7 Bed Flat, R2SA, Sheffield, S10 £827 cashflow/mo

Fulwood Road, Sheffield, S10 - 10 views - 6 years ago

R2SA

ROI: 198%

Cashflows

Nightly rate	£106£106
Occupancy	62%62%
Gross Rent	£1,986£1,986

Platform fees	£298£298
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£325£325
Total running costs	£1,163£1,163
Cashflow/mo	£822£822

Deposit	£0£0
Dressing costs	£5,000£5,000
Total Cash In	£5,000£5,000

Cashflow/yr	£9,864£9,864
ROI	197%197%
Payback Period	7 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£85	10/25	1	Entire Home	0.2 mi	The Hollies - Luxury self contained apartment
£163	02/24	N/A	-	0.26 mi	The Rutland Hotel
£169	09/25	3	Entire Home	0.48 mi	Stylish & Spacious 3 Bed Apartment with Parking
£134	09/25	3	Entire Home	0.52 mi	Cozy House in Crookes
£147	09/25	3	Entire Home	0.57 mi	Stunning 3 bed house next to Endcliffe Park
£323	09/25	6	Entire Home	0.57 mi	Spacious Luxe Pad+Games Room-Walk to town
£154	09/25	2	Entire Home	0.58 mi	2 Double Bed House in leafy suburb. Near Sharrow
£104	09/25	2	Entire Home	0.59 mi	Ecclesall Road! 2 bed apartment, amazing location
£102	09/25	2	Entire Home	0.63 mi	Relaxation! Central Ecclesall Road!
£248	09/25	6	Entire Home	0.67 mi	Spacious 6 Bed Retreat - Near City Centre
£90	09/25	1	Entire Home	0.67 mi	1 BDR apt (sleep 2+2) close to Shef Uni (+parking)
£272	09/25	4	Entire Home	0.68 mi	The Nest - Sleeps 8
£106	09/25	1	Entire Home	0.7 mi	Beautiful Grade II* Listed Gatehouse in Great Area
£175	09/25	6	Entire Home	0.74 mi	Fruit Themed 6BR Home 10 beds 5min to City
£133	09/25	3	Entire Home	0.77 mi	Spacious 3 Bed Family Haven - Parking Included
£97	09/25	1	Entire Home	0.81 mi	Entire coach house with parking on Ecclesall Road
£351	09/25	3	Entire Home	0.83 mi	Relax & Unwind In A Stunning 3BD Home in Sheffield
£193	09/25	4	Entire Home	0.86 mi	★Hidden Gem★Open To Book✔Super Location✔
£134	09/25	2	Entire Home	0.87 mi	The Old Coach House - Sheffield
£82	10/25	1	Entire Home	0.88 mi	Large city center loft for 2 + 2
£227	09/25	4	Entire Home	0.91 mi	The Amazing Triplex \| City Centre - Free Parking
£115	09/25	3	Private Room	0.91 mi	Attractive townhouse in great area
£162	12/24	N/A	-	0.91 mi	KSpace @ West One
£193	06/25	N/A	-	0.93 mi	Elegant Shire House Apartment
£188	09/25	2	Entire Home	0.93 mi	High-Spec Penthouse Central Free Parking Space