HX2
£58K04/210.19 mi23, Warton Street, Bootle, Merseyside L20 4PX2
£75K04/230.19 mi4, Warton Street, Bootle, Merseyside L20 4PX2
£82K12/220.2 mi10, Prior Street, Bootle, Merseyside L20 4PS2
£65K03/230.2 mi41, Prior Street, Bootle, Merseyside L20 4PS2
£71K11/210.2 mi18, Waller Street, Bootle, Merseyside L20 4PU2
£65K02/230.2 mi27, Smollett Street, Bootle, Merseyside L20 4PT2
£51.3K02/210.2 mi26, Smollett Street, Bootle, Merseyside L20 4PT2
£55K11/200.21 mi54, Pope Street, Bootle, Merseyside L20 4PH2
£70.1K02/210.3 mi26, Kipling Street, Bootle, Merseyside L20 4QE2
£54.3K03/210.3 mi4, Kipling Street, Bootle, Merseyside L20 4QE2
£110K02/230.3 mi14, Scott Street, Bootle, Merseyside L20 4PF2
£110K07/230.3 mi50, Percy Street, Bootle, Merseyside L20 4PQ2
£35K01/210.31 mi9, Ince Avenue, Litherland, Liverpool, Merseyside L21 6NL2
£75K09/210.32 mi24, Bowles Street, Bootle, Merseyside L20 4QF2
£75K08/210.32 mi22, Bowles Street, Bootle, Merseyside L20 4QF2
£95K09/210.33 mi56, Eaton Avenue, Liverpool, Merseyside L21 6NQ2
£80K10/210.34 mi4, Kepler Street, Seaforth, Liverpool, Merseyside L21 3TF2
£75K11/200.34 mi10, Kepler Street, Seaforth, Liverpool, Merseyside L21 3TF2
£45K06/210.34 mi11, Gray Street, Bootle, Merseyside L20 4RY2
£54K12/200.35 mi11, Lime Grove, Seaforth, Liverpool, Merseyside L21 3TT2
£63K01/210.35 mi70, Dryden Street, Bootle, Merseyside L20 4RU2
£93.5K06/210.39 mi4, Deepdale Avenue, Bootle, Merseyside L20 4NF2
£62.5K06/210.4 mi35, Cowper Street, Bootle, Merseyside L20 4RR2
£69.5K12/200.41 mi56, Boswell Street, Bootle, Merseyside L20 4RP2
£87K09/210.41 mi41, Cookson Road, Liverpool, Merseyside L21 4NT2
£95K10/220.42 mi29, Bulwer Street, Bootle, Merseyside L20 4QH2
£67.5K11/200.43 mi61, Tennyson Street, Bootle, Merseyside L20 4LE2

Local Rents

51 rents from £550/mo to £1K/mo, average is £750/mo.

RentDateDistanceAddressBeds 
£70012/240.04 miBeechwood Road, Litherland, Liverpool, L21 8JY2
£80005/240.09 miLinacre Road, Liverpool, L212
£80005/240.09 miLinacre Road, Liverpool, L212
£80012/240.09 mi-2
£80012/240.09 mi-2
£75012/240.1 mi-2
£69503/250.1 mi-2
£75004/240.1 mi-2
£69505/240.1 miLander Road, Litherland, Merseyside, L212
£75004/250.1 mi-2
£85003/250.12 mi-2
£75003/250.12 mi-2
£75004/250.13 mi-2
£77512/240.14 mi-2
£75005/240.18 miMildmay Road, Bootle2
£85012/240.19 mi-2
£72505/240.19 mi-2
£70012/240.2 mi-2
£70003/250.2 mi-2
£75004/250.21 mi-2
£74505/240.21 miSmollett Street, Bootle, L202
£74505/240.21 mi-2
£70006/240.28 miFalconer Street, Bootle, Liverpool, L202
£72505/240.29 miBarnton Close, Bootle, L202
£72504/250.3 mi-2
£75004/240.31 miMoore Street, BOOTLE2
£75005/240.32 miBowles Street, Bootle2
£75012/240.32 miEaton Avenue, Litherland, Liverpool2
£65005/240.35 mi-2
£75003/250.35 mi-2
£70005/240.38 miCowper Street, Bootle, L20 4RS2
£57505/240.38 miPeel Road, Bootle2
£57504/240.39 miSeaforth Vale North, Liverpool2
£75008/240.39 mi-2
£78012/240.39 mi-2
£77501/250.39 mi-2
£75002/240.39 mi-2
£65002/240.39 mi-2
£62502/240.4 mi-2
£75003/250.41 mi-2
£70004/240.41 miSeaforth Road, Seaforth L21 3TX2
£67504/240.43 miSpenser Street, Bootle2
£79504/240.43 miSeaforth Road, Liverpool, Merseyside, L212
£62512/240.43 miSeaforth Road, Liverpool, L212
£55005/240.44 miShelley Street, Bootle2
£65004/240.45 mi-2
£65004/240.45 mi-2
£67503/250.46 mi-2
£78001/240.5 mi-2
£80003/250.5 mi-2
£1,00003/250.51 mi-2

Local Area Statistics

Population in L21

25,278

Population in Liverpool

675,519

Town centre distance

0.94 miles away

Nearest school

0.10 miles away

Nearest train station

0.37 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+38%

Sales demand

Seller's market

Capital growth (5yrs)

+59%

Property History

Listed for £87,500

June 21, 2023

Description

  • Two Bedrooms Plus Loft Room +
  • No Onward Chain +
  • Kitchen/Dining Area +
  • Modern Bathroom +
  • Rear Yard +
  • Ideal Investment or Home +
  • Potential Rental Income of £7500 per annum +
  • Freehold +
  • Council Tax Band - A +
  • EPC Rating - E +

* IDEAL HOME OR INVESTMENT - NO ONWARD CHAIN *

LYONS ESTATES are pleased to bring to the market, this TWO bedroom plus LOFT ROOM in the popular location of L21.
This is situated close to a wealth of local amenities and has great transport links.

To the ground floor is the spacious lounge with bay window, gas fire and finished with carpet flooring. Following on is access to the open plan kitchen/dining area. The kitchen has fitted wall and base units, stainless steel sink and drainer, and is finished with ceramic tiled flooring. There is also access via the staircase to upper floor.

The first floor comprises of the two bedrooms and family bathroom. The master is a double bedroom, with the second being a good size single, overlooking the rear of the property. Both are finished with carpet flooring. The family bathroom comprises of panelled bath, low level WC and pedestal sink and is finished with lino flooring and part tiled walls.

There is also a loft room, which has been fitted with carpet flooring, gas central heating and a skylight so is an ideal extra, multi purpose useable space!

To the rear of the property is the yard.

The property is fully central heated and double glazed throughout.

Potential Rental Income of £7500 per annum

Early viewings are highly recommended!

PROPERTY MISDESCRIPTIONS ACT 1991
"The Agent has not tested any apparatus, equipment, fixture, fittings or services, and so does not verify they are in working order, fit for their purpose, or within ownership of the sellers, therefore the buyer must assume the information given is incorrect. Neither has the Agent checked the legal documentation to verify legal status of the property or the validity of any guarantee. A buyer must assume the information is incorrect, until it has been verified by their own solicitors.""The measurements supplied are for general guidance, and as such must be considered as incorrect. A buyer is advised to re-check the measurements themselves before committing themselves to any expense.""Nothing concerning the type of construction or the condition of the structure is to be implied from the photograph of the property."" The sales particulars may change in the course of time, and any interested party is advised to make final inspection of the property prior to exchange of contracts".MISREPRESENTATION ACT 1967
"These details are prepared as a general guide only, and should not be relied upon as a basis to enter into a legal contract, or to commit expenditure. An interested party should consult their own surveyor, solicitor or other professionals before committing themselves to any expenditure or other legal commitments. If any interested party wishes to rely upon any information from the agent, then a request should be made and specific written confirmation can be provided. The Agent will not be responsible for any verbal statement made by any member of staff, as only a specific written confirmation should be relied upon. The Agent will not be responsible for any loss other than when specific written confirmation has been requested."

Agent Details

Lyons Estates Ltd, Liverpool

0151 453 4335

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪