2 Bed House, R2SA, Leeds, LS10 £1,167 cashflow/mo
The Gardens, Middleton, LS10 - 1 views - a month ago
R2SA
Quick Payback
ROI: 219%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,076 |
Cashflow/mo | £1,160 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £13,920 |
ROI | 218% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.