2 Bed Flat, Single Let, Liverpool, L3 6LN, £105,000

Francine Close, City Centre, Liverpool, L3 6LN - 3 views - 3 years ago

Leasehold
BTL
ROI: 10%
~68 m²
+2 photos

ValuationOvervalued

Sold Prices£37K - £285K
Sold Prices/m²£352/m² - £2.5K/m²

 

 

Square Metres

~68.11 m²
Price/m²£1.5K/m²

Value Estimate

£86,538

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£26,250

Stamp Duty & Legal Fees

£4,350

Total Cash In

£30,600

 

 

Cash Out

 

Rent Range

£595 - £2,000

Rent Estimate

£744

Running Costs/mo

£497

Cashflow/mo

£247

Cashflow/yr

£2,965

ROI

10%

Gross Yield

9%

Local Sold Prices

38 sold prices from £37K to £285K, average is £185K. £352/m² to £2.5K/m², average is £1.3K/m².

PriceDateDistanceAddressBeds 
£37K05/220.14 mi75, James Dunne Avenue, Liverpool, Merseyside L5 8SA2
£92K07/210.24 mi6, Gem Street, Liverpool, Merseyside L5 2AT2
£140K09/210.56 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£230K12/220.56 miFlat 120, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£240K05/210.56 miFlat 112, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£163K08/210.56 miFlat 201, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£240K12/230.56 miFlat 128, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£225K01/230.56 miFlat 158, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£236K04/230.56 miFlat 153, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£270K06/230.56 miFlat 23, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£210K01/210.56 miFlat 110, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£187K05/210.56 miFlat 73, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£215K08/230.56 miFlat 198, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£275K01/210.56 miFlat 127, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£200K12/200.56 miFlat 191, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£285K05/210.56 miFlat 150, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£227.5K10/200.56 miFlat 81, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BQ2
£220K05/230.56 miFlat 72, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BG2
£185K10/230.57 miFlat 295, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£140K09/210.57 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£190K02/230.57 miFlat 231, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£195K10/230.57 miFlat 232, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£172K03/230.57 miFlat 235, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BS2
£116.1K07/220.57 mi62, Chapel Gardens, Liverpool, Merseyside L5 5BE2
£217K12/220.6 miFlat 202c, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£240K12/220.61 miFlat 209, Waterloo Warehouse, Waterloo Road, Liverpool, Merseyside L3 0BH2
£185K01/240.63 miWaterloo Quay, Flat 350, Waterloo Road, Liverpool, Merseyside L3 0BT2
£162K06/210.67 miFlat 371, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£144K10/210.67 miFlat 363, Waterloo Quay, Waterloo Road, Liverpool, Merseyside L3 0BU2
£95K12/200.73 mi259, Conway Street, Liverpool, Merseyside L5 3BB2
£92.5K10/220.73 mi243, Conway Street, Liverpool, Merseyside L5 3BB2
£93K06/220.73 mi181, Conway Street, Liverpool, Merseyside L5 3BB2
£80K12/220.73 mi191, Conway Street, Liverpool, Merseyside L5 3BB2
£97K10/200.73 mi15, Courtier Close, Liverpool, Merseyside L5 3PT2
£95K06/230.77 mi99, Conway Street, Liverpool, Merseyside L5 3BA2
£92.5K09/220.77 mi19, Conway Street, Liverpool, Merseyside L5 3BA2
£100K12/210.96 mi133, Salisbury Street, Liverpool, Merseyside L3 8BT2
£68K09/220.97 mi51, Mark Street, Liverpool, Merseyside L5 0RF2

Local Rents

50 rents from £595/mo to £2K/mo, average is £963/mo.

RentDateDistanceAddressBeds 
£75004/240.01 miFrancine Close, Liverpool2
£77512/240.08 mi-2
£75012/240.08 mi-2
£79502/240.1 mi-2
£79501/250.1 mi-2
£85005/240.11 miSnowdon Lane, Liverpool, L52
£85012/240.11 mi-2
£80005/240.19 miVauxhall Road, L52
£75012/240.19 miVauxhall Road, Liverpool, L52
£76012/240.2 mi-2
£1,65004/240.2 miStanley Dock, Liverpool, L32
£1,54504/240.2 mi-2
£1,40012/240.21 miRegent Road, Liverpool, L32
£80004/240.24 miBurlington House, 53 Burlington Street, L32
£1,60003/240.24 miRegent Road, Liverpool, L32
£1,45004/240.24 mi21A Regent Road, Liverpool, L32
£1,50003/240.25 mi205 Tobacco Warehouse, Stanley Dock, Regent Road, Liverpool, L3 0BB2
£1,15004/240.25 miTobacco Warehouse L32
£2,00012/240.25 miTobacco warehouse, L32
£1,80012/240.27 mi-2
£80012/240.33 mi-2
£1,10012/240.33 mi-2
£80005/240.39 miSilvester Street, Liverpool, Merseyside, L52
£80006/240.39 miSilvester Street, Liverpool, Merseyside, L52
£85004/240.41 miSilvester Street, Liverpool, L52
£72501/250.42 mi-2
£1,40004/240.47 miTobacco Warehouse, Stanley Dock, Regent Rd, Liverpool, L32
£1,40004/240.47 miRegent Road, Liverpool, L32
£2,00001/240.48 mi-2
£1,70012/240.48 mi-2
£1,70012/240.48 mi-2
£70012/240.49 miBurroughs Gardens, Kingsway Court, L32
£79504/240.49 miBurroughs Gardens, Liverpool, Merseyside, L32
£75012/240.49 miKingsway Court, Liverpool2
£75012/240.49 mi-2
£80012/240.49 miBurroughs Gardens, Liverpool, Merseyside, L32
£82512/240.49 miBurroughs Gardens, Liverpool, Merseyside, L32
£79512/240.49 miBurroughs Gardens, Liverpool, Merseyside, L32
£97504/240.5 mi6th Floor, Park Central2
£1,30012/240.51 miJesse Hartley Way, Liverpool2
£59506/240.51 miStanley Road, Liverpool, Merseyside, L52
£99512/240.52 miJesse Hartley Way, Liverpool2
£1,05004/240.52 miJesse Hartley Way2
£1,00004/240.52 miJesse Hartley Way, Liverpool2
£1,07512/240.52 miJesse Hartley Way, Liverpool2
£1,30012/240.52 mi-2
£97504/240.52 miQuay Central, 9 Jesse Hartley Way, Liverpool, Merseyside, L32
£95012/240.52 mi-2
£97504/240.53 miQuay Central, Liverpool Waters2
£97504/240.53 miQuay Central, Liverpool Waters2

Local Area Statistics

Population in L3

17,396

Population in Liverpool

675,519

Town centre distance

2.68 miles away

Nearest school

0.30 miles away

Nearest train station

0.59 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+67%

Sales demand

Buyer's market

Capital growth (5yrs)

+18%

Property History

Listed for £105,000

May 10, 2022

Sold for £87,500

2009

Description

  • Apartment +
  • Two Bedroom +
  • Leasehold +
  • First Floor +
  • Private Parking +
  • Communal Gardens +
  • Overlooking Canal +
  • Close to Sandhill Rail Station +
  • Close to City +
  • Upvc DG & GCHS +

Accommodation comprises; entrance hallway with built in storage cupboard, reception room with a fitted kitchen located off, two good sized double bedrooms and a three piece bathroom suite with a shower over the bath. The property also benefits from Upvc double glazing and a gas central eating system. Externally there is private parking and communal gardens. EPC rating: C. Tenure: Leasehold,

Agent Details

Northwood, Liverpool

0151 453 1259

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪