1 Bed Flat, R2SA, Leamington Spa, CV31 £920 cashflow/mo
G35 Station House, Old Warwick Road, Leamington Spa, Warwickshire, CV31 - 1 views - 5 years ago
R2SA
ROI: 183%
Cashflows
Nightly rate | £134 |
Occupancy | 68% |
Gross Rent | £2,785 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,858 |
Cashflow/mo | £927 |
| |
Deposit | £1,038 |
Dressing costs | £5,000 |
Total Cash In | £6,038 |
| |
Cashflow/yr | £11,124 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.