3 Bed Terraced House, Single Let, Tonypandy, CF40 1LE, £120,000

Railway Terrace, Penygraig, Tonypandy CF40 1LE 1 - 2 views - 3 years ago

BTL
ROI: 5%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£43K - £245K
Sold Prices/m²£703/m² - £4.3K/m²

 

 

Square Metres

~93 m²
Price/m²£1.3K/m²

Value Estimate

£129,206
BMV8%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£30,000

Stamp Duty & Legal Fees

£7,200

Total Cash In

£37,200

 

 

Cash Out

 

Rent Range

£650 - £950

Rent Estimate

£675

Running Costs/mo

£530

Cashflow/mo

£145

Cashflow/yr

£1,740

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £43K to £245K, average is £115K. £703/m² to £4.3K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£82K03/230.08 mi37, Mikado Street, Tonypandy, Rhondda Cynon Taff CF40 1EJ3
£100K12/210.12 mi28, Penpisgah Road, Tonypandy, Rhondda Cynon Taff CF40 1ES3
£115K09/220.12 mi14, Glannant Street, Tonypandy, Rhondda Cynon Taff CF40 1JT3
£120K04/210.13 mi28, Gilfach Road, Penygraig, Tonypandy, Rhondda Cynon Taff CF40 1EN3
£140K02/230.14 mi36, Hendrecafn Road, Tonypandy, Rhondda Cynon Taff CF40 1LL3
£117K01/230.16 mi12, Tylacelyn Road, Tonypandy, Rhondda Cynon Taff CF40 1JS3
£134K03/230.16 mi21, Tylacelyn Road, Tonypandy, Rhondda Cynon Taff CF40 1JS3
£92K01/210.16 mi8, Library Road, Tonypandy, Rhondda Cynon Taff CF40 1SS3
£145K12/220.18 mi5, Llewellyn Street, Tonypandy, Rhondda Cynon Taff CF40 1ER3
£129K11/200.19 mi21, Hughes Street, Tonypandy, Rhondda Cynon Taff CF40 1LX3
£120K04/210.19 mi6, Greenfield Street, Tonypandy, Rhondda Cynon Taff CF40 1PN3
£80K07/210.2 mi13, Grovefield Terrace, Tonypandy, Rhondda Cynon Taff CF40 1HL3
£88K04/210.2 mi31, George Street, Tonypandy, Rhondda Cynon Taff CF40 1QN3
£118K06/230.21 mi42, George Street, Tonypandy, Rhondda Cynon Taff CF40 1QN3
£110K11/210.21 mi51, Penygraig Road, Tonypandy, Rhondda Cynon Taff CF40 1HB3
£74K11/200.23 mi32, Bank Street, Tonypandy, Rhondda Cynon Taff CF40 1PJ3
£132.5K06/210.23 mi43, Amos Hill, Tonypandy, Rhondda Cynon Taff CF40 1PW3
£120K08/210.24 mi123, Hendrecafn Road, Tonypandy, Rhondda Cynon Taff CF40 1LW3
£152.5K03/230.27 mi12, George Street, Tonypandy, Rhondda Cynon Taff CF40 1QP3
£76K12/200.27 mi13, Vale View Street, Tonypandy, Rhondda Cynon Taff CF40 1QR3
£60K06/210.31 mi6, Broadfield Close, Tonypandy, Rhondda Cynon Taff CF40 1SY3
£132.5K09/220.31 mi15, Broadfield Close, Tonypandy, Rhondda Cynon Taff CF40 1SY3
£83K06/230.33 mi16, Merion Street, Tonypandy, Rhondda Cynon Taff CF40 1QU3
£205K06/230.34 miThe Bungalow, Holborn Terrace, Tonypandy, Rhondda Cynon Taff CF40 1DH3
£117.5K01/230.41 mi30, Rowling Street, Tonypandy, Rhondda Cynon Taff CF40 1QY3
£64K12/200.41 mi7, Bridge Street, Tonypandy, Rhondda Cynon Taff CF40 2TU3
£180K08/210.43 mi342, Brithweunydd Road, Trealaw, Tonypandy, Rhondda Cynon Taff CF40 2NY3
£82K03/210.45 mi74, Miskin Road, Tonypandy, Rhondda Cynon Taff CF40 2QW3
£245K09/220.46 mi20, Parc Gellifaelog, Tonypandy, Rhondda Cynon Taff CF40 1BF3
£115K07/210.46 mi8, Grand View Terrace, Tonypandy, Mid Glamorgan CF40 1PF3
£110K01/210.46 mi195, Rhys Street, Trealaw, Tonypandy, Rhondda Cynon Taff CF40 2QD3
£123.5K03/230.47 mi25, Aubrey Road, Tonypandy, Rhondda Cynon Taff CF40 1TF3
£230K06/210.49 miThe Mount, Sunnybank, Williamstown, Tonypandy, Rhondda Cynon Taff CF40 1PE3
£230K06/210.49 miThe Mount, Sunnybank, Williamstown, Tonypandy, Rhondda Cynon Taff CF40 1PE3
£145K12/220.5 mi69, Cornwall Road, Tonypandy, Rhondda Cynon Taff CF40 1PS3
£102K02/210.51 mi56, Brithweunydd Road, Tonypandy, Rhondda Cynon Taff CF40 2UD3
£130K05/220.52 mi7, Pinewood Drive, Tonypandy, Rhondda Cynon Taff CF40 2PY3
£115K04/210.53 mi9, Sycamore Drive, Tonypandy, Rhondda Cynon Taff CF40 2PZ3
£105K01/230.53 mi162, Trealaw Road, Tonypandy, Rhondda Cynon Taff CF40 2NX3
£140K05/230.54 mi41, Primrose Street, Tonypandy, Rhondda Cynon Taff CF40 1BG3
£115K11/200.54 mi111, Primrose Street, Tonypandy, Rhondda Cynon Taff CF40 1BG3
£190K02/210.54 mi10, Green Acre Drive, Tonypandy, Rhondda Cynon Taff CF40 1DA3
£115K07/210.58 mi160, Trealaw Road, Tonypandy, Rhondda Cynon Taff CF40 2NX3
£85K06/230.58 mi6, Railway View, Williamstown, Tonypandy, Rhondda Cynon Taff CF40 1RF3
£112.5K11/200.63 mi6, Garth Road, Tonypandy, Rhondda Cynon Taff CF40 2UZ3
£70K12/200.63 mi2, Garth Road, Tonypandy, Rhondda Cynon Taff CF40 2UZ3
£130.5K06/210.63 mi158, Kenry Street, Tonypandy, Rhondda Cynon Taff CF40 1DD3
£85K01/210.64 mi18, Primrose Street, Tonypandy, Rhondda Cynon Taff CF40 1BW3
£115K02/210.64 mi9, Primrose Street, Tonypandy, Rhondda Cynon Taff CF40 1BW3
£43K07/230.67 mi139, Dunraven Street, Tonypandy, Rhondda Cynon Taff CF40 1QD3

Local Rents

17 rents from £650/mo to £950/mo, average is £775/mo.

RentDateDistanceAddressBeds 
£80003/240.15 miPenmaesglas Terrace, Tonypandy3
£77504/240.15 miPenmaesglas Terrace, Tonypandy3
£67503/240.17 miPenygraig Road, Tonypandy3
£85005/240.2 miGrovefield Terrace, Tonypandy, South Glamorgan, Bridgend (County of), Rhondda Cynon Taff, CF403
£85005/240.2 miGrovefield Terrace, TONYPANDY3
£77509/240.28 mi-3
£69003/240.35 miKenry Street, Tonypandy, 3
£69003/240.35 miKenry Street, Tonypandy, 3
£85012/240.41 mi-3
£95001/250.41 mi-3
£69503/230.44 mi-3
£75004/240.45 miBrithweunydd Road, Tonypandy3
£65011/230.46 mi-3
£67511/240.46 mi-3
£87503/240.46 miEleanor Street, TONYPANDY3
£77503/240.54 miRhys Street, Trealaw, TONYPANDY3
£65003/240.59 miMiskin Road, Trealaw CF40 2QL3

Local Area Statistics

Population in CF40

20,541

Population in Tonypandy

20,540

Town centre distance

0.40 miles away

Nearest school

0.20 miles away

Nearest train station

0.39 miles away

 

 

Rental growth (12m)

0%

Sales demand

Seller's market

Capital growth (5yrs)

+50%

Property History

Listed for £120,000

October 28, 2022

Floor Plans

Description

  • MID TERRACE +
  • DOUBLE FRONTED +
  • TWO RECEPTIONS +
  • THREE BEDROOMS +
  • FIRST FLOOR BATHROOM +
  • KITCHEN +
  • GARDEN TO REAR +

Situated in a side street of Penygraig this property is close to all local amenities, shops, bus, train, schools, A4119, parks the list is endless and all on your doorstep, comprising two receptions, three bedrooms this property is deceivingly spacious. Call us to day to arrange your viewing ...

Agent Details

Darlows, covering Tonypandy

01443 801714

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪