2 Bed Flat, R2SA, Livingston, EH54 £348 cashflow/mo
Waverley Crescent,Livingston,EH54 - 2 views - 18 years ago
R2SA
ROI: 66%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,868 |
Cashflow/mo | £347 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £4,164 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.