1 Bed Flat, R2SA, Edinburgh, EH7 £1,973 cashflow/mo
1512L Brunton Gardens, Edinburgh, EH7 5ET - 1 views - 3 days ago
R2SA
Quick Payback
ROI: 376%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,515 |
Cashflow/mo | £1,983 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £23,796 |
ROI | 378% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.