3 Bed Terraced House, Single Let, Wrexham, LL11 5AG, £137,000

Offa Street, Brymbo, Wrexham, LL11 5AG - 2 years ago

Sold STC

BTL

ROI: 2%

~87 m²

+8 photos

ValuationUndervalued

Sold Prices	£135K - £350K
Sold Prices/m²	£1.3K/m² - £2.6K/m²

Square Metres	~87.40 m²
Price/m²	£1.6K/m²
Value Estimate	£155,681£155,681
BMV	14%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£34,250£34,250
Stamp Duty & Legal Fees	£5,310£5,310
Total Cash In	£39,560£39,560

Cash Out
Rent Range	£595 - £1,425£595 - £1,425
Rent Estimate	£641
Running Costs/mo	£576£576
Cashflow/mo	£65£65
Cashflow/yr	£776£776
ROI	2%2%
Gross Yield	6%6%

Local Sold Prices

25 sold prices from £135K to £350K, average is £170K. £1.3K/m² to £2.6K/m², average is £1.8K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£181K	05/23	0.09 mi	Belgrave, Penygraig Road, Brymbo, Wrexham LL11 5AD	-	-	3	Semi-Detached House
£150K	03/21	0.12 mi	9, Penygraig Road, Brymbo, Wrexham LL11 5AE	£1,548	97	3	Semi-Detached House
£145K	12/22	0.14 mi	30, Davies Avenue, Brymbo, Wrexham LL11 5AS	£1,706	85	3	Semi-Detached House
£200K	02/23	0.27 mi	Police House, Railway Road, Brymbo, Wrexham LL11 5EA	£1,754	114	3	Detached House
£150K	01/21	0.41 mi	16, Nant Court, Brymbo, Wrexham LL11 5BH	-	-	3	Semi-Detached House
£141K	06/21	0.45 mi	29, Brynmally Park, Pentre Broughton, Wrexham LL11 6BS	£1,659	85	3	Terraced House
£158K	04/21	0.45 mi	48, Brynmally Park, Pentre Broughton, Wrexham LL11 6BS	£1,578	100	3	Semi-Detached House
£150K	03/23	0.45 mi	30, Brynmally Park, Pentre Broughton, Wrexham LL11 6BS	-	-	3	Semi-Detached House
£340K	04/21	0.53 mi	Capel Issa, Vicarage Road, Brymbo, Wrexham LL11 5LF	£2,061	165	3	Detached House
£135K	09/21	0.59 mi	9a, Station Road, Pentre Broughton, Wrexham LL11 6BG	£1,298	104	3	Semi-Detached House
£210K	08/21	0.66 mi	53, Coleman Road, Brymbo, Wrexham LL11 5FT	-	-	3	Detached House
£230K	03/23	0.72 mi	10, Broughton Heights, Pentre Broughton, Wrexham LL11 6BX	£2,300	100	3	Detached House
£170K	09/21	0.74 mi	26a, Charles Street, Brymbo, Wrexham LL11 5FL	£2,033	84	3	Semi-Detached House
£220K	06/21	0.74 mi	39, Penrallt, Pentre Broughton, Wrexham LL11 6BQ	-	-	3	Detached House
£157K	01/21	0.74 mi	5, Penrallt, Pentre Broughton, Wrexham LL11 6BQ	£2,275	69	3	Semi-Detached House
£171K	03/21	0.75 mi	22, Phoenix Drive, Brymbo, Wrexham LL11 5HQ	£1,425	120	3	Terraced House
£164K	12/20	0.75 mi	4, Phoenix Drive, Brymbo, Wrexham LL11 5HQ	-	-	3	Terraced House
£225K	10/21	0.79 mi	1, Bryn Celyn, Moss, Wrexham LL11 6EJ	£2,647	85	3	Detached House
£205K	06/21	0.87 mi	Kimberley, Francis Road, Moss, Wrexham, Clwyd LL11 6EH	£2,253	91	3	Detached House
£325K	02/23	0.89 mi	28, Bloom Avenue, Brymbo, Wrexham LL11 5FD	-	-	3	Detached House
£182K	10/20	0.89 mi	3, Bennetts Road, Moss, Wrexham LL11 6EE	£1,596	114	3	Detached House
£142.5K	01/21	0.92 mi	45, College Fields, Tanyfron, Wrexham LL11 5UQ	£1,781	80	3	Terraced House
£142.5K	01/21	0.92 mi	45, College Fields, Tanyfron, Wrexham LL11 5UQ	£1,781	80	3	Terraced House
£170K	04/21	0.97 mi	Ty Aur, Castletown Road, Moss, Wrexham LL11 6DW	-	-	3	Semi-Detached House
£350K	02/21	0.98 mi	Bell Croft, Valley Road, Ffrith, Wrexham, Flintshire LL11 5LP	£2,414	145	3	Terraced House

Local Rents

50 rents from £595/mo to £1.4K/mo, average is £838/mo.

Rent	Date	Distance	Address	Beds	Type
£800	05/24	0.36 mi	Mount Pleasant, Brymbo, Wrexham	3	Flat
£800	12/24	0.44 mi	-	3	Semi-Detached House
£1,200	12/24	0.67 mi	-	3	Terraced House
£595	10/23	0.72 mi	63 Lamberton Drive, Brymbo, LL11 5FN	2	Flat
£600	03/25	0.73 mi	-	2	Flat
£900	12/24	0.77 mi	-	3	Semi-Detached House
£950	02/25	0.77 mi	-	3	Semi-Detached House
£850	12/24	0.82 mi	-	2	Flat
£775	12/24	0.83 mi	6 Swallowfields, Ffrith	3	Semi-Detached House
£800	02/25	0.85 mi	-	3	Terraced House
£625	05/24	0.87 mi	2 Rock House, Gwalia Road, Pentre Broughton, LL11 6BY	2	Flat
£650	12/24	0.91 mi	-	2	Flat
£725	12/24	0.91 mi	Ingot Close, Brymbo, Wrexham	2	Flat
£850	12/24	0.98 mi	Oak Meadows, Tanyfron, Wrexham, LL11 5TH	3	Semi-Detached House
£750	12/24	1.08 mi	-	2	Semi-Detached House
£895	12/24	1.08 mi	-	2	Semi-Detached House
£780	12/24	1.08 mi	Park Road, Tanyfron, Wrexham	2	Terraced House
£725	12/24	1.1 mi	Top Road, Summerhill, Wrexham, LL11	2	Terraced House
£800	12/24	1.14 mi	Park Road, Tanyfron	2	Semi-Detached House
£850	12/24	1.18 mi	Woodlands Court, Tan Y Fron, LL11	3	Detached House
£1,400	12/24	1.26 mi	-	5	Detached House
£950	12/24	1.26 mi	-	3	Semi-Detached House
£1,300	03/24	1.26 mi	-	5	Detached House
£925	12/24	1.26 mi	-	3	Semi-Detached House
£1,425	03/25	1.26 mi	-	5	Detached House
£750	12/24	1.27 mi	-	2	Semi-Detached House
£1,300	05/24	1.28 mi	Westminster Road, Moss Valley, Wrexham, LL11	5	Detached House
£650	12/24	1.38 mi	-	2	Terraced House
£675	01/25	1.38 mi	-	2	Terraced House
£850	01/25	1.45 mi	-	3	Semi-Detached House
£825	12/24	1.47 mi	-	3	Semi-Detached House
£725	05/24	1.49 mi	-	3	Terraced House
£850	09/24	1.53 mi	-	2	Semi-Detached House
£675	05/24	1.64 mi	Plum Tree, Bryn Drive, Coedpoeth, Wrexham, LL11 3LJ	2	Detached House
£1,100	12/24	1.64 mi	8 Whiteoaks, Wrexham	4	Detached House
£875	05/24	1.69 mi	Bryn Hedd, Southsea, LL11	3	Detached House
£750	11/23	1.69 mi	-	2	Semi-Detached House
£825	12/24	1.72 mi	Heol Llewelyn, Coedpoeth	2	House
£900	05/24	1.76 mi	-	3	Detached House
£900	05/24	1.77 mi	Heol Glyndwr, Coedpoeth	3	Detached House
£995	12/24	1.78 mi	Glascoed Way, Wrexham	3	Detached House
£695	12/24	1.8 mi	-	2	Flat
£1,100	05/24	1.81 mi	5 Thor Court, Jutland Grove, Gwersyllt	3	Detached House
£700	12/24	1.82 mi	Cobden Place, Coedpoeth, LL11	2	Terraced House
£825	12/24	1.86 mi	Shaftesbury Avenue, Gwersyllt, LL11	2	Semi-Detached House
£935	09/24	1.86 mi	-	3	Semi-Detached House
£850	12/24	1.87 mi	-	2	Terraced House
£750	12/24	1.92 mi	-	2	Semi-Detached House
£925	05/24	1.94 mi	Hardwick Drive, Gwersyllt, LL11	3	Flat
£900	12/24	2.18 mi	Hawarden Road, Caergwrle	2	Bungalow

Local Area Statistics

Population in LL11	38,02838,028
Population in Wrexham	134,792134,792
Town centre distance	5.50 miles away5.50 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	1.74 miles away1.74 miles away

Rental demand	Tenant's marketTenant's market
Rental growth (12m)	+15%+15%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+15%+15%

Property History

Listed for £137,000

May 25, 2023

Floor Plans

Description

The property internally comprises of a spacious hallway, lounge with patio doors out to the garden, kitchen/dining room, separate hallway with downstairs w/c. Upstairs there are three bedrooms (two genuine double and a spacious single) and family bathroom. Externally there is a rear garden which is mostly laid to lawn with a patio area immediately behind the property. EPC rating: C. Tenure: Freehold,

Agent Details

Belvoir Sales, Wrexham

01978 803710

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, Wrexham, LL11 5AH

£139,950

a year ago • 93 m²

3 Bed House, Single Let, Wrexham, LL11 5AW

£90,000

a month ago • 80 m²

2 Bed House, Single Let, Wrexham, LL11 5DA

£150,000

8 months ago • 68 m²

2 Bed House, Single Let, Wrexham, LL11 5AR

£175,000

17 days ago • 68 m²