2 Bed Flat, Single Let, London, NW8 8QX, £390,000

Storey Court, St John's Wood, NW8 8QX - 3 views - 2 years ago

Leasehold
BTL
ROI: 6%
~68 m²
+8 photos

ValuationUndervalued

Sold Prices£250K - £12.5M
Sold Prices/m²£11K/m² - £18.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£5.7K/m²

Value Estimate

£468,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£97,500

Stamp Duty & Legal Fees

£19,900

Total Cash In

£117,400

 

 

Cash Out

 

Rent Range

£1,700 - £4,500

Rent Estimate

£2,311

Running Costs/mo

£1,701

Cashflow/mo

£610

Cashflow/yr

£7,321

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £250K to £12.5M, average is £800K. £11K/m² to £18.5K/m², average is £13.3K/m².

PriceDateDistanceAddressBeds 
£725K06/210.06 miFlat 4a, Grove End House, Grove End Road, London, Greater London NW8 9HP2
£600K03/230.06 miFlat 7b, Grove End House, Grove End Road, London, Greater London NW8 9HL2
£475K08/230.07 miFlat 20, Helsby Court, Pollitt Drive, London, Greater London NW8 8JQ2
£835K01/240.1 miFlat 23, St Johns Wood Court, St Johns Wood Road, London, Greater London NW8 8QT2
£1.7M06/230.1 miPenthouse G, St. Johns Wood Court, St Johns Wood Road, London, Greater London NW8 8QT2
£868K03/210.11 miFlat 17, Clifton Court, Northwick Terrace, London, Greater London NW8 8HS2
£900K03/210.14 mi48a, Hamilton Terrace, London, Greater London NW8 9UJ2
£980K09/210.15 miFlat 74, Clifton Court, Northwick Terrace, London, Greater London NW8 8HX2
£1.0M08/210.15 miFlat 73, Clifton Court, Northwick Terrace, London, Greater London NW8 8HX2
£1.2M06/210.15 miFlat 29, Clifton Court, Northwick Terrace, London, Greater London NW8 8HT2
£12.5M12/200.15 mi61, Hamilton Terrace, London, Greater London NW8 9RG2
£500K02/210.18 miFlat 2, Florence Court, Maida Vale, London, Greater London W9 1TB2
£840K10/200.21 miFlat 409, Addison House, Grove End Road, London, Greater London NW8 9EL2
£790K01/230.23 miFlat 106, Lords View, St Johns Wood Road, London, Greater London NW8 7HG2
£800K10/230.23 miFlat 98, Lords View, St Johns Wood Road, London, Greater London NW8 7HG2
£625K03/210.24 mi50b, Randolph Avenue, London, Greater London W9 1BE2
£761K06/230.25 miFlat 17, Circus Lodge, Circus Road, London, Greater London NW8 9JL2
£1.7M03/230.25 mi47e, Randolph Avenue, London, Greater London W9 1BQ2
£1.5M07/210.29 miUpper Maisonette, 8, Clarendon Gardens, London, Greater London W9 1AY2
£1.5M06/240.32 mi21b, Randolph Crescent, London, Greater London W9 1DP2
£360K08/230.34 mi3d, Gateforth Street, London, Greater London NW8 8EH2
£1.4M06/210.39 miBasement Flat, 178, Sutherland Avenue, London, Greater London W9 1HR2
£2.2M09/230.4 miBasement Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£2.1M09/230.4 miGround Floor Flat, 22, Warrington Crescent, London, Greater London W9 1EL2
£475K01/210.42 miFlat 12, Cotes House, Ashbridge Street, London, Greater London NW8 8DG2
£250K03/230.42 miFlat 10, Cotes House, Ashbridge Street, London, Greater London NW8 8DG2
£800K04/210.43 miGround Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£662.5K12/230.43 miFirst Floor Flat, 117, Randolph Avenue, London, Greater London W9 1DN2
£720K11/200.44 miFlat 9, Fettes House, Wellington Road, London, Greater London NW8 9SU2
£720K11/200.44 miFlat 9, Fettes House, Wellington Road, London, Greater London NW8 9SU2
£1.1M03/210.46 miFlat 86, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NF2
£1.1M08/210.49 miFlat 66, Abbey Lodge, Park Road, London, Greater London NW8 7RL2
£550K09/230.51 mi11c, Penfold Street, London, Greater London NW1 6RU2
£2.9M08/210.51 miFirst Floor Flat, 35, Blomfield Road, London, Greater London W9 2PF2
£625K09/230.51 miFlat D, 225, Elgin Avenue, London, Greater London W9 1NH2
£2.5M01/210.51 miBasement & Ground Floor Flat, 221, Elgin Avenue, London, Greater London W9 1NH2
£720K04/230.52 miFlat 20, Mordern House, Harewood Avenue, London, Greater London NW1 6NR2
£835K05/230.52 miFlat 22, Biddulph Mansions, Biddulph Road, London, Greater London W9 1HY2
£845K01/240.53 miFlat 4a, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£820.5K08/230.53 miFlat 9, Ashworth Mansions, Elgin Avenue, London, Greater London W9 1JL2
£660K12/200.53 miFlat 6, Cosway Mansions, Shroton Street, London, Greater London NW1 6UE2
£747K06/230.54 mi66, Charles Lane, London, Greater London NW8 7SB2
£615K07/230.54 miFlat 35, De Walden House, Allitsen Road, London, Greater London NW8 7BA2
£550K09/230.54 miFlat 16, Farnham House, Harewood Avenue, London, Greater London NW1 6NT2
£1.7M12/220.54 miBasement Flat, 44a, Marlborough Place, London, Greater London NW8 0PL2
£1.2M02/230.55 miFlat 234, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1NQ2
£398K10/200.55 mi63a, Lisson Street, London, Greater London NW1 5DA2
£725K12/200.55 miFlat 219, Lauderdale Mansions, Lauderdale Road, London, Greater London W9 1LZ2
£467.5K10/230.56 miFlat 22, Wimborne House, Harewood Avenue, London, Greater London NW1 6NU2
£680K08/210.56 miFlat 25, Wimborne House, Harewood Avenue, London, Greater London NW1 6NU2

Local Rents

49 rents from £1.7K/mo to £4.5K/mo, average is £2.7K/mo.

RentDateDistanceAddressBeds 
£2,16706/240.04 miCunningham Place, St Johns Wood NW82
£1,70010/240.04 mi-2
£3,90002/250.04 mi-2
£3,70002/250.04 mi-2
£4,50006/240.04 miRothley Court, London, NW82
£4,50006/240.04 mi-2
£4,00006/240.04 miTemplar Court, St Johns Wood, NW82
£2,92506/240.04 miGrove End Road, St John's Wood, London, NW82
£2,70907/240.04 miGrove End Road, St John's Wood, London, NW82
£2,38406/240.05 miSt Johns Wood Road, St John's Wood, London, NW82
£2,30006/240.05 miScott Ellis Gardens St. John's Wood NW82
£3,75007/240.05 miHamilton Terrace, St John's Wood, NW82
£2,49207/240.05 miScott Ellis Gardens St John's Wood NW82
£2,49206/240.05 miHenderson Drive London NW82
£2,42009/240.05 mi-2
£2,42009/240.05 miPennyford Court, London, NW82
£3,00003/250.05 mi-2
£2,70006/240.06 miGrove End House, St Johns Wood2
£2,75006/240.06 miGrove End Road London NW82
£2,75006/240.06 miGrove End Road London NW82
£2,85006/240.06 miGrove End House St John's Wood NW82
£2,70808/240.06 miGrove End Road London NW82
£2,60006/240.06 miGrove End Road, St Johns Wood2
£3,00007/240.06 miGrove End Road, St Johns Wood, NW82
£2,60007/240.06 miGrove End House, Grove End Road, St Johns Wood, London, NW82
£2,57808/240.06 miGrove End House, Grove End Road, St Johns Wood, London, NW82
£2,57809/240.06 miGrove End House, Grove End Road, St Johns Wood, London, NW82
£2,60006/240.06 miGrove End Road, St John's Wood, London, NW82
£2,60006/240.06 miGrove End House, Grove End Road, NW82
£3,90008/240.06 miTemplar Court, St Johns Wood, NW82
£2,51309/240.06 mi-2
£3,50003/250.06 mi-2
£2,75007/240.06 miGrove End House, Grove End Road, NW82
£2,57806/240.06 miScott Ellis Gardens, St Johns Wood NW82
£3,10006/240.06 miSt. Johns Wood Road, St. Johns Wood, NW82
£3,50012/240.07 mi-2
£2,70907/240.07 miGrove End Road, St John's Wood, London, NW82
£2,85008/240.07 miGrove End Road, St John's Wood, London, NW82
£2,57807/240.07 miGrove End House, Grove End Road, St John's Wood, NW82
£2,49608/240.07 miGrove End House, Grove End Road, St Johns Wood, NW82
£3,68306/240.07 miGrove End Road, St Johns Wood, London, NW82
£3,68306/240.07 miGrove End Road, St Johns Wood, London, NW82
£2,49608/240.08 miGrove End House, Grove End House, St John's Wood, NW82
£2,49608/240.08 miGrove End House, Grove End House, St John's Wood, NW82
£2,70806/240.08 miGrove End House, Grove End Road, St John's Wood, NW82
£3,68308/240.08 miCentury Court, Grove End Road, St John's Wood, London, NW82
£2,50003/250.08 mi-2
£2,50008/240.08 miPollitt Drive, London, NW82
£2,50009/240.08 mi-2

Local Area Statistics

Population in NW8

33,802

Population in London

4,771,921

Town centre distance

3.01 miles away

Nearest school

0.20 miles away

Nearest train station

0.42 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-22%

Sales demand

Buyer's market

Capital growth (5yrs)

-13%

Property History

Listed for £390,000

April 19, 2023

Floor Plans

Description

  • 55 Years old + +
  • Bright aspects +
  • Communal garden +
  • Passenger lift +
  • Secure entryphone system +
  • Independent heating +
  • Lease exp 2107 +
  • EPC Rating C +

A spacious, two double bedroom apartment, arranged over two floors, set within this development which is specifically for residents aged 55 and above.
Storey Court, is superbly located on St John's Wood Road, which only a stone's throw away from both Lord's Cricket Ground and Regent's Park. Both Little Venice and Marylebone are also within walking distance.

Agent Details

Kinleigh Folkard & Hayward - Sales, St John's Wood

020 3871 7029

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪