2 Bed Flat, R2SA, Northolt, UB5 £1,768 cashflow/mo
Taywood Road, Northolt - 5 years ago
R2SA
Quick Payback
ROI: 305%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £221 |
Occupancy | 70% |
Gross Rent | £4,705 |
| |
Platform fees | £706 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,946 |
Cashflow/mo | £1,759 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £21,108 |
ROI | 303% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.