1 Bed Flat, R2SA, London, NW5 £1,353 cashflow/mo
Queens Crescent, London, NW5 - 1 views - 6 years ago
R2SA
Quick Payback
ROI: 237%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,757 |
Cashflow/mo | £1,353 |
| |
Deposit | £1,846 |
Dressing costs | £5,000 |
Total Cash In | £6,846 |
| |
Cashflow/yr | £16,236 |
ROI | 237% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.