2 Bed Flat, Single Let, London, SW6 2WH £1,370,000

Lockgate Road, London, SW6 2WH - 15 views - 3 years ago

BTL

~90 m²

ValuationOvervalued

Sold Prices	£330K - £1.9M
Sold Prices/m²	£7K/m² - £21.6K/m²

Square Metres	~90.30 m²
Price/m²	£15.2K/m²
Value Estimate	£901,109£901,109

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£342,500£342,500
Stamp Duty & Legal Fees	£120,550£120,550
Total Cash In	£463,050£463,050

Cash Out
Rent Range	£725 - £5,500£725 - £5,500
Rent Estimate	£2,713
Running Costs/mo	£4,844£4,844
Cashflow/mo	£-2,131£-2,131
Cashflow/yr	£-25,570£-25,570
Gross Yield	2%2%

Local Sold Prices

50 sold prices from £330K to £1.9M, average is £772.5K. £7K/m² to £21.6K/m², average is £10.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£500K	02/23	0.14 mi	55, Maltings Place, London, Greater London SW6 2BX	£13,514	37	2	Flat
£1.3M	01/23	0.14 mi	56, Chelsea Crescent, London, Greater London SW10 0XB	£8,862	145	2	Flat
£1.5M	12/23	0.14 mi	Chelsea Crescent, 49, Harbour Avenue, Chelsea Harbour, London SW10 0XB	£10,426	141	2	Flat
£1.7M	08/25	0.14 mi	13, Chelsea Crescent, Harbour Avenue, Chelsea Harbour, London SW10 0XB	-	-	2	Flat
£595K	12/23	0.15 mi	Apartment 40, Harbour Reach, The Boulevard, Imperial Wharf, London, Greater London SW6 2SS	-	-	2	Flat
£875K	06/21	0.15 mi	38, The Quadrangle, London, Greater London SW10 0UG	£7,955	110	2	Flat
£700K	05/25	0.15 mi	Flat 17, Harbour Reach, The Boulevard, London SW6 2SS	£7,865	89	2	Flat
£950K	11/24	0.15 mi	The Quadrangle, 14, Chelsea Harbour Drive, Chelsea Harbour, London SW10 0UG	£8,333	114	2	Flat
£705K	04/24	0.15 mi	160, Bagley's Lane, London SW6 2FW	£8,813	80	2	Flat
£865K	06/21	0.16 mi	53, Carlyle Court, London, Greater London SW10 0UQ	£9,611	90	2	Flat
£800K	07/23	0.16 mi	Flat 43, Fountain House, The Boulevard, Imperial Wharf, London, Greater London SW6 2TQ	-	-	2	Flat
£940K	01/24	0.16 mi	Fountain House, Flat 18, The Boulevard, London SW6 2TQ	£10,682	88	2	Flat
£765K	08/21	0.16 mi	Apartment 37, Thames Point, The Boulevard, Imperial Wharf, London, Greater London SW6 2SX	-	-	2	Flat
£640K	07/23	0.17 mi	41, Elbe Street, London, Greater London SW6 2QP	£9,697	66	2	Flat
£735K	06/21	0.18 mi	Flat Ground Floor, 51, Tynemouth Street, London SW6 2QS	£14,700	50	2	Flat
£1.6M	08/21	0.19 mi	Flat 1, Admiral Court, Admiral Square, London, Greater London SW10 0UU	-	-	2	Flat
£563K	08/23	0.21 mi	42a, Tynemouth Street, London, Greater London SW6 2QT	-	-	2	Flat
£910K	11/23	0.22 mi	Flat 16, Dolphin House, Lensbury Avenue, London, Greater London SW6 2GY	-	-	2	Flat
£1.9M	03/25	0.24 mi	F1.2, 39, Lots Road, London SW10 0JT	£21,596	89	2	Flat
£1.1M	07/21	0.27 mi	5b, Bovingdon Road, London, Greater London SW6 2AP	-	-	2	Flat
£330K	06/21	0.28 mi	Flat 25, Jepson House, Pearscroft Road, London, Greater London SW6 2BG	-	-	2	Flat
£835K	07/23	0.28 mi	First Floor Flat, 140, Stephendale Road, London, Greater London SW6 2PJ	-	-	2	Flat
£780K	06/23	0.28 mi	8a, Glenrosa Street, London, Greater London SW6 2QZ	£13,441	58	2	Flat
£905K	08/21	0.3 mi	1a, Broughton Road, London, Greater London SW6 2LE	£11,037	82	2	Flat
£855.6K	03/25	0.32 mi	52a, Broughton Road, London SW6 2LA	£11,257	76	2	Flat
£700K	04/25	0.32 mi	Flat 1, 92 Imperial House, Waterford Road, London SW6 2HA	£7,368	95	2	Flat
£665K	08/25	0.32 mi	96a, Broughton Road, London SW6 2LB	-	-	2	Flat
£650K	04/23	0.32 mi	Ground Floor Flat, 16, Byam Street, London, Greater London SW6 2RF	£10,924	60	2	Flat
£810K	10/23	0.33 mi	111, Stephendale Road, London, Greater London SW6 2PS	£9,979	81	2	Flat
£810K	09/23	0.33 mi	Flat 24, Valiant House, Vicarage Crescent, London, Greater London SW11 3LU	-	-	2	Flat
£1.4M	02/23	0.34 mi	Flat 47, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR	-	-	2	Flat
£753.8K	08/21	0.35 mi	Flat B, 10, New Kings Road, London, Greater London SW6 4SA	£20,372	37	2	Flat
£592.5K	02/23	0.36 mi	Flat C, 21, Wandsworth Bridge Road, London, Greater London SW6 2TA	-	-	2	Flat
£762K	01/24	0.36 mi	9, Basement And Ground Floor Flat, Wandsworth Bridge Road, London, Greater London SW6 2TA	-	-	2	Flat
£695K	04/24	0.37 mi	Ferrymans Quay, Flat 3, William Morris Way, London, Greater London SW6 2UT	£6,950	100	2	Flat
£550K	11/21	0.37 mi	Flat 25, Eaton House, Vicarage Crescent, London, Greater London SW11 3LE	-	-	2	Flat
£1.1M	04/23	0.38 mi	Flat 10, Mathison House, Coleridge Gardens, London, Greater London SW10 0RR	-	-	2	Flat
£875K	03/23	0.38 mi	29b, Oakbury Road, London, Greater London SW6 2NN	-	-	2	Flat
£1.1M	02/23	0.39 mi	Flat 1, Cornwall Mansions, Cremorne Road, London, Greater London SW10 0PE	-	-	2	Flat
£802K	03/25	0.4 mi	74, Stephendale Road, London SW6 2PG	£11,841	68	2	Flat
£362.1K	06/21	0.4 mi	Flat 2, King Charles House, Wandon Road, London, Greater London SW6 2JH	-	-	2	Flat
£790K	05/24	0.4 mi	Peterborough Mansions, Flat 1, New Kings Road, London, Greater London SW6 4SF	£11,127	71	2	Flat
£595K	09/23	0.41 mi	37b, Rosebury Road, London, Greater London SW6 2NQ	-	-	2	Flat
£540K	10/21	0.41 mi	Flat 24, White House, Vicarage Crescent, London, Greater London SW11 3LJ	-	-	2	Flat
£675K	07/23	0.41 mi	106, Townmead Road, London, Greater London SW6 2SG	-	-	2	Flat
£450K	06/21	0.41 mi	87d, Harwood Road, London, Greater London SW6 4QL	-	-	2	Flat
£490K	02/24	0.41 mi	White House, 4, Vicarage Crescent, London SW11 3LJ	£8,596	57	2	Flat
£1.3M	05/23	0.41 mi	Flat 8, Bailey House, Coleridge Gardens, London, Greater London SW10 0RG	-	-	2	Flat
£610K	06/21	0.41 mi	Flat 142, Watermans Quay, William Morris Way, London, Greater London SW6 2UW	-	-	2	Flat
£635K	03/23	0.41 mi	Flat 135, Watermans Quay, William Morris Way, London, Greater London SW6 2UW	-	-	2	Flat

Local Rents

50 rents from £725/mo to £5.5K/mo, average is £3.8K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,705	09/24	0 mi	Bridgewater Avenue, London, SW6	2	Flat
£4,600	04/25	0 mi	2 Bridgewater Avenue, London	2	Flat
£4,250	07/25	0 mi	Bridgewater Avenue, London, SW6	2	Flat
£3,467	06/25	0 mi	Chelsea Creek, Chelsea Creek, London, SW6	2	Flat
£3,400	09/25	0 mi	Compass House, Imperial Wharf, SW6	2	Flat
£5,500	11/25	0.01 mi	Park Street, Imperial Wharf, SW6	2	Flat
£3,300	09/24	0.01 mi	Doulton House, Chelsea Creek SW6	2	Flat
£3,300	09/24	0.01 mi	Park Street, London, SW6	2	Flat
£3,400	06/25	0.01 mi	Park Street, Fulham, SW6	2	Flat
£3,350	08/25	0.01 mi	Park Street, Fulham, SW6	2	Flat
£2,900	11/25	0.01 mi	Park Street, London, SW6	2	Flat
£750	07/25	0.01 mi	Counter House, Chelsea Creek, London	2	Flat
£3,600	09/25	0.01 mi	Chelsea Creek, Fulham	2	Flat
£3,350	09/25	0.01 mi	-	2	Flat
£4,200	01/25	0.01 mi	-	2	Flat
£3,575	09/24	0.01 mi	Doulton House, SW6	2	Flat
£3,150	07/25	0.01 mi	Doulton House, SW6	2	Flat
£3,900	09/25	0.01 mi	Park Street, London	2	Flat
£3,705	09/25	0.01 mi	Park Street, Fulham, London, SW6	2	Flat
£3,900	11/25	0.02 mi	Countess House, Chelsea Creek, Fulham, SW6	2	Flat
£3,200	06/25	0.02 mi	Compass House, Park Street	2	Flat
£5,000	10/25	0.02 mi	Dockside House, Chelsea Creek, Fulham, SW6	2	Flat
£4,008	09/24	0.02 mi	Countess House, Park Street, Chelsea Creek, London, SW6	2	Flat
£4,000	11/25	0.02 mi	Park Street, London	2	Flat
£4,000	11/25	0.02 mi	Park Street, London	2	Flat
£3,499	07/25	0.02 mi	-	2	Flat
£4,000	09/25	0.02 mi	Doulton House, 11 Park Street, London, SW6	2	Flat
£4,500	09/24	0.02 mi	Chelsea Creek Tower, Park Street, Fulham, SW6	2	Flat
£3,380	10/25	0.02 mi	Doulton House, Chelsea Creek, SW6	2	Flat
£3,497	09/24	0.02 mi	Meadows House, Chelsea Creek, Fulham, London, SW6	2	Flat
£4,498	10/25	0.03 mi	Thurstan Street, Chelsea Creek	2	Flat
£3,900	11/25	0.03 mi	Countess House, Chelsea Creek, Fulham, SW6	2	Flat
£3,950	04/25	0.03 mi	-	2	Flat
£3,400	11/25	0.03 mi	Fairwater House, Lockgate Rd, SW6	2	Flat
£4,275	09/24	0.04 mi	-	2	Flat
£4,500	11/25	0.04 mi	-	2	Flat
£4,500	07/25	0.04 mi	Countess House, London, SW6	2	Flat
£4,500	09/25	0.04 mi	Countess House, London, SW6	2	Flat
£3,770	09/25	0.04 mi	Park Street, Fulham	2	Flat
£4,500	11/25	0.04 mi	Countess House, London, SW6	2	Flat
£3,770	09/25	0.04 mi	Park Street, Fulham	2	Flat
£3,792	09/25	0.04 mi	Thurstan Street, London, SW6	2	Flat
£725	06/25	0.04 mi	Dockside House, Chelsea Creek, SW6	2	Flat
£3,900	11/25	0.04 mi	Savoy House, Lockgate Road, SW6	2	Flat
£4,498	10/25	0.04 mi	Lockside House, Chelsea Creek, Fulham, SW6	2	Flat
£725	06/25	0.04 mi	Park Street, Fulham	2	Flat
£725	06/25	0.04 mi	Park Street, Fulham	2	Flat
£4,500	09/24	0.04 mi	Chelsea Creek, Fulham	2	Flat
£4,290	10/25	0.04 mi	1 Parkland Walk London SW6	2	Flat
£3,467	05/25	0.04 mi	Park Street, London, SW6	2	Flat

Local Area Statistics

Population in SW6	64,99464,994
Population in London	4,771,9214,771,921
Town centre distance	4.98 miles away4.98 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.06 miles away0.06 miles away

Rental demand	Landlord's marketLandlord's market
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-6%-6%

Property History

Listed for £1,370,000

April 6, 2023

Floor Plans

Description

Luxury Apartment +
Modern and Stylish Finish +
Balcony +
Concierge Service and Gym Access +
Waterfront +

*Prices for two beds starting from £1,370,000. Pricelists available upon request.

A stunning, immaculately presented two bedroom, two bathroom luxury apartment of a modern building in the sought after Chelsea Creek.

Spanning 972 square feet, this bright and spacious property comprises a large reception room perfect for entertaining which leads off the gorgeous kitchen including top of the range high-spec appliances, granite surfaces and plenty of cupboard space. The dining space is neverending with a spacious balcony perfect for those summer evenings.

Both bedrooms are generous sizes, the main including an en-suite bathroom and walk-in wardrobe whilst the other double bedroom has one large wardobe serviced by a contemporary family bathroom. The property benefits from the concierge service, gym access and attractive communal gardens and waterfront.

Being part of the Chelsea Creek development the property enjoys the many local amenities including restaurants, shops and cafés. The London Overground station at Imperial Wharf is very close by and gives access to the District Line at West Brompton and Clapham Junction for mainline trains running up to Waterloo and Victoria. This property provides quiet, riverside living with the benefit of fast and good transport links to Central London and the City.

Agent Details

Aspire, Fulham South

020 3893 8752

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW6 2FB

£800,000

2 months ago • 68 m²

2 Bed Flat, Single Let, London, SW6 2RQ

£1,780,000

5 months ago • 68 m²

2 Bed House, Single Let, London, SW6 2FL

£850,000

8 months ago • 100 m²

2 Bed Flat, Single Let, London, SW6 2FB

£900,000

3 months ago • 68 m²

2 Bed Flat, Single Let, London, SW6 2WH £1,370,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW6 2FB

2 Bed Flat, Single Let, London, SW6 2RQ

2 Bed House, Single Let, London, SW6 2FL

2 Bed Flat, Single Let, London, SW6 2FB

Cashflows

Local Sold Prices

Local Rents