5 Bed Terraced House, Single Let, London, SW1W 0LN, £4,500,000

22 Lower Belgrave Street, London, Greater London, SW1W 0LN - 2 views - 4 years ago

BTL

~178 m²

+7 photos

ValuationOvervalued

Sold Prices	£1.6M - £16.6M
Sold Prices/m²	£8.8K/m² - £42.1K/m²

Square Metres	~178.28 m²
Price/m²	£25.2K/m²
Value Estimate	£3,305,548£3,305,548

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£1,125,000£1,125,000
Stamp Duty & Legal Fees	£587,450£587,450
Total Cash In	£1,712,450£1,712,450

Cash Out
Rent Range	£3,358 - £108,333£3,358 - £108,333
Rent Estimate	£4,294
Running Costs/mo	£14,941£14,941
Cashflow/mo	£-10,647£-10,647
Cashflow/yr	£-127,768£-127,768
Gross Yield	1%1%

Local Sold Prices

50 sold prices from £1.6M to £16.6M, average is £5.0M. £8.8K/m² to £42.1K/m², average is £19.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£6.3M	02/23	0.01 mi	32, Lower Belgrave Street, London, Greater London SW1W 0LN	£17,737	358	5	Terraced House
£4.7M	06/21	0.13 mi	5, Victoria Square, London, Greater London SW1W 0QY	£17,523	268	5	Terraced House
£6.3M	03/21	0.13 mi	32, Eccleston Street, London, Greater London SW1W 9PY	-	-	5	Semi-Detached House
£3.4M	06/22	0.16 mi	36, Eaton Mews South, London, Greater London SW1W 9HR	£20,118	169	5	Terraced House
£11.8M	02/21	0.17 mi	32, Chester Street, London, Greater London SW1X 7BL	£24,894	472	5	Terraced House
£6.0M	06/22	0.24 mi	17, Chapel Street, London, Greater London SW1X 7BY	-	-	5	Terraced House
£6.5M	04/21	0.28 mi	22, Chester Row, London, Greater London SW1W 9JH	£21,129	310	5	Terraced House
£3.4M	08/22	0.32 mi	29, Palace Street, London, Greater London SW1E 5HW	£13,765	247	5	Terraced House
£3.5M	05/23	0.33 mi	56, South Eaton Place, London, Greater London SW1W 9JJ	£18,519	189	5	Terraced House
£2.6M	08/22	0.33 mi	31, Hugh Street, London, Greater London SW1V 1QJ	£19,259	135	5	Terraced House
£5.8M	08/21	0.34 mi	4a, Belgrave Mews West, London, Greater London SW1X 8HT	£21,350	274	5	Terraced House
£8.8M	11/22	0.36 mi	77, Eaton Terrace, London, Greater London SW1W 8TN	-	-	5	Terraced House
£2.9M	06/21	0.37 mi	36, Catherine Place, London, Greater London SW1E 6HL	£13,902	205	5	Terraced House
£4.5M	04/22	0.38 mi	19, Cadogan Lane, London, Greater London SW1X 9DP	£42,130	108	5	Terraced House
£9.2M	10/22	0.46 mi	22, Wilton Place, London, Greater London SW1X 8RL	£29,197	315	5	Terraced House
£9.0M	05/21	0.47 mi	20, Wilton Place, London, Greater London SW1X 8RL	-	-	5	Terraced House
£3.1M	11/20	0.47 mi	67, Cambridge Street, London, Greater London SW1V 4PS	£16,271	190	5	Terraced House
£2.9M	10/20	0.47 mi	30, Alderney Street, London, Greater London SW1V 4EU	£12,340	235	5	Terraced House
£7.8M	03/21	0.47 mi	15, Wilton Place, London, Greater London SW1X 8RL	£22,238	353	5	Terraced House
£2.6M	02/21	0.5 mi	33, Sutherland Street, London, Greater London SW1V 4JU	£13,333	195	5	Terraced House
£2.7M	05/22	0.51 mi	89, Cambridge Street, London, Greater London SW1V 4PY	-	-	5	Terraced House
£6.1M	01/21	0.52 mi	2, Wilton Place, London, Greater London SW1X 8RH	£18,541	329	5	Terraced House
£3.0M	12/22	0.55 mi	17, Sutherland Street, London, Greater London SW1V 4JU	£11,719	256	5	Terraced House
£2.6M	04/21	0.57 mi	2, Charlwood Place, London, Greater London SW1V 2LU	£12,619	210	5	Terraced House
£16.6M	05/22	0.58 mi	28, Cadogan Gardens, London, Greater London SW3 2RP	£28,606	581	5	Semi-Detached House
£2.4M	03/21	0.59 mi	24, Clarendon Street, London, Greater London SW1V 4RF	£10,021	238	5	Terraced House
£2.9M	11/22	0.59 mi	28, Sussex Street, London, Greater London SW1V 4RL	-	-	5	Terraced House
£13.3M	08/23	0.6 mi	34, Hans Place, London, Greater London SW1X 0JZ	£26,923	494	5	Terraced House
£8.0M	08/21	0.62 mi	15, Walton Place, London, Greater London SW3 1RJ	-	-	5	Terraced House
£11.1M	01/23	0.62 mi	14, Walton Place, London, Greater London SW3 1RJ	£37,090	299	5	Terraced House
£2.2M	08/21	0.63 mi	49, Westmoreland Terrace, London, Greater London SW1V 4AQ	£10,046	219	5	Terraced House
£2.8M	06/22	0.63 mi	58, Cumberland Street, London, Greater London SW1V 4LZ	£11,931	233	5	Terraced House
£1.6M	01/24	0.66 mi	56, Sutherland Street, London, Greater London SW1V 4JZ	£8,832	184	5	Semi-Detached House
£3.2M	02/21	0.68 mi	33, Moreton Place, London, Greater London SW1V 2NL	£13,769	234	5	Terraced House
£5.6M	11/20	0.7 mi	4, Chesterfield Street, London, Greater London W1J 5JF	£17,422	320	5	Terraced House
£9.3M	06/23	0.7 mi	2, Chesterfield Street, London, Greater London W1J 5JF	£24,346	382	5	Terraced House
£5.6M	11/20	0.7 mi	21, Milner Street, London, Greater London SW3 2QD	£21,374	262	5	Terraced House
£4.3M	03/21	0.74 mi	9, Trevor Square, London, Greater London SW7 1DT	£28,439	151	5	Terraced House
£4.4M	08/22	0.75 mi	21, St Georges Square, London, Greater London SW1V 2HX	£13,021	336	5	Terraced House
£5.5M	06/21	0.76 mi	9, Walpole Street, London, Greater London SW3 4QP	£22,822	241	5	Terraced House
£4.9M	06/21	0.76 mi	19, Walpole Street, London, Greater London SW3 4QP	£21,778	225	5	Terraced House
£3.2M	03/23	0.77 mi	94, Walton Street, London, Greater London SW3 2HH	£32,990	97	5	Terraced House
£10.5M	09/22	0.77 mi	32, Old Queen Street, London, Greater London SW1H 9HP	-	-	5	Terraced House
£4.0M	12/22	0.79 mi	30, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£6.3M	11/22	0.79 mi	10, Trevor Street, London, Greater London SW7 1DX	£23,333	270	5	Terraced House
£4.2M	09/23	0.8 mi	28, Trevor Place, London, Greater London SW7 1LD	-	-	5	Terraced House
£5.2M	02/21	0.8 mi	4, Royal Avenue, London, Greater London SW3 4QF	£18,868	274	5	Terraced House
£13.3M	10/21	0.81 mi	241, Knightsbridge, London, Greater London SW7 1DJ	-	-	5	Terraced House
£6.4M	08/21	0.82 mi	13, Wellington Square, London, Greater London SW3 4NJ	£23,520	272	5	Terraced House
£5.8M	08/21	0.82 mi	6, Wellington Square, London, Greater London SW3 4NJ	£25,439	228	5	Terraced House

Local Rents

50 rents from £3.4K/mo to £108.3K/mo, average is £11.6K/mo.

Rent	Date	Distance	Address	Beds	Type
£17,333	09/24	0.04 mi	Eaton Square, Belgravia, London, SW1W	4	Flat
£32,500	09/24	0.06 mi	Chester Square, SW1W	4	Terraced House
£39,000	09/24	0.06 mi	Eaton Square, Belgravia, London	3	Flat
£15,600	09/24	0.09 mi	Chester Square, Knightsbridge, SW1W	5	Flat
£108,333	09/24	0.09 mi	Chester Square, London, SW1W	5	Flat
£8,667	09/24	0.11 mi	55 Ebury Street, Belgravia, London, SW1W	3	Flat
£23,833	09/24	0.11 mi	Dorset Mews, Belgravia, London, SW1X	3	Flat
£11,267	09/24	0.11 mi	Ebury Street, Belgravia, SW1X	3	Flat
£23,833	09/24	0.12 mi	Dorset Mews, Belgravia, SW1X	3	Flat
£39,000	09/24	0.13 mi	9K, 8/10 Eaton Square, Belgravia, London, SW1W	3	Flat
£10,833	09/24	0.13 mi	Eaton Square, Belgravia, SW1W	3	Flat
£12,783	09/24	0.15 mi	Eaton Place, Belgravia, London, SW1X	3	Flat
£36,833	09/24	0.15 mi	Chester Square, Belgravia, London, SW1W	8	Terraced House
£9,750	09/24	0.16 mi	Nova, 87 Buckingham Palace Road, Westminster, London, SW1W	3	Flat
£8,450	09/24	0.16 mi	Little Chester Street, Belgravia, SW1X	3	Flat
£30,117	09/24	0.16 mi	Little Chester Street, London, SW1X	4	Flat
£31,417	09/24	0.16 mi	Little Chester Street, London, SW1X	4	Flat
£28,167	09/24	0.16 mi	Little Chester Street, London, SW1X	4	Flat
£30,117	09/24	0.16 mi	Little Chester Street, London, SW1X	4	Flat
£6,933	09/24	0.17 mi	-	3	Flat
£6,929	09/24	0.17 mi	Buckingham Palace Road, London, SW1W	3	Flat
£12,000	09/24	0.17 mi	Eaton Place, Belgravia SW1X	3	Flat
£7,345	09/24	0.17 mi	Ebury Street, Belgravia, London, SW1W	4	Flat
£8,450	09/24	0.17 mi	Little Chester Street, Belgravia	3	Flat
£8,450	09/24	0.17 mi	Little Chester Street, Belgravia	3	Flat
£28,167	09/24	0.17 mi	Little Chester Street, London, SW1X	4	Terraced House
£6,067	09/24	0.17 mi	Chantrey House, 4 Eccleston Street, SW1W	3	Flat
£30,117	09/24	0.17 mi	Little Chester Street, London, SW1X	4	Terraced House
£5,633	09/24	0.18 mi	Eccleston Street, London, SW1W	3	Flat
£5,633	09/24	0.18 mi	Eccleston Street, Knightsbridge, SW1W	3	Flat
£12,783	09/24	0.18 mi	Eaton Place Belgravia SW1X	3	Flat
£7,345	09/24	0.2 mi	Ebury Street, London, SW1W	4	Flat
£10,000	09/24	0.2 mi	Eaton Place, Belgravia, SW1X	3	Flat
£7,150	09/24	0.2 mi	The Nova Building, 87 Buckingham Palace Road, Victoria, London, SW1W	3	Flat
£34,450	09/24	0.2 mi	Chester Square, Belgravia, SW1W	4	Flat
£34,450	09/24	0.2 mi	Chester Square, London, SW1W	4	Flat
£5,612	09/24	0.21 mi	Ebury Street London SW1W	3	Flat
£6,500	09/24	0.21 mi	Ebury Street, Belgravia, SW1W	3	Flat
£34,450	09/24	0.21 mi	Chester Square, London, SW1W	4	Flat
£9,967	09/24	0.21 mi	Eaton Place, Belgravia, SW1X	3	Flat
£21,342	09/24	0.21 mi	Boscobel Place, Belgravia, London, SW1W	4	Terraced House
£14,083	09/24	0.21 mi	Boscobel Place, London, SW1W.	6	Terraced House
£8,450	09/24	0.22 mi	Groom Place, Belgrave Square, SW1X	3	Flat
£5,200	09/24	0.25 mi	-	3	Flat
£5,417	09/24	0.26 mi	-	3	Flat
£13,000	09/24	0.27 mi	Eaton Place, Belgravia, London, SW1X	3	Flat
£3,748	09/24	0.27 mi	Vauxhall Bridge Road, SW1, Victoria	3	Flat
£3,358	09/24	0.27 mi	Belgrave Road, Pimlico	3	Flat
£3,750	09/24	0.28 mi	Vauxhall Bridge Road, Victoria, SW1V	3	Flat
£21,450	09/24	0.28 mi	Chester Row, Belgravia, London, SW1W	4	Terraced House

Local Area Statistics

Population in SW1W	7,7767,776
Population in London	4,771,9214,771,921
Town centre distance	2.82 miles away2.82 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.21 miles away0.21 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-5%-5%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-23%-23%

Property History

Listed for £4,500,000

June 7, 2021

Sold for £1,575,000

2006

Floor Plans

Description

2,927 sq ft / 271.92 sq m +
Grade II listed +
Freehold house +
5/6 Bedrooms +
4 Bathrooms +
Abundance of entertaining space +
Terrace +

This contemporary styled and very well appointed 5/6 bedroom Georgian Grade II listed townhouse is situated on the eastern side of the street, adjacent to Chester Square. This family house has an abundance of entertaining space with a delightful interconnecting reception room and dining room over the ground floor area and a similarly linked kitchen/breakfast room and family/media room over the lower ground floor.

Agent Details

Ayrton Wylie, London

020 3897 6071

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, SW1W 0JA

£1,200,000

1 views • 6 months ago • 79 m²

3 Bed House, Single Let, London, SW1W 0JA

£2,495,000

5 views • 10 months ago • 144 m²

4 Bed House, Single Let, London, SW1W 9HJ

£11,500,000

2 views • 7 months ago • 308 m²

3 Bed Flat, Single Let, London, SW1W 9DB

£9,000,000

7 months ago • 225 m²

5 Bed Terraced House, Single Let, London, SW1W 0LN, £4,500,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, London, SW1W 0JA

3 Bed House, Single Let, London, SW1W 0JA

4 Bed House, Single Let, London, SW1W 9HJ

3 Bed Flat, Single Let, London, SW1W 9DB

Cashflows

Local Sold Prices

Local Rents